ELANTAS BECK INDIA
|
ELANTAS BECK INDIA Last 5 Year Balance Sheet History
[Standalone]
Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr |
Equity Paid Up | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹724 Cr | ₹591 Cr | ₹497 Cr | ₹434 Cr | ₹376 Cr |
Securities Premium | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹655 Cr | ₹522 Cr | ₹428 Cr | ₹365 Cr | ₹307 Cr |
General Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹724 Cr | ₹591 Cr | ₹497 Cr | ₹434 Cr | ₹376 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹732 Cr | ₹599 Cr | ₹505 Cr | ₹442 Cr | ₹384 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹23 Cr | ₹15 Cr | ₹12 Cr | ₹9.18 Cr | ₹7.55 Cr |
Deferred Tax Assets | ₹2.91 Cr | ₹3.16 Cr | ₹3.25 Cr | ₹3.72 Cr | ₹3.35 Cr |
Deferred Tax Liability | ₹26 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
Other Long Term Liabilities | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.70 Cr | ₹0.64 Cr | ₹4.61 Cr | ₹4.85 Cr | ₹4.06 Cr |
Total Non-Current Liabilities | ₹25 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹88 Cr | ₹74 Cr | ₹76 Cr | ₹61 Cr | ₹36 Cr |
Sundry Creditors | ₹88 Cr | ₹74 Cr | ₹76 Cr | ₹61 Cr | ₹36 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹31 Cr | ₹24 Cr | ₹16 Cr | ₹14 Cr | ₹22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.24 Cr | ₹1.08 Cr | ₹0.60 Cr | ₹0.09 Cr | ₹0.05 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹30 Cr | ₹23 Cr | ₹16 Cr | ₹14 Cr | ₹22 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹5.75 Cr | ₹5.60 Cr | ₹3.81 Cr | ₹5.47 Cr | ₹1.90 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.00 Cr | ₹1.00 Cr | ₹3.36 Cr | ₹4.95 Cr | ₹1.53 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.75 Cr | ₹4.60 Cr | ₹0.46 Cr | ₹0.52 Cr | ₹0.37 Cr |
Total Current Liabilities | ₹124 Cr | ₹103 Cr | ₹96 Cr | ₹80 Cr | ₹60 Cr |
Total Liabilities | ₹881 Cr | ₹717 Cr | ₹618 Cr | ₹536 Cr | ₹456 Cr |
ASSETS | |||||
Gross Block | ₹158 Cr | ₹146 Cr | ₹135 Cr | ₹128 Cr | ₹124 Cr |
Less: Accumulated Depreciation | ₹64 Cr | ₹52 Cr | ₹42 Cr | ₹30 Cr | ₹19 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹95 Cr | ₹94 Cr | ₹93 Cr | ₹98 Cr | ₹105 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.87 Cr | ₹12 Cr | ₹19 Cr | ₹17 Cr | ₹9.95 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹4.62 Cr | ₹3.07 Cr | ₹6.80 Cr | ₹16 Cr | ₹8.22 Cr |
Other Non Current Assets | ₹0.48 Cr | ₹16 Cr | ₹37 Cr | ₹27 Cr | ₹20 Cr |
Total Non-Current Assets | ₹122 Cr | ₹131 Cr | ₹161 Cr | ₹163 Cr | ₹148 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹517 Cr | ₹356 Cr | ₹261 Cr | ₹218 Cr | ₹160 Cr |
Quoted | ₹517 Cr | ₹356 Cr | - | - | - |
Unquoted | - | - | ₹261 Cr | ₹218 Cr | ₹160 Cr |
Inventories | ₹73 Cr | ₹80 Cr | ₹84 Cr | ₹53 Cr | ₹50 Cr |
Raw Materials | ₹47 Cr | ₹49 Cr | ₹51 Cr | ₹30 Cr | ₹27 Cr |
Work-in Progress | ₹8.00 Cr | ₹8.70 Cr | ₹8.62 Cr | ₹7.97 Cr | ₹7.10 Cr |
Finished Goods | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹12 Cr | ₹13 Cr |
Packing Materials | ₹1.92 Cr | ₹2.24 Cr | ₹2.37 Cr | ₹1.95 Cr | ₹1.82 Cr |
Stores  and Spare | ₹0.82 Cr | ₹0.81 Cr | ₹0.63 Cr | ₹0.62 Cr | ₹0.56 Cr |
Other Inventory | ₹0.63 Cr | ₹0.74 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.14 Cr |
Sundry Debtors | ₹102 Cr | ₹102 Cr | ₹87 Cr | ₹71 Cr | ₹61 Cr |
Debtors more than Six months | ₹2.43 Cr | ₹3.18 Cr | ₹2.56 Cr | - | - |
Debtors Others | ₹103 Cr | ₹103 Cr | ₹88 Cr | ₹75 Cr | ₹65 Cr |
Cash and Bank | ₹57 Cr | ₹42 Cr | ₹18 Cr | ₹27 Cr | ₹24 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹57 Cr | ₹42 Cr | ₹18 Cr | ₹27 Cr | ₹24 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.72 Cr | ₹3.62 Cr | ₹2.75 Cr | ₹3.25 Cr | ₹3.78 Cr |
Interest accrued on Investments | ₹1.87 Cr | ₹0.58 Cr | ₹0.29 Cr | ₹0.18 Cr | ₹0.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.47 Cr | ₹2.42 Cr | ₹2.09 Cr | ₹1.89 Cr | ₹1.53 Cr |
Other current_assets | ₹1.39 Cr | ₹0.62 Cr | ₹0.37 Cr | ₹1.18 Cr | ₹2.10 Cr |
Short Term Loans and Advances | ₹3.81 Cr | ₹2.58 Cr | ₹4.95 Cr | ₹2.02 Cr | ₹9.04 Cr |
Advances recoverable in cash or in kind | ₹3.47 Cr | ₹2.09 Cr | ₹2.14 Cr | ₹0.94 Cr | ₹1.38 Cr |
Advance income tax and TDS | - | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.34 Cr | ₹0.00 Cr | ₹2.33 Cr | ₹0.60 Cr | ₹7.17 Cr |
Total Current Assets | ₹759 Cr | ₹587 Cr | ₹457 Cr | ₹373 Cr | ₹308 Cr |
Net Current Assets (Including Current Investments) | ₹635 Cr | ₹484 Cr | ₹361 Cr | ₹293 Cr | ₹248 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹881 Cr | ₹717 Cr | ₹618 Cr | ₹536 Cr | ₹456 Cr |
Contingent Liabilities | ₹3.68 Cr | ₹4.09 Cr | ₹3.12 Cr | ₹3.03 Cr | ₹2.94 Cr |
Total Debt | - | - | - | - | - |
Book Value | 923.34 | 755.07 | 636.59 | 557.03 | 484.41 |
Adjusted Book Value | 923.34 | 755.07 | 636.59 | 557.03 | 484.41 |
Compare Balance Sheet of peers of ELANTAS BECK INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ELANTAS BECK INDIA | ₹10,609.5 Cr | 2.1% | 4.7% | 73.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
ELANTAS BECK INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ELANTAS BECK INDIA | 2.1% |
4.7% |
73.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses