EICHER MOTORS
|
EICHER MOTORS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹106 Cr | ₹77 Cr | ₹58 Cr | ₹41 Cr | ₹80 Cr |
| Total Reserves | ₹21,163 Cr | ₹17,941 Cr | ₹14,905 Cr | ₹12,540 Cr | ₹11,331 Cr |
| Securities Premium | ₹435 Cr | ₹320 Cr | ₹258 Cr | ₹241 Cr | ₹225 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹20,542 Cr | ₹17,214 Cr | ₹14,252 Cr | ₹11,921 Cr | ₹10,713 Cr |
| General Reserves | ₹340 Cr | ₹340 Cr | ₹340 Cr | ₹340 Cr | ₹340 Cr |
| Other Reserves | ₹-154 Cr | ₹68 Cr | ₹55 Cr | ₹37 Cr | ₹53 Cr |
| Reserve excluding Revaluation Reserve | ₹21,163 Cr | ₹17,941 Cr | ₹14,905 Cr | ₹12,540 Cr | ₹11,331 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹21,296 Cr | ₹18,046 Cr | ₹14,990 Cr | ₹12,608 Cr | ₹11,438 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹184 Cr | ₹163 Cr | ₹63 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹184 Cr | ₹163 Cr | ₹63 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹493 Cr | ₹448 Cr | ₹291 Cr | ₹220 Cr | ₹222 Cr |
| Deferred Tax Assets | ₹163 Cr | ₹110 Cr | ₹87 Cr | ₹58 Cr | ₹28 Cr |
| Deferred Tax Liability | ₹656 Cr | ₹559 Cr | ₹378 Cr | ₹278 Cr | ₹249 Cr |
| Other Long Term Liabilities | ₹740 Cr | ₹684 Cr | ₹516 Cr | ₹350 Cr | ₹248 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹195 Cr | ₹175 Cr | ₹102 Cr | ₹68 Cr | ₹23 Cr |
| Total Non-Current Liabilities | ₹1,612 Cr | ₹1,471 Cr | ₹973 Cr | ₹638 Cr | ₹492 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,530 Cr | ₹2,090 Cr | ₹1,810 Cr | ₹1,788 Cr | ₹1,513 Cr |
| Sundry Creditors | ₹2,530 Cr | ₹2,090 Cr | ₹1,810 Cr | ₹1,788 Cr | ₹1,513 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,292 Cr | ₹1,085 Cr | ₹913 Cr | ₹754 Cr | ₹737 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹271 Cr | ₹263 Cr | ₹306 Cr | ₹318 Cr | ₹365 Cr |
| Interest Accrued But Not Due | ₹0.09 Cr | ₹0.10 Cr | ₹0.43 Cr | - | ₹2.37 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,022 Cr | ₹822 Cr | ₹606 Cr | ₹436 Cr | ₹369 Cr |
| Short Term Borrowings | ₹82 Cr | ₹112 Cr | ₹133 Cr | ₹59 Cr | ₹157 Cr |
| Secured ST Loans repayable on Demands | - | ₹8.82 Cr | ₹36 Cr | ₹5.98 Cr | - |
| Working Capital Loans- Sec | - | ₹8.82 Cr | ₹36 Cr | ₹5.98 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹82 Cr | ₹94 Cr | ₹61 Cr | ₹47 Cr | ₹157 Cr |
| Short Term Provisions | ₹361 Cr | ₹312 Cr | ₹378 Cr | ₹292 Cr | ₹221 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹239 Cr | ₹212 Cr | ₹223 Cr | ₹171 Cr | ₹131 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹123 Cr | ₹100 Cr | ₹155 Cr | ₹122 Cr | ₹90 Cr |
| Total Current Liabilities | ₹4,266 Cr | ₹3,598 Cr | ₹3,235 Cr | ₹2,893 Cr | ₹2,629 Cr |
| Total Liabilities | ₹27,174 Cr | ₹23,115 Cr | ₹19,198 Cr | ₹16,140 Cr | ₹14,559 Cr |
| ASSETS | |||||
| Gross Block | ₹6,842 Cr | ₹5,750 Cr | ₹5,142 Cr | ₹4,405 Cr | ₹4,049 Cr |
| Less: Accumulated Depreciation | ₹3,369 Cr | ₹2,835 Cr | ₹2,452 Cr | ₹1,981 Cr | ₹1,616 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,473 Cr | ₹2,914 Cr | ₹2,690 Cr | ₹2,424 Cr | ₹2,433 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹110 Cr | ₹212 Cr | ₹78 Cr | ₹134 Cr | ₹64 Cr |
| Non Current Investments | ₹13,943 Cr | ₹13,346 Cr | ₹12,101 Cr | ₹7,296 Cr | ₹2,826 Cr |
| Long Term Investment | ₹13,943 Cr | ₹13,346 Cr | ₹12,101 Cr | ₹7,296 Cr | ₹2,826 Cr |
| Quoted | ₹10,653 Cr | ₹10,311 Cr | ₹9,420 Cr | ₹5,329 Cr | ₹895 Cr |
| Unquoted | ₹3,290 Cr | ₹3,035 Cr | ₹2,681 Cr | ₹1,967 Cr | ₹1,931 Cr |
| Long Term Loans & Advances | ₹197 Cr | ₹233 Cr | ₹204 Cr | ₹210 Cr | ₹152 Cr |
| Other Non Current Assets | ₹2,115 Cr | ₹1,915 Cr | ₹48 Cr | ₹85 Cr | ₹25 Cr |
| Total Non-Current Assets | ₹20,220 Cr | ₹18,964 Cr | ₹15,514 Cr | ₹10,520 Cr | ₹5,750 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹848 Cr | ₹181 Cr | ₹220 Cr | ₹425 Cr | ₹1,076 Cr |
| Quoted | ₹848 Cr | ₹181 Cr | ₹220 Cr | ₹425 Cr | ₹1,076 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,564 Cr | ₹1,410 Cr | ₹1,278 Cr | ₹1,132 Cr | ₹875 Cr |
| Raw Materials | ₹385 Cr | ₹395 Cr | ₹462 Cr | ₹385 Cr | ₹281 Cr |
| Work-in Progress | ₹44 Cr | ₹53 Cr | ₹129 Cr | ₹42 Cr | ₹39 Cr |
| Finished Goods | ₹981 Cr | ₹719 Cr | ₹247 Cr | ₹284 Cr | ₹350 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
| Other Inventory | ₹134 Cr | ₹224 Cr | ₹423 Cr | ₹404 Cr | ₹187 Cr |
| Sundry Debtors | ₹550 Cr | ₹374 Cr | ₹369 Cr | ₹302 Cr | ₹158 Cr |
| Debtors more than Six months | ₹7.78 Cr | ₹16 Cr | ₹3.03 Cr | ₹12 Cr | ₹5.68 Cr |
| Debtors Others | ₹548 Cr | ₹364 Cr | ₹372 Cr | ₹292 Cr | ₹153 Cr |
| Cash and Bank | ₹263 Cr | ₹146 Cr | ₹766 Cr | ₹2,722 Cr | ₹5,830 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Balances at Bank | ₹263 Cr | ₹146 Cr | ₹766 Cr | ₹2,722 Cr | ₹5,830 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹291 Cr | ₹134 Cr | ₹86 Cr | ₹125 Cr | ₹249 Cr |
| Interest accrued on Investments | ₹168 Cr | ₹72 Cr | ₹22 Cr | ₹50 Cr | ₹205 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹91 Cr | ₹42 Cr | ₹43 Cr | ₹41 Cr | ₹32 Cr |
| Other current_assets | ₹33 Cr | ₹20 Cr | ₹20 Cr | ₹34 Cr | ₹13 Cr |
| Short Term Loans and Advances | ₹3,439 Cr | ₹1,907 Cr | ₹964 Cr | ₹913 Cr | ₹620 Cr |
| Advances recoverable in cash or in kind | ₹208 Cr | ₹183 Cr | ₹225 Cr | ₹169 Cr | ₹122 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3,231 Cr | ₹1,725 Cr | ₹739 Cr | ₹744 Cr | ₹498 Cr |
| Total Current Assets | ₹6,954 Cr | ₹4,151 Cr | ₹3,683 Cr | ₹5,619 Cr | ₹8,808 Cr |
| Net Current Assets (Including Current Investments) | ₹2,688 Cr | ₹553 Cr | ₹449 Cr | ₹2,726 Cr | ₹6,180 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹27,174 Cr | ₹23,115 Cr | ₹19,198 Cr | ₹16,140 Cr | ₹14,559 Cr |
| Contingent Liabilities | ₹252 Cr | ₹344 Cr | ₹163 Cr | ₹162 Cr | ₹148 Cr |
| Total Debt | ₹266 Cr | ₹276 Cr | ₹196 Cr | ₹59 Cr | ₹157 Cr |
| Book Value | - | 656.26 | 545.96 | 459.66 | 415.60 |
| Adjusted Book Value | 772.80 | 656.26 | 545.96 | 459.66 | 415.60 |
Compare Balance Sheet of peers of EICHER MOTORS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EICHER MOTORS | ₹192,162.2 Cr | 1.4% | -0% | 45.9% | Stock Analytics | |
| BAJAJ AUTO | ₹248,369.0 Cr | -2.2% | 2.5% | -10.8% | Stock Analytics | |
| TVS MOTOR COMPANY | ₹166,646.0 Cr | -3.6% | 2% | 41.9% | Stock Analytics | |
| HERO MOTOCORP | ₹110,934.0 Cr | -1.8% | 1.3% | 12% | Stock Analytics | |
| OLA ELECTRIC MOBILITY | ₹22,182.1 Cr | -2.8% | -11.2% | -34.3% | Stock Analytics | |
| ATUL AUTO | ₹1,343.4 Cr | -1.8% | 1.9% | -14.7% | Stock Analytics | |
EICHER MOTORS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EICHER MOTORS | 1.4% |
-0% |
45.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses