DYNEMIC PRODUCTS
|
DYNEMIC PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.78 Cr | - | - | - | - |
Total Reserves | ₹185 Cr | ₹171 Cr | ₹159 Cr | ₹145 Cr | ₹117 Cr |
Securities Premium | ₹35 Cr | ₹25 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Capital Reserves | ₹0.18 Cr | - | - | - | - |
Profit & Loss Account Balance | ₹145 Cr | ₹141 Cr | ₹144 Cr | ₹130 Cr | ₹101 Cr |
General Reserves | ₹5.02 Cr | ₹5.02 Cr | ₹5.02 Cr | ₹5.02 Cr | ₹5.02 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹185 Cr | ₹171 Cr | ₹159 Cr | ₹145 Cr | ₹117 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹203 Cr | ₹183 Cr | ₹170 Cr | ₹156 Cr | ₹128 Cr |
Minority Interest | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹34 Cr | ₹66 Cr | ₹97 Cr | ₹97 Cr | ₹82 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹66 Cr | ₹98 Cr | ₹121 Cr | ₹111 Cr | ₹82 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-33 Cr | ₹-32 Cr | ₹-24 Cr | ₹-14 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹3.85 Cr | ₹4.06 Cr |
Deferred Tax Assets | ₹4.62 Cr | ₹0.84 Cr | - | - | - |
Deferred Tax Liability | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹3.85 Cr | ₹4.06 Cr |
Other Long Term Liabilities | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Trade Payables | ₹1.22 Cr | ₹2.90 Cr | ₹2.30 Cr | - | - |
Long Term Provisions | ₹0.38 Cr | ₹0.50 Cr | ₹0.34 Cr | - | - |
Total Non-Current Liabilities | ₹46 Cr | ₹80 Cr | ₹111 Cr | ₹100 Cr | ₹86 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹67 Cr | ₹62 Cr | ₹52 Cr | ₹24 Cr | ₹7.60 Cr |
Sundry Creditors | ₹67 Cr | ₹62 Cr | ₹52 Cr | ₹24 Cr | ₹7.60 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹35 Cr | ₹35 Cr | ₹25 Cr | ₹18 Cr | ₹1.43 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.85 Cr | ₹2.58 Cr | - | ₹0.38 Cr | ₹0.58 Cr |
Interest Accrued But Not Due | ₹0.92 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹18 Cr | ₹0.85 Cr |
Short Term Borrowings | ₹48 Cr | ₹49 Cr | ₹53 Cr | ₹42 Cr | ₹19 Cr |
Secured ST Loans repayable on Demands | ₹45 Cr | ₹49 Cr | ₹52 Cr | ₹42 Cr | ₹19 Cr |
Working Capital Loans- Sec | ₹45 Cr | ₹49 Cr | ₹52 Cr | ₹42 Cr | ₹19 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-42 Cr | ₹-49 Cr | ₹-52 Cr | ₹-42 Cr | ₹-19 Cr |
Short Term Provisions | ₹1.24 Cr | ₹1.97 Cr | ₹2.85 Cr | ₹10 Cr | ₹8.60 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.02 Cr | ₹0.02 Cr | ₹0.98 Cr | ₹10 Cr | ₹8.38 Cr |
Provision for post retirement benefits | - | - | - | ₹0.26 Cr | ₹0.22 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.21 Cr | ₹1.95 Cr | ₹1.86 Cr | - | - |
Total Current Liabilities | ₹151 Cr | ₹149 Cr | ₹133 Cr | ₹94 Cr | ₹37 Cr |
Total Liabilities | ₹400 Cr | ₹412 Cr | ₹415 Cr | ₹351 Cr | ₹251 Cr |
ASSETS | |||||
Gross Block | ₹321 Cr | ₹319 Cr | ₹315 Cr | ₹67 Cr | ₹66 Cr |
Less: Accumulated Depreciation | ₹76 Cr | ₹60 Cr | ₹43 Cr | ₹32 Cr | ₹30 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹245 Cr | ₹259 Cr | ₹272 Cr | ₹34 Cr | ₹36 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹194 Cr | ₹71 Cr |
Non Current Investments | ₹0.98 Cr | ₹0.99 Cr | ₹1.00 Cr | ₹1.01 Cr | ₹1.03 Cr |
Long Term Investment | ₹0.98 Cr | ₹0.99 Cr | ₹1.00 Cr | ₹1.01 Cr | ₹1.03 Cr |
Quoted | - | - | ₹0.02 Cr | - | - |
Unquoted | ₹0.98 Cr | ₹0.99 Cr | ₹0.98 Cr | ₹1.01 Cr | ₹1.03 Cr |
Long Term Loans & Advances | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹6.44 Cr | ₹5.25 Cr |
Other Non Current Assets | ₹1.37 Cr | ₹2.14 Cr | ₹0.95 Cr | ₹2.38 Cr | ₹2.33 Cr |
Total Non-Current Assets | ₹267 Cr | ₹282 Cr | ₹292 Cr | ₹239 Cr | ₹116 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹66 Cr | ₹65 Cr | ₹52 Cr | ₹36 Cr | ₹36 Cr |
Raw Materials | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹9.73 Cr |
Work-in Progress | ₹8.98 Cr | ₹8.62 Cr | ₹4.25 Cr | ₹3.07 Cr | ₹3.93 Cr |
Finished Goods | ₹43 Cr | ₹42 Cr | ₹34 Cr | ₹21 Cr | ₹22 Cr |
Packing Materials | ₹0.36 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.20 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.99 Cr | ₹1.61 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.06 Cr |
Sundry Debtors | ₹56 Cr | ₹51 Cr | ₹47 Cr | ₹41 Cr | ₹32 Cr |
Debtors more than Six months | ₹0.68 Cr | ₹0.14 Cr | ₹0.38 Cr | - | - |
Debtors Others | ₹55 Cr | ₹51 Cr | ₹47 Cr | ₹41 Cr | ₹32 Cr |
Cash and Bank | ₹1.82 Cr | ₹1.99 Cr | ₹2.82 Cr | ₹0.90 Cr | ₹26 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr |
Balances at Bank | ₹1.80 Cr | ₹1.75 Cr | ₹2.79 Cr | ₹0.85 Cr | ₹26 Cr |
Other cash and bank balances | - | ₹0.20 Cr | - | - | - |
Other Current Assets | ₹3.43 Cr | ₹2.40 Cr | ₹3.72 Cr | ₹0.89 Cr | ₹1.59 Cr |
Interest accrued on Investments | ₹0.20 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.05 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.31 Cr | ₹1.12 Cr | ₹0.96 Cr | ₹0.41 Cr | ₹0.21 Cr |
Other current_assets | ₹0.91 Cr | ₹1.15 Cr | ₹2.63 Cr | ₹0.44 Cr | ₹1.33 Cr |
Short Term Loans and Advances | ₹5.92 Cr | ₹10 Cr | ₹17 Cr | ₹33 Cr | ₹39 Cr |
Advances recoverable in cash or in kind | ₹0.30 Cr | ₹0.25 Cr | ₹1.96 Cr | ₹1.75 Cr | ₹22 Cr |
Advance income tax and TDS | ₹0.09 Cr | ₹3.29 Cr | ₹4.44 Cr | ₹11 Cr | ₹9.24 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.53 Cr | ₹6.52 Cr | ₹11 Cr | ₹20 Cr | ₹7.79 Cr |
Total Current Assets | ₹133 Cr | ₹130 Cr | ₹123 Cr | ₹113 Cr | ₹135 Cr |
Net Current Assets (Including Current Investments) | ₹-18 Cr | ₹-18 Cr | ₹-10 Cr | ₹18 Cr | ₹98 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹400 Cr | ₹412 Cr | ₹415 Cr | ₹351 Cr | ₹251 Cr |
Contingent Liabilities | ₹1.13 Cr | ₹1.16 Cr | ₹1.16 Cr | ₹0.64 Cr | ₹0.53 Cr |
Total Debt | ₹115 Cr | ₹148 Cr | ₹174 Cr | ₹153 Cr | ₹101 Cr |
Book Value | - | 156.51 | 150.49 | 138.02 | 112.96 |
Adjusted Book Value | 163.66 | 156.51 | 149.79 | 137.37 | 112.43 |
Compare Balance Sheet of peers of DYNEMIC PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DYNEMIC PRODUCTS | ₹534.0 Cr | 4.9% | 6.4% | 63% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹7,745.5 Cr | 7.2% | 6% | 144.8% | Stock Analytics | |
KIRI INDUSTRIES | ₹3,407.3 Cr | 7.2% | 53.6% | 108.7% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,368.1 Cr | -1.6% | -0% | 9.2% | Stock Analytics | |
BODAL CHEMICALS | ₹958.7 Cr | 4.5% | -2.5% | 1.9% | Stock Analytics | |
BHAGERIA INDUSTRIES | ₹931.6 Cr | 7.6% | 5.9% | 24.5% | Stock Analytics |
DYNEMIC PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DYNEMIC PRODUCTS | 4.9% |
6.4% |
63% |
SENSEX | 0.9% |
2% |
21% |
You may also like the below Video Courses