Home > Balance Sheet > DYNEMIC PRODUCTS

DYNEMIC PRODUCTS
Balance Sheet

DYNEMIC PRODUCTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DYNEMIC PRODUCTS
Please provide your vote to see the results

DYNEMIC PRODUCTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹5.78 Cr----
Total Reserves ₹185 Cr₹171 Cr₹159 Cr₹145 Cr₹117 Cr
    Securities Premium ₹35 Cr₹25 Cr₹10 Cr₹10 Cr₹10 Cr
    Capital Reserves ₹0.18 Cr----
    Profit & Loss Account Balance ₹145 Cr₹141 Cr₹144 Cr₹130 Cr₹101 Cr
    General Reserves ₹5.02 Cr₹5.02 Cr₹5.02 Cr₹5.02 Cr₹5.02 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹185 Cr₹171 Cr₹159 Cr₹145 Cr₹117 Cr
Revaluation reserve -----
Shareholder's Funds ₹203 Cr₹183 Cr₹170 Cr₹156 Cr₹128 Cr
Minority Interest ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long-Term Borrowings -----
Secured Loans ₹34 Cr₹66 Cr₹97 Cr₹97 Cr₹82 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹66 Cr₹98 Cr₹121 Cr₹111 Cr₹82 Cr
    Term Loans - Institutions -----
    Other Secured ₹-33 Cr₹-32 Cr₹-24 Cr₹-14 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹10 Cr₹11 Cr₹12 Cr₹3.85 Cr₹4.06 Cr
    Deferred Tax Assets ₹4.62 Cr₹0.84 Cr---
    Deferred Tax Liability ₹15 Cr₹12 Cr₹12 Cr₹3.85 Cr₹4.06 Cr
Other Long Term Liabilities ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Trade Payables ₹1.22 Cr₹2.90 Cr₹2.30 Cr--
Long Term Provisions ₹0.38 Cr₹0.50 Cr₹0.34 Cr--
Total Non-Current Liabilities ₹46 Cr₹80 Cr₹111 Cr₹100 Cr₹86 Cr
Current Liabilities -----
Trade Payables ₹67 Cr₹62 Cr₹52 Cr₹24 Cr₹7.60 Cr
    Sundry Creditors ₹67 Cr₹62 Cr₹52 Cr₹24 Cr₹7.60 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹35 Cr₹25 Cr₹18 Cr₹1.43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.85 Cr₹2.58 Cr-₹0.38 Cr₹0.58 Cr
    Interest Accrued But Not Due ₹0.92 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹33 Cr₹25 Cr₹18 Cr₹0.85 Cr
Short Term Borrowings ₹48 Cr₹49 Cr₹53 Cr₹42 Cr₹19 Cr
    Secured ST Loans repayable on Demands ₹45 Cr₹49 Cr₹52 Cr₹42 Cr₹19 Cr
    Working Capital Loans- Sec ₹45 Cr₹49 Cr₹52 Cr₹42 Cr₹19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-42 Cr₹-49 Cr₹-52 Cr₹-42 Cr₹-19 Cr
Short Term Provisions ₹1.24 Cr₹1.97 Cr₹2.85 Cr₹10 Cr₹8.60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.02 Cr₹0.02 Cr₹0.98 Cr₹10 Cr₹8.38 Cr
    Provision for post retirement benefits ---₹0.26 Cr₹0.22 Cr
    Preference Dividend -----
    Other Provisions ₹1.21 Cr₹1.95 Cr₹1.86 Cr--
Total Current Liabilities ₹151 Cr₹149 Cr₹133 Cr₹94 Cr₹37 Cr
Total Liabilities ₹400 Cr₹412 Cr₹415 Cr₹351 Cr₹251 Cr
ASSETS
Gross Block ₹321 Cr₹319 Cr₹315 Cr₹67 Cr₹66 Cr
Less: Accumulated Depreciation ₹76 Cr₹60 Cr₹43 Cr₹32 Cr₹30 Cr
Less: Impairment of Assets -----
Net Block ₹245 Cr₹259 Cr₹272 Cr₹34 Cr₹36 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹194 Cr₹71 Cr
Non Current Investments ₹0.98 Cr₹0.99 Cr₹1.00 Cr₹1.01 Cr₹1.03 Cr
Long Term Investment ₹0.98 Cr₹0.99 Cr₹1.00 Cr₹1.01 Cr₹1.03 Cr
    Quoted --₹0.02 Cr--
    Unquoted ₹0.98 Cr₹0.99 Cr₹0.98 Cr₹1.01 Cr₹1.03 Cr
Long Term Loans & Advances ₹20 Cr₹19 Cr₹18 Cr₹6.44 Cr₹5.25 Cr
Other Non Current Assets ₹1.37 Cr₹2.14 Cr₹0.95 Cr₹2.38 Cr₹2.33 Cr
Total Non-Current Assets ₹267 Cr₹282 Cr₹292 Cr₹239 Cr₹116 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹66 Cr₹65 Cr₹52 Cr₹36 Cr₹36 Cr
    Raw Materials ₹12 Cr₹13 Cr₹14 Cr₹12 Cr₹9.73 Cr
    Work-in Progress ₹8.98 Cr₹8.62 Cr₹4.25 Cr₹3.07 Cr₹3.93 Cr
    Finished Goods ₹43 Cr₹42 Cr₹34 Cr₹21 Cr₹22 Cr
    Packing Materials ₹0.36 Cr₹0.26 Cr₹0.20 Cr₹0.25 Cr₹0.20 Cr
    Stores  and Spare -----
    Other Inventory ₹1.99 Cr₹1.61 Cr₹0.37 Cr₹0.13 Cr₹0.06 Cr
Sundry Debtors ₹56 Cr₹51 Cr₹47 Cr₹41 Cr₹32 Cr
    Debtors more than Six months ₹0.68 Cr₹0.14 Cr₹0.38 Cr--
    Debtors Others ₹55 Cr₹51 Cr₹47 Cr₹41 Cr₹32 Cr
Cash and Bank ₹1.82 Cr₹1.99 Cr₹2.82 Cr₹0.90 Cr₹26 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.03 Cr
    Balances at Bank ₹1.80 Cr₹1.75 Cr₹2.79 Cr₹0.85 Cr₹26 Cr
    Other cash and bank balances -₹0.20 Cr---
Other Current Assets ₹3.43 Cr₹2.40 Cr₹3.72 Cr₹0.89 Cr₹1.59 Cr
    Interest accrued on Investments ₹0.20 Cr₹0.13 Cr₹0.13 Cr₹0.03 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.31 Cr₹1.12 Cr₹0.96 Cr₹0.41 Cr₹0.21 Cr
    Other current_assets ₹0.91 Cr₹1.15 Cr₹2.63 Cr₹0.44 Cr₹1.33 Cr
Short Term Loans and Advances ₹5.92 Cr₹10 Cr₹17 Cr₹33 Cr₹39 Cr
    Advances recoverable in cash or in kind ₹0.30 Cr₹0.25 Cr₹1.96 Cr₹1.75 Cr₹22 Cr
    Advance income tax and TDS ₹0.09 Cr₹3.29 Cr₹4.44 Cr₹11 Cr₹9.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.53 Cr₹6.52 Cr₹11 Cr₹20 Cr₹7.79 Cr
Total Current Assets ₹133 Cr₹130 Cr₹123 Cr₹113 Cr₹135 Cr
Net Current Assets (Including Current Investments) ₹-18 Cr₹-18 Cr₹-10 Cr₹18 Cr₹98 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹400 Cr₹412 Cr₹415 Cr₹351 Cr₹251 Cr
Contingent Liabilities ₹1.13 Cr₹1.16 Cr₹1.16 Cr₹0.64 Cr₹0.53 Cr
Total Debt ₹115 Cr₹148 Cr₹174 Cr₹153 Cr₹101 Cr
Book Value -156.51150.49138.02112.96
Adjusted Book Value 163.66156.51149.79137.37112.43

Compare Balance Sheet of peers of DYNEMIC PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS ₹534.0 Cr 4.9% 6.4% 63% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,745.5 Cr 7.2% 6% 144.8% Stock Analytics
KIRI INDUSTRIES ₹3,407.3 Cr 7.2% 53.6% 108.7% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,368.1 Cr -1.6% -0% 9.2% Stock Analytics
BODAL CHEMICALS ₹958.7 Cr 4.5% -2.5% 1.9% Stock Analytics
BHAGERIA INDUSTRIES ₹931.6 Cr 7.6% 5.9% 24.5% Stock Analytics


DYNEMIC PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS

4.9%

6.4%

63%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses