Home > Balance Sheet > DYNEMIC PRODUCTS

DYNEMIC PRODUCTS
Balance Sheet

DYNEMIC PRODUCTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DYNEMIC PRODUCTS
Please provide your vote to see the results

DYNEMIC PRODUCTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹171 Cr₹159 Cr₹145 Cr₹117 Cr₹97 Cr
    Securities Premium ₹25 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹141 Cr₹144 Cr₹130 Cr₹101 Cr₹81 Cr
    General Reserves ₹5.02 Cr₹5.02 Cr₹5.02 Cr₹5.02 Cr₹5.02 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹171 Cr₹159 Cr₹145 Cr₹117 Cr₹97 Cr
Revaluation reserve -----
Shareholder's Funds ₹183 Cr₹170 Cr₹156 Cr₹128 Cr₹108 Cr
Minority Interest ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long-Term Borrowings -----
Secured Loans ₹66 Cr₹97 Cr₹97 Cr₹82 Cr₹0.12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹98 Cr₹121 Cr₹111 Cr₹82 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-32 Cr₹-24 Cr₹-14 Cr-₹0.12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹12 Cr₹3.85 Cr₹4.06 Cr₹4.85 Cr
    Deferred Tax Assets ₹0.84 Cr----
    Deferred Tax Liability ₹12 Cr₹12 Cr₹3.85 Cr₹4.06 Cr₹4.85 Cr
Other Long Term Liabilities ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Trade Payables ₹2.90 Cr₹2.30 Cr--₹0.04 Cr
Long Term Provisions ₹0.50 Cr₹0.34 Cr---
Total Non-Current Liabilities ₹80 Cr₹111 Cr₹100 Cr₹86 Cr₹5.00 Cr
Current Liabilities -----
Trade Payables ₹62 Cr₹52 Cr₹24 Cr₹7.60 Cr₹5.00 Cr
    Sundry Creditors ₹62 Cr₹52 Cr₹24 Cr₹7.60 Cr₹5.00 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹25 Cr₹18 Cr₹1.43 Cr₹1.25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.58 Cr-₹0.38 Cr₹0.58 Cr₹0.02 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹25 Cr₹18 Cr₹0.85 Cr₹1.23 Cr
Short Term Borrowings ₹49 Cr₹53 Cr₹42 Cr₹19 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹49 Cr₹52 Cr₹42 Cr₹19 Cr₹31 Cr
    Working Capital Loans- Sec ₹49 Cr₹52 Cr₹42 Cr₹19 Cr₹31 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-49 Cr₹-52 Cr₹-42 Cr₹-19 Cr₹-31 Cr
Short Term Provisions ₹1.97 Cr₹2.85 Cr₹10 Cr₹8.60 Cr₹7.76 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.02 Cr₹0.98 Cr₹10 Cr₹8.38 Cr₹7.58 Cr
    Provision for post retirement benefits --₹0.26 Cr₹0.22 Cr₹0.18 Cr
    Preference Dividend -----
    Other Provisions ₹1.95 Cr₹1.86 Cr---
Total Current Liabilities ₹149 Cr₹133 Cr₹94 Cr₹37 Cr₹45 Cr
Total Liabilities ₹412 Cr₹415 Cr₹351 Cr₹251 Cr₹158 Cr
ASSETS
Gross Block ₹319 Cr₹315 Cr₹67 Cr₹66 Cr₹65 Cr
Less: Accumulated Depreciation ₹60 Cr₹43 Cr₹32 Cr₹30 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹259 Cr₹272 Cr₹34 Cr₹36 Cr₹38 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹194 Cr₹71 Cr₹25 Cr
Non Current Investments ₹0.99 Cr₹1.00 Cr₹1.01 Cr₹1.03 Cr₹1.01 Cr
Long Term Investment ₹0.99 Cr₹1.00 Cr₹1.01 Cr₹1.03 Cr₹1.01 Cr
    Quoted -₹0.02 Cr---
    Unquoted ₹0.99 Cr₹0.98 Cr₹1.01 Cr₹1.03 Cr₹1.01 Cr
Long Term Loans & Advances ₹19 Cr₹18 Cr₹6.44 Cr₹5.25 Cr₹5.14 Cr
Other Non Current Assets ₹2.14 Cr₹0.95 Cr₹2.38 Cr₹2.33 Cr₹1.16 Cr
Total Non-Current Assets ₹282 Cr₹292 Cr₹239 Cr₹116 Cr₹71 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹65 Cr₹52 Cr₹36 Cr₹36 Cr₹27 Cr
    Raw Materials ₹13 Cr₹14 Cr₹12 Cr₹9.73 Cr₹8.09 Cr
    Work-in Progress ₹8.62 Cr₹4.25 Cr₹3.07 Cr₹3.93 Cr₹2.32 Cr
    Finished Goods ₹42 Cr₹34 Cr₹21 Cr₹22 Cr₹17 Cr
    Packing Materials ₹0.26 Cr₹0.20 Cr₹0.25 Cr₹0.20 Cr₹0.11 Cr
    Stores  and Spare -----
    Other Inventory ₹1.61 Cr₹0.37 Cr₹0.13 Cr₹0.06 Cr₹0.07 Cr
Sundry Debtors ₹51 Cr₹47 Cr₹41 Cr₹32 Cr₹42 Cr
    Debtors more than Six months ₹0.14 Cr₹0.38 Cr---
    Debtors Others ₹51 Cr₹47 Cr₹41 Cr₹32 Cr₹42 Cr
Cash and Bank ₹1.99 Cr₹2.82 Cr₹0.90 Cr₹26 Cr₹1.36 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹1.75 Cr₹2.79 Cr₹0.85 Cr₹26 Cr₹1.35 Cr
    Other cash and bank balances ₹0.20 Cr----
Other Current Assets ₹2.40 Cr₹3.72 Cr₹0.89 Cr₹1.59 Cr₹1.62 Cr
    Interest accrued on Investments ₹0.13 Cr₹0.13 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.12 Cr₹0.96 Cr₹0.41 Cr₹0.21 Cr₹0.06 Cr
    Other current_assets ₹1.15 Cr₹2.63 Cr₹0.44 Cr₹1.33 Cr₹1.52 Cr
Short Term Loans and Advances ₹10 Cr₹17 Cr₹33 Cr₹39 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹0.25 Cr₹1.96 Cr₹1.75 Cr₹22 Cr₹2.64 Cr
    Advance income tax and TDS ₹3.29 Cr₹4.44 Cr₹11 Cr₹9.24 Cr₹7.27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.52 Cr₹11 Cr₹20 Cr₹7.79 Cr₹6.10 Cr
Total Current Assets ₹130 Cr₹123 Cr₹113 Cr₹135 Cr₹88 Cr
Net Current Assets (Including Current Investments) ₹-18 Cr₹-10 Cr₹18 Cr₹98 Cr₹43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹412 Cr₹415 Cr₹351 Cr₹251 Cr₹158 Cr
Contingent Liabilities ₹1.16 Cr₹1.16 Cr₹0.64 Cr₹0.53 Cr₹1.64 Cr
Total Debt ₹148 Cr₹174 Cr₹153 Cr₹101 Cr₹31 Cr
Book Value 156.51150.49138.02112.9695.48
Adjusted Book Value 156.51149.79137.37112.4395.03

Compare Balance Sheet of peers of DYNEMIC PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS ₹515.6 Cr 0.4% 6.1% 35.9% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,419.1 Cr -11.3% 1.7% 131.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,333.7 Cr -2.6% 4.2% 9.7% Stock Analytics
KIRI INDUSTRIES ₹1,999.3 Cr 6.8% 5.2% 41.5% Stock Analytics
BODAL CHEMICALS ₹1,030.9 Cr -1.5% -2.1% 7.4% Stock Analytics
BHAGERIA INDUSTRIES ₹961.5 Cr -0.2% -18.2% 40.7% Stock Analytics


DYNEMIC PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS

0.4%

6.1%

35.9%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses