Home > Balance Sheet > DYNAMIC CABLES

DYNAMIC CABLES
Balance Sheet

DYNAMIC CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DYNAMIC CABLES
Please provide your vote to see the results

DYNAMIC CABLES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹192 Cr₹155 Cr₹126 Cr₹95 Cr₹86 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹175 Cr₹139 Cr₹109 Cr₹78 Cr₹69 Cr
    General Reserves -----
    Other Reserves ₹-0.15 Cr₹0.00 Cr₹0.02 Cr₹-0.08 Cr-
Reserve excluding Revaluation Reserve ₹192 Cr₹155 Cr₹126 Cr₹95 Cr₹86 Cr
Revaluation reserve -----
Shareholder's Funds ₹214 Cr₹177 Cr₹148 Cr₹117 Cr₹108 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.69 Cr₹7.83 Cr₹16 Cr₹23 Cr₹27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.10 Cr₹2.27 Cr₹3.95 Cr₹8.21 Cr₹4.88 Cr
    Term Loans - Institutions ₹6.29 Cr₹13 Cr₹18 Cr₹23 Cr₹26 Cr
    Other Secured ₹-4.69 Cr₹-7.05 Cr₹-6.36 Cr₹-8.00 Cr₹-4.63 Cr
Unsecured Loans ₹2.93 Cr₹3.48 Cr₹8.46 Cr₹8.51 Cr₹21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.93 Cr₹2.24 Cr₹3.31 Cr₹3.31 Cr₹9.06 Cr
    Other Unsecured Loan -₹1.24 Cr₹5.16 Cr₹5.20 Cr₹11 Cr
Deferred Tax Assets / Liabilities ₹-0.30 Cr₹0.08 Cr₹-0.26 Cr₹0.08 Cr₹0.36 Cr
    Deferred Tax Assets ₹0.79 Cr₹0.52 Cr₹1.12 Cr₹1.09 Cr₹1.02 Cr
    Deferred Tax Liability ₹0.49 Cr₹0.60 Cr₹0.87 Cr₹1.17 Cr₹1.38 Cr
Other Long Term Liabilities ₹0.09 Cr₹0.20 Cr₹0.39 Cr₹0.47 Cr₹0.46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.98 Cr₹1.53 Cr₹1.18 Cr₹1.07 Cr₹1.01 Cr
Total Non-Current Liabilities ₹7.39 Cr₹13 Cr₹26 Cr₹33 Cr₹49 Cr
Current Liabilities -----
Trade Payables ₹153 Cr₹133 Cr₹120 Cr₹51 Cr₹63 Cr
    Sundry Creditors ₹153 Cr₹133 Cr₹120 Cr₹51 Cr₹63 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹16 Cr₹11 Cr₹18 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.44 Cr₹4.49 Cr₹0.99 Cr₹1.69 Cr₹2.46 Cr
    Interest Accrued But Not Due ₹0.06 Cr₹0.08 Cr₹0.09 Cr₹0.11 Cr₹0.31 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹12 Cr₹10 Cr₹16 Cr₹7.46 Cr
Short Term Borrowings ₹106 Cr₹63 Cr₹45 Cr₹77 Cr₹70 Cr
    Secured ST Loans repayable on Demands ₹48 Cr₹32 Cr₹41 Cr₹77 Cr₹70 Cr
    Working Capital Loans- Sec ₹22 Cr₹32 Cr₹40 Cr₹32 Cr₹27 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹37 Cr₹-1.53 Cr₹-37 Cr₹-32 Cr₹-27 Cr
Short Term Provisions ₹0.79 Cr₹0.12 Cr₹0.54 Cr₹0.93 Cr₹0.06 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.64 Cr-₹0.46 Cr₹0.83 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.15 Cr₹0.12 Cr₹0.08 Cr₹0.10 Cr₹0.06 Cr
Total Current Liabilities ₹277 Cr₹213 Cr₹177 Cr₹147 Cr₹143 Cr
Total Liabilities ₹498 Cr₹403 Cr₹350 Cr₹297 Cr₹299 Cr
ASSETS
Gross Block ₹129 Cr₹113 Cr₹103 Cr₹97 Cr₹90 Cr
Less: Accumulated Depreciation ₹67 Cr₹58 Cr₹50 Cr₹42 Cr₹34 Cr
Less: Impairment of Assets -----
Net Block ₹63 Cr₹56 Cr₹53 Cr₹55 Cr₹56 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.31 Cr₹2.51 Cr---
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.90 Cr₹1.90 Cr₹2.79 Cr₹1.51 Cr₹2.07 Cr
Other Non Current Assets -₹0.63 Cr₹0.49 Cr-₹0.23 Cr
Total Non-Current Assets ₹72 Cr₹61 Cr₹56 Cr₹56 Cr₹58 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.03 Cr----
    Quoted -----
    Unquoted ₹1.03 Cr----
Inventories ₹127 Cr₹89 Cr₹94 Cr₹84 Cr₹53 Cr
    Raw Materials ₹41 Cr₹29 Cr₹33 Cr₹47 Cr₹19 Cr
    Work-in Progress ₹18 Cr₹20 Cr₹20 Cr₹11 Cr₹19 Cr
    Finished Goods ₹55 Cr₹33 Cr₹38 Cr₹23 Cr₹12 Cr
    Packing Materials ₹3.39 Cr₹2.59 Cr₹2.32 Cr₹1.42 Cr₹1.55 Cr
    Stores  and Spare ₹1.25 Cr₹0.91 Cr₹0.65 Cr₹0.60 Cr₹0.36 Cr
    Other Inventory ₹7.62 Cr₹3.19 Cr₹1.28 Cr₹0.55 Cr₹0.80 Cr
Sundry Debtors ₹255 Cr₹206 Cr₹159 Cr₹128 Cr₹150 Cr
    Debtors more than Six months ₹38 Cr₹5.95 Cr₹27 Cr₹26 Cr-
    Debtors Others ₹218 Cr₹200 Cr₹135 Cr₹104 Cr₹152 Cr
Cash and Bank ₹30 Cr₹32 Cr₹26 Cr₹23 Cr₹21 Cr
    Cash in hand ₹0.23 Cr₹0.13 Cr₹0.08 Cr₹0.09 Cr₹0.06 Cr
    Balances at Bank ₹30 Cr₹32 Cr₹26 Cr₹23 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.64 Cr₹7.86 Cr₹7.14 Cr₹4.22 Cr₹3.79 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -₹0.45 Cr₹0.45 Cr₹0.57 Cr₹0.57 Cr
    Interest accrued and or due on loans ₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr
    Prepaid Expenses ₹6.26 Cr₹4.92 Cr₹4.45 Cr₹2.14 Cr₹1.70 Cr
    Other current_assets ₹0.32 Cr₹2.42 Cr₹2.18 Cr₹1.45 Cr₹1.46 Cr
Short Term Loans and Advances ₹6.87 Cr₹8.02 Cr₹7.16 Cr₹2.62 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹4.15 Cr₹5.28 Cr₹2.11 Cr₹1.04 Cr₹9.63 Cr
    Advance income tax and TDS ₹1.00 Cr₹0.54 Cr₹0.25 Cr₹0.25 Cr₹0.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.72 Cr₹2.20 Cr₹4.81 Cr₹1.33 Cr₹3.31 Cr
Total Current Assets ₹426 Cr₹343 Cr₹294 Cr₹241 Cr₹241 Cr
Net Current Assets (Including Current Investments) ₹149 Cr₹130 Cr₹117 Cr₹94 Cr₹99 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹498 Cr₹403 Cr₹350 Cr₹297 Cr₹299 Cr
Contingent Liabilities ₹165 Cr₹117 Cr₹105 Cr₹103 Cr₹77 Cr
Total Debt ₹119 Cr₹82 Cr₹77 Cr₹118 Cr₹122 Cr
Book Value 97.1980.6067.0653.2348.99
Adjusted Book Value 97.1980.6067.0653.2348.99

Compare Balance Sheet of peers of DYNAMIC CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNAMIC CABLES ₹2,252.4 Cr 23.4% 63.7% 117.8% Stock Analytics
POLYCAB INDIA ₹99,520.7 Cr 5% -0.3% 21.1% Stock Analytics
KEI INDUSTRIES ₹36,048.1 Cr 4.8% -0.3% 39.6% Stock Analytics
FINOLEX CABLES ₹17,091.7 Cr -1.8% -11.6% 19.9% Stock Analytics
RR KABEL ₹16,908.3 Cr -2.3% -9% -7.2% Stock Analytics
STERLITE TECHNOLOGIES ₹5,563.5 Cr -3.5% -1.1% -27.6% Stock Analytics


DYNAMIC CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNAMIC CABLES

23.4%

63.7%

117.8%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses