DWARIKESH SUGAR INDUSTRIES
|
DWARIKESH SUGAR INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹803 Cr | ₹721 Cr | ₹654 Cr | ₹560 Cr | ₹465 Cr |
Securities Premium | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr |
Capital Reserves | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
Profit & Loss Account Balance | ₹618 Cr | ₹535 Cr | ₹468 Cr | ₹374 Cr | ₹298 Cr |
General Reserves | ₹1.28 Cr | ₹1.28 Cr | ₹1.28 Cr | ₹1.28 Cr | ₹1.28 Cr |
Other Reserves | ₹36 Cr | ₹37 Cr | ₹38 Cr | ₹37 Cr | ₹19 Cr |
Reserve excluding Revaluation Reserve | ₹803 Cr | ₹721 Cr | ₹654 Cr | ₹560 Cr | ₹465 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹822 Cr | ₹740 Cr | ₹673 Cr | ₹579 Cr | ₹484 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹147 Cr | ₹214 Cr | ₹201 Cr | ₹147 Cr | ₹193 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹147 Cr | ₹214 Cr | ₹201 Cr | ₹148 Cr | ₹198 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹-1.43 Cr | ₹-5.20 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹32 Cr | ₹-3.58 Cr | ₹-25 Cr | ₹-50 Cr | ₹-59 Cr |
Deferred Tax Assets | ₹33 Cr | ₹66 Cr | ₹85 Cr | ₹112 Cr | ₹111 Cr |
Deferred Tax Liability | ₹65 Cr | ₹63 Cr | ₹60 Cr | ₹62 Cr | ₹53 Cr |
Other Long Term Liabilities | ₹4.03 Cr | ₹3.07 Cr | ₹1.44 Cr | ₹2.23 Cr | ₹6.25 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹129 Cr | ₹99 Cr | ₹148 Cr | ₹126 Cr | ₹110 Cr |
Total Non-Current Liabilities | ₹312 Cr | ₹313 Cr | ₹326 Cr | ₹225 Cr | ₹250 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹43 Cr | ₹55 Cr | ₹97 Cr | ₹188 Cr | ₹208 Cr |
Sundry Creditors | ₹43 Cr | ₹55 Cr | ₹97 Cr | ₹188 Cr | ₹208 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹94 Cr | ₹146 Cr | ₹141 Cr | ₹88 Cr | ₹233 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.66 Cr | ₹0.99 Cr | ₹0.52 Cr | ₹1.20 Cr | ₹7.88 Cr |
Interest Accrued But Not Due | - | - | - | ₹1.09 Cr | ₹3.76 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹93 Cr | ₹145 Cr | ₹141 Cr | ₹85 Cr | ₹221 Cr |
Short Term Borrowings | ₹236 Cr | ₹88 Cr | ₹271 Cr | ₹410 Cr | ₹461 Cr |
Secured ST Loans repayable on Demands | ₹236 Cr | ₹88 Cr | ₹172 Cr | ₹410 Cr | ₹461 Cr |
Working Capital Loans- Sec | ₹236 Cr | ₹88 Cr | ₹172 Cr | ₹410 Cr | ₹461 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-236 Cr | ₹-88 Cr | ₹-72 Cr | ₹-410 Cr | ₹-461 Cr |
Short Term Provisions | ₹31 Cr | ₹32 Cr | ₹44 Cr | ₹26 Cr | ₹16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹25 Cr | ₹27 Cr | ₹40 Cr | ₹22 Cr | ₹13 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.47 Cr | ₹4.95 Cr | ₹4.41 Cr | ₹3.79 Cr | ₹2.94 Cr |
Total Current Liabilities | ₹404 Cr | ₹321 Cr | ₹553 Cr | ₹711 Cr | ₹918 Cr |
Total Liabilities | ₹1,537 Cr | ₹1,373 Cr | ₹1,552 Cr | ₹1,515 Cr | ₹1,652 Cr |
ASSETS | |||||
Gross Block | ₹1,229 Cr | ₹1,186 Cr | ₹947 Cr | ₹927 Cr | ₹908 Cr |
Less: Accumulated Depreciation | ₹646 Cr | ₹603 Cr | ₹559 Cr | ₹517 Cr | ₹477 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹583 Cr | ₹582 Cr | ₹388 Cr | ₹410 Cr | ₹430 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.40 Cr | - | ₹143 Cr | ₹0.52 Cr | ₹1.90 Cr |
Non Current Investments | ₹0.34 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.13 Cr | ₹0.33 Cr |
Long Term Investment | ₹0.34 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.13 Cr | ₹0.33 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.34 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.13 Cr | ₹0.33 Cr |
Long Term Loans & Advances | ₹102 Cr | ₹76 Cr | ₹140 Cr | ₹105 Cr | ₹108 Cr |
Other Non Current Assets | ₹5.71 Cr | ₹6.03 Cr | ₹3.38 Cr | ₹2.27 Cr | ₹1.96 Cr |
Total Non-Current Assets | ₹692 Cr | ₹665 Cr | ₹674 Cr | ₹518 Cr | ₹542 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.21 Cr | - | - | ₹0.20 Cr | - |
Quoted | ₹0.21 Cr | - | - | - | - |
Unquoted | - | - | - | ₹0.20 Cr | - |
Inventories | ₹741 Cr | ₹561 Cr | ₹758 Cr | ₹855 Cr | ₹912 Cr |
Raw Materials | - | ₹1.26 Cr | ₹1.36 Cr | ₹0.60 Cr | ₹0.24 Cr |
Work-in Progress | ₹6.28 Cr | ₹12 Cr | ₹8.13 Cr | ₹5.93 Cr | ₹7.13 Cr |
Finished Goods | ₹688 Cr | ₹505 Cr | ₹710 Cr | ₹815 Cr | ₹878 Cr |
Packing Materials | ₹0.29 Cr | ₹1.31 Cr | ₹1.39 Cr | ₹1.43 Cr | ₹1.08 Cr |
Stores  and Spare | ₹46 Cr | ₹41 Cr | ₹37 Cr | ₹32 Cr | ₹26 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹36 Cr | ₹72 Cr | ₹35 Cr | ₹68 Cr | ₹98 Cr |
Debtors more than Six months | ₹0.39 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
Debtors Others | ₹36 Cr | ₹72 Cr | ₹35 Cr | ₹68 Cr | ₹98 Cr |
Cash and Bank | ₹34 Cr | ₹40 Cr | ₹39 Cr | ₹1.18 Cr | ₹3.08 Cr |
Cash in hand | ₹0.23 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.20 Cr |
Balances at Bank | ₹33 Cr | ₹40 Cr | ₹38 Cr | ₹1.09 Cr | ₹2.88 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.14 Cr | ₹7.41 Cr | ₹4.52 Cr | ₹56 Cr | ₹82 Cr |
Interest accrued on Investments | ₹0.10 Cr | ₹0.09 Cr | ₹0.00 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹1.01 Cr | ₹7.65 Cr |
Prepaid Expenses | ₹6.06 Cr | ₹5.11 Cr | ₹3.37 Cr | ₹3.24 Cr | ₹3.19 Cr |
Other current_assets | ₹1.98 Cr | ₹2.21 Cr | ₹1.15 Cr | ₹52 Cr | ₹71 Cr |
Short Term Loans and Advances | ₹27 Cr | ₹29 Cr | ₹43 Cr | ₹16 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹1.71 Cr | ₹4.04 Cr | ₹0.42 Cr | ₹0.75 Cr | ₹0.76 Cr |
Advance income tax and TDS | ₹21 Cr | ₹23 Cr | ₹31 Cr | ₹15 Cr | ₹11 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.74 Cr | ₹2.23 Cr | ₹11 Cr | ₹0.14 Cr | ₹2.62 Cr |
Total Current Assets | ₹846 Cr | ₹708 Cr | ₹878 Cr | ₹997 Cr | ₹1,110 Cr |
Net Current Assets (Including Current Investments) | ₹442 Cr | ₹387 Cr | ₹325 Cr | ₹286 Cr | ₹192 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,537 Cr | ₹1,373 Cr | ₹1,552 Cr | ₹1,515 Cr | ₹1,652 Cr |
Contingent Liabilities | ₹0.22 Cr | ₹0.20 Cr | ₹4.41 Cr | ₹3.89 Cr | ₹6.55 Cr |
Total Debt | ₹451 Cr | ₹371 Cr | ₹522 Cr | ₹607 Cr | ₹843 Cr |
Book Value | - | 39.29 | 35.76 | 30.74 | 25.69 |
Adjusted Book Value | 43.66 | 39.28 | 35.76 | 30.74 | 25.69 |
Compare Balance Sheet of peers of DWARIKESH SUGAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DWARIKESH SUGAR INDUSTRIES | ₹1,107.7 Cr | -3.2% | -7.3% | -34% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,770.0 Cr | 6.3% | 9.1% | 67.1% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,396.0 Cr | -4.6% | -14.6% | 16.3% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,367.1 Cr | -1.9% | -3.5% | -22.7% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,141.9 Cr | -1.4% | -5.4% | -0.6% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,931.7 Cr | -0.4% | -9.6% | -8.7% | Stock Analytics |
DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DWARIKESH SUGAR INDUSTRIES | -3.2% |
-7.3% |
-34% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses