Home > Balance Sheet > DWARIKESH SUGAR INDUSTRIES

DWARIKESH SUGAR INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DWARIKESH SUGAR INDUSTRIES
Please provide your vote to see the results

DWARIKESH SUGAR INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹803 Cr₹721 Cr₹654 Cr₹560 Cr₹465 Cr
    Securities Premium ₹147 Cr₹147 Cr₹147 Cr₹147 Cr₹147 Cr
    Capital Reserves ₹0.60 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr
    Profit & Loss Account Balance ₹618 Cr₹535 Cr₹468 Cr₹374 Cr₹298 Cr
    General Reserves ₹1.28 Cr₹1.28 Cr₹1.28 Cr₹1.28 Cr₹1.28 Cr
    Other Reserves ₹36 Cr₹37 Cr₹38 Cr₹37 Cr₹19 Cr
Reserve excluding Revaluation Reserve ₹803 Cr₹721 Cr₹654 Cr₹560 Cr₹465 Cr
Revaluation reserve -----
Shareholder's Funds ₹822 Cr₹740 Cr₹673 Cr₹579 Cr₹484 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹147 Cr₹214 Cr₹201 Cr₹147 Cr₹193 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹147 Cr₹214 Cr₹201 Cr₹148 Cr₹198 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-1.43 Cr₹-5.20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹32 Cr₹-3.58 Cr₹-25 Cr₹-50 Cr₹-59 Cr
    Deferred Tax Assets ₹33 Cr₹66 Cr₹85 Cr₹112 Cr₹111 Cr
    Deferred Tax Liability ₹65 Cr₹63 Cr₹60 Cr₹62 Cr₹53 Cr
Other Long Term Liabilities ₹4.03 Cr₹3.07 Cr₹1.44 Cr₹2.23 Cr₹6.25 Cr
Long Term Trade Payables -----
Long Term Provisions ₹129 Cr₹99 Cr₹148 Cr₹126 Cr₹110 Cr
Total Non-Current Liabilities ₹312 Cr₹313 Cr₹326 Cr₹225 Cr₹250 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹55 Cr₹97 Cr₹188 Cr₹208 Cr
    Sundry Creditors ₹43 Cr₹55 Cr₹97 Cr₹188 Cr₹208 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹94 Cr₹146 Cr₹141 Cr₹88 Cr₹233 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.66 Cr₹0.99 Cr₹0.52 Cr₹1.20 Cr₹7.88 Cr
    Interest Accrued But Not Due ---₹1.09 Cr₹3.76 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹93 Cr₹145 Cr₹141 Cr₹85 Cr₹221 Cr
Short Term Borrowings ₹236 Cr₹88 Cr₹271 Cr₹410 Cr₹461 Cr
    Secured ST Loans repayable on Demands ₹236 Cr₹88 Cr₹172 Cr₹410 Cr₹461 Cr
    Working Capital Loans- Sec ₹236 Cr₹88 Cr₹172 Cr₹410 Cr₹461 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-236 Cr₹-88 Cr₹-72 Cr₹-410 Cr₹-461 Cr
Short Term Provisions ₹31 Cr₹32 Cr₹44 Cr₹26 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹25 Cr₹27 Cr₹40 Cr₹22 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.47 Cr₹4.95 Cr₹4.41 Cr₹3.79 Cr₹2.94 Cr
Total Current Liabilities ₹404 Cr₹321 Cr₹553 Cr₹711 Cr₹918 Cr
Total Liabilities ₹1,537 Cr₹1,373 Cr₹1,552 Cr₹1,515 Cr₹1,652 Cr
ASSETS
Gross Block ₹1,229 Cr₹1,186 Cr₹947 Cr₹927 Cr₹908 Cr
Less: Accumulated Depreciation ₹646 Cr₹603 Cr₹559 Cr₹517 Cr₹477 Cr
Less: Impairment of Assets -----
Net Block ₹583 Cr₹582 Cr₹388 Cr₹410 Cr₹430 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.40 Cr-₹143 Cr₹0.52 Cr₹1.90 Cr
Non Current Investments ₹0.34 Cr₹0.32 Cr₹0.32 Cr₹0.13 Cr₹0.33 Cr
Long Term Investment ₹0.34 Cr₹0.32 Cr₹0.32 Cr₹0.13 Cr₹0.33 Cr
    Quoted -----
    Unquoted ₹0.34 Cr₹0.32 Cr₹0.32 Cr₹0.13 Cr₹0.33 Cr
Long Term Loans & Advances ₹102 Cr₹76 Cr₹140 Cr₹105 Cr₹108 Cr
Other Non Current Assets ₹5.71 Cr₹6.03 Cr₹3.38 Cr₹2.27 Cr₹1.96 Cr
Total Non-Current Assets ₹692 Cr₹665 Cr₹674 Cr₹518 Cr₹542 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.21 Cr--₹0.20 Cr-
    Quoted ₹0.21 Cr----
    Unquoted ---₹0.20 Cr-
Inventories ₹741 Cr₹561 Cr₹758 Cr₹855 Cr₹912 Cr
    Raw Materials -₹1.26 Cr₹1.36 Cr₹0.60 Cr₹0.24 Cr
    Work-in Progress ₹6.28 Cr₹12 Cr₹8.13 Cr₹5.93 Cr₹7.13 Cr
    Finished Goods ₹688 Cr₹505 Cr₹710 Cr₹815 Cr₹878 Cr
    Packing Materials ₹0.29 Cr₹1.31 Cr₹1.39 Cr₹1.43 Cr₹1.08 Cr
    Stores  and Spare ₹46 Cr₹41 Cr₹37 Cr₹32 Cr₹26 Cr
    Other Inventory -----
Sundry Debtors ₹36 Cr₹72 Cr₹35 Cr₹68 Cr₹98 Cr
    Debtors more than Six months ₹0.39 Cr₹0.02 Cr₹0.02 Cr--
    Debtors Others ₹36 Cr₹72 Cr₹35 Cr₹68 Cr₹98 Cr
Cash and Bank ₹34 Cr₹40 Cr₹39 Cr₹1.18 Cr₹3.08 Cr
    Cash in hand ₹0.23 Cr₹0.14 Cr₹0.14 Cr₹0.09 Cr₹0.20 Cr
    Balances at Bank ₹33 Cr₹40 Cr₹38 Cr₹1.09 Cr₹2.88 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.14 Cr₹7.41 Cr₹4.52 Cr₹56 Cr₹82 Cr
    Interest accrued on Investments ₹0.10 Cr₹0.09 Cr₹0.00 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹1.01 Cr₹7.65 Cr
    Prepaid Expenses ₹6.06 Cr₹5.11 Cr₹3.37 Cr₹3.24 Cr₹3.19 Cr
    Other current_assets ₹1.98 Cr₹2.21 Cr₹1.15 Cr₹52 Cr₹71 Cr
Short Term Loans and Advances ₹27 Cr₹29 Cr₹43 Cr₹16 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹1.71 Cr₹4.04 Cr₹0.42 Cr₹0.75 Cr₹0.76 Cr
    Advance income tax and TDS ₹21 Cr₹23 Cr₹31 Cr₹15 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.74 Cr₹2.23 Cr₹11 Cr₹0.14 Cr₹2.62 Cr
Total Current Assets ₹846 Cr₹708 Cr₹878 Cr₹997 Cr₹1,110 Cr
Net Current Assets (Including Current Investments) ₹442 Cr₹387 Cr₹325 Cr₹286 Cr₹192 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,537 Cr₹1,373 Cr₹1,552 Cr₹1,515 Cr₹1,652 Cr
Contingent Liabilities ₹0.22 Cr₹0.20 Cr₹4.41 Cr₹3.89 Cr₹6.55 Cr
Total Debt ₹451 Cr₹371 Cr₹522 Cr₹607 Cr₹843 Cr
Book Value -39.2935.7630.7425.69
Adjusted Book Value 43.6639.2835.7630.7425.69

Compare Balance Sheet of peers of DWARIKESH SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES ₹1,107.7 Cr -3.2% -7.3% -34% Stock Analytics
EID PARRY (INDIA) ₹14,770.0 Cr 6.3% 9.1% 67.1% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,396.0 Cr -4.6% -14.6% 16.3% Stock Analytics
SHREE RENUKA SUGARS ₹8,367.1 Cr -1.9% -3.5% -22.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,141.9 Cr -1.4% -5.4% -0.6% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,931.7 Cr -0.4% -9.6% -8.7% Stock Analytics


DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES

-3.2%

-7.3%

-34%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses