DP ABHUSHAN
|
DP ABHUSHAN Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹216 Cr | ₹159 Cr | ₹116 Cr | ₹75 Cr | ₹47 Cr |
Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹206 Cr | ₹148 Cr | ₹105 Cr | ₹64 Cr | ₹37 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹216 Cr | ₹159 Cr | ₹116 Cr | ₹75 Cr | ₹47 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹239 Cr | ₹181 Cr | ₹138 Cr | ₹97 Cr | ₹70 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.47 Cr | ₹20 Cr | ₹27 Cr | ₹10 Cr | ₹5.11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7.36 Cr | ₹27 Cr | ₹27 Cr | ₹9.32 Cr | ₹4.41 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-3.89 Cr | ₹-7.11 Cr | ₹0.62 Cr | ₹1.01 Cr | ₹0.70 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.73 Cr | ₹1.10 Cr | ₹1.08 Cr | ₹0.88 Cr | ₹0.84 Cr |
Deferred Tax Assets | ₹0.87 Cr | ₹0.23 Cr | ₹0.01 Cr | ₹0.24 Cr | ₹0.20 Cr |
Deferred Tax Liability | ₹1.60 Cr | ₹1.33 Cr | ₹1.08 Cr | ₹1.11 Cr | ₹1.03 Cr |
Other Long Term Liabilities | ₹10 Cr | ₹8.24 Cr | ₹8.33 Cr | ₹11 Cr | ₹1.64 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.13 Cr | ₹0.84 Cr | ₹0.65 Cr | ₹0.93 Cr | ₹0.77 Cr |
Total Non-Current Liabilities | ₹16 Cr | ₹30 Cr | ₹38 Cr | ₹23 Cr | ₹8.36 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹72 Cr | ₹63 Cr | ₹61 Cr | ₹78 Cr | ₹58 Cr |
Sundry Creditors | ₹72 Cr | ₹63 Cr | ₹61 Cr | ₹78 Cr | ₹58 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹57 Cr | ₹46 Cr | ₹52 Cr | ₹54 Cr | ₹42 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹9.40 Cr | ₹6.95 Cr | ₹40 Cr | ₹47 Cr | ₹38 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹47 Cr | ₹40 Cr | ₹12 Cr | ₹7.36 Cr | ₹4.19 Cr |
Short Term Borrowings | ₹152 Cr | ₹88 Cr | ₹125 Cr | ₹146 Cr | ₹90 Cr |
Secured ST Loans repayable on Demands | ₹134 Cr | ₹54 Cr | ₹82 Cr | ₹75 Cr | ₹33 Cr |
Working Capital Loans- Sec | ₹134 Cr | ₹54 Cr | ₹82 Cr | ₹75 Cr | ₹33 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹14 Cr | ₹36 Cr | ₹29 Cr |
Other Unsecured Loans | ₹-116 Cr | ₹-20 Cr | ₹-53 Cr | ₹-40 Cr | ₹-4.65 Cr |
Short Term Provisions | ₹22 Cr | ₹16 Cr | ₹0.25 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹21 Cr | ₹15 Cr | ₹0.25 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.06 Cr | ₹0.55 Cr | - | - | - |
Total Current Liabilities | ₹304 Cr | ₹213 Cr | ₹238 Cr | ₹277 Cr | ₹191 Cr |
Total Liabilities | ₹558 Cr | ₹425 Cr | ₹414 Cr | ₹397 Cr | ₹269 Cr |
ASSETS | |||||
Gross Block | ₹66 Cr | ₹67 Cr | ₹63 Cr | ₹50 Cr | ₹36 Cr |
Less: Accumulated Depreciation | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹7.45 Cr | ₹6.14 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹49 Cr | ₹49 Cr | ₹50 Cr | ₹42 Cr | ₹30 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.50 Cr | - | - | ₹0.25 Cr | ₹0.57 Cr |
Non Current Investments | - | - | - | ₹2.50 Cr | - |
Long Term Investment | - | - | - | ₹2.50 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹2.50 Cr | - |
Long Term Loans & Advances | ₹1.18 Cr | ₹0.91 Cr | ₹0.82 Cr | ₹0.78 Cr | ₹0.48 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹50 Cr | ₹50 Cr | ₹51 Cr | ₹46 Cr | ₹31 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹455 Cr | ₹346 Cr | ₹350 Cr | ₹320 Cr | ₹230 Cr |
Raw Materials | ₹46 Cr | ₹31 Cr | ₹25 Cr | ₹44 Cr | ₹18 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹228 Cr | ₹170 Cr | ₹188 Cr | ₹166 Cr | ₹127 Cr |
Packing Materials | ₹1.01 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.45 Cr | ₹0.32 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹180 Cr | ₹144 Cr | ₹137 Cr | ₹110 Cr | ₹85 Cr |
Sundry Debtors | ₹0.58 Cr | ₹0.66 Cr | ₹2.66 Cr | ₹2.51 Cr | ₹1.04 Cr |
Debtors more than Six months | ₹0.14 Cr | ₹0.33 Cr | ₹0.75 Cr | ₹0.21 Cr | ₹0.53 Cr |
Debtors Others | ₹0.44 Cr | ₹0.32 Cr | ₹1.91 Cr | ₹2.31 Cr | ₹0.51 Cr |
Cash and Bank | ₹29 Cr | ₹5.03 Cr | ₹4.71 Cr | ₹11 Cr | ₹2.27 Cr |
Cash in hand | ₹4.84 Cr | ₹1.48 Cr | ₹2.18 Cr | ₹5.14 Cr | ₹0.98 Cr |
Balances at Bank | ₹23 Cr | ₹3.47 Cr | ₹2.53 Cr | ₹5.94 Cr | ₹1.30 Cr |
Other cash and bank balances | ₹1.84 Cr | ₹0.07 Cr | - | - | - |
Other Current Assets | ₹0.33 Cr | ₹0.33 Cr | ₹1.49 Cr | ₹8.17 Cr | ₹0.42 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.23 Cr | ₹0.08 Cr | ₹1.49 Cr | ₹0.77 Cr | ₹0.40 Cr |
Other current_assets | ₹0.10 Cr | ₹0.26 Cr | - | ₹7.40 Cr | ₹0.02 Cr |
Short Term Loans and Advances | ₹23 Cr | ₹23 Cr | ₹3.36 Cr | ₹9.72 Cr | ₹4.29 Cr |
Advances recoverable in cash or in kind | ₹1.12 Cr | ₹5.29 Cr | ₹1.43 Cr | ₹9.02 Cr | ₹3.24 Cr |
Advance income tax and TDS | ₹21 Cr | ₹15 Cr | - | ₹0.25 Cr | ₹0.54 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.40 Cr | ₹2.01 Cr | ₹1.92 Cr | ₹0.45 Cr | ₹0.51 Cr |
Total Current Assets | ₹508 Cr | ₹375 Cr | ₹363 Cr | ₹352 Cr | ₹238 Cr |
Net Current Assets (Including Current Investments) | ₹204 Cr | ₹161 Cr | ₹125 Cr | ₹74 Cr | ₹47 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹558 Cr | ₹425 Cr | ₹414 Cr | ₹397 Cr | ₹269 Cr |
Contingent Liabilities | ₹0.16 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.20 Cr |
Total Debt | ₹160 Cr | ₹116 Cr | ₹160 Cr | ₹158 Cr | ₹97 Cr |
Book Value | - | 81.36 | 62.04 | 43.67 | 31.33 |
Adjusted Book Value | 107.28 | 81.36 | 62.04 | 43.67 | 31.33 |
Compare Balance Sheet of peers of DP ABHUSHAN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DP ABHUSHAN | ₹3,474.3 Cr | -6.5% | -15.5% | 161.2% | Stock Analytics | |
TITAN COMPANY | ₹293,777.0 Cr | 3.9% | -0.7% | -4.8% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹72,922.5 Cr | 8.1% | 4.5% | 124.2% | Stock Analytics | |
SENCO GOLD | ₹8,677.7 Cr | 3.6% | -12.4% | 64.2% | Stock Analytics | |
RAJESH EXPORTS | ₹6,920.9 Cr | -0.5% | -10.9% | -38.3% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,462.5 Cr | 5.7% | -9.1% | 44.3% | Stock Analytics |
DP ABHUSHAN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DP ABHUSHAN | -6.5% |
-15.5% |
161.2% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses