Home > Balance Sheet > DODLA DAIRY

DODLA DAIRY
Balance Sheet

DODLA DAIRY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DODLA DAIRY
Please provide your vote to see the results

DODLA DAIRY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹59 Cr₹59 Cr₹59 Cr₹58 Cr₹56 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹59 Cr₹59 Cr₹59 Cr₹58 Cr₹56 Cr
    Equity Paid Up ₹59 Cr₹59 Cr₹59 Cr₹58 Cr₹56 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.07 Cr₹3.07 Cr₹3.07 Cr₹3.00 Cr₹2.66 Cr
Total Reserves ₹1,076 Cr₹910 Cr₹781 Cr₹597 Cr₹375 Cr
    Securities Premium ₹198 Cr₹198 Cr₹198 Cr₹152 Cr₹57 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹865 Cr₹699 Cr₹576 Cr₹438 Cr₹315 Cr
    General Reserves -----
    Other Reserves ₹13 Cr₹13 Cr₹6.83 Cr₹6.05 Cr₹2.97 Cr
Reserve excluding Revaluation Reserve ₹1,076 Cr₹910 Cr₹781 Cr₹597 Cr₹375 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,139 Cr₹972 Cr₹843 Cr₹658 Cr₹433 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹29 Cr₹18 Cr-₹53 Cr₹87 Cr
    Non Convertible Debentures ---₹42 Cr₹50 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹29 Cr₹18 Cr-₹11 Cr₹37 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹24 Cr₹23 Cr₹35 Cr₹45 Cr₹36 Cr
    Deferred Tax Assets ₹14 Cr₹13 Cr₹12 Cr₹16 Cr₹11 Cr
    Deferred Tax Liability ₹38 Cr₹36 Cr₹47 Cr₹61 Cr₹47 Cr
Other Long Term Liabilities ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹9.91 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹9.94 Cr₹11 Cr₹8.76 Cr₹9.49 Cr
Total Non-Current Liabilities ₹77 Cr₹64 Cr₹58 Cr₹120 Cr₹143 Cr
Current Liabilities -----
Trade Payables ₹148 Cr₹127 Cr₹103 Cr₹86 Cr₹78 Cr
    Sundry Creditors ₹148 Cr₹127 Cr₹103 Cr₹86 Cr₹78 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹65 Cr₹57 Cr₹51 Cr₹81 Cr₹69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.77 Cr₹3.85 Cr₹5.74 Cr₹3.91 Cr₹3.40 Cr
    Interest Accrued But Not Due ---₹0.25 Cr₹0.41 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹61 Cr₹53 Cr₹45 Cr₹77 Cr₹66 Cr
Short Term Borrowings ----₹40 Cr
    Secured ST Loans repayable on Demands ----₹40 Cr
    Working Capital Loans- Sec ----₹40 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹-40 Cr
Short Term Provisions ₹49 Cr₹32 Cr₹34 Cr₹27 Cr₹29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹33 Cr₹17 Cr₹20 Cr₹16 Cr₹26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹16 Cr₹15 Cr₹14 Cr₹11 Cr₹2.80 Cr
Total Current Liabilities ₹262 Cr₹215 Cr₹188 Cr₹195 Cr₹216 Cr
Total Liabilities ₹1,478 Cr₹1,251 Cr₹1,088 Cr₹972 Cr₹793 Cr
ASSETS
Gross Block ₹1,052 Cr₹902 Cr₹791 Cr₹724 Cr₹665 Cr
Less: Accumulated Depreciation ₹339 Cr₹279 Cr₹225 Cr₹175 Cr₹126 Cr
Less: Impairment of Assets -----
Net Block ₹713 Cr₹624 Cr₹566 Cr₹549 Cr₹539 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹58 Cr₹4.10 Cr₹8.28 Cr₹11 Cr
Non Current Investments ₹13 Cr₹70 Cr₹56 Cr-₹0.34 Cr
Long Term Investment ₹13 Cr₹70 Cr₹56 Cr-₹0.34 Cr
    Quoted ----₹0.34 Cr
    Unquoted ₹17 Cr₹74 Cr₹60 Cr₹3.87 Cr₹3.87 Cr
Long Term Loans & Advances ₹29 Cr₹25 Cr₹59 Cr₹13 Cr₹19 Cr
Other Non Current Assets ₹1.38 Cr₹1.05 Cr₹2.18 Cr₹0.21 Cr-
Total Non-Current Assets ₹769 Cr₹777 Cr₹687 Cr₹570 Cr₹570 Cr
Current Assets Loans & Advances -----
Currents Investments ₹183 Cr₹190 Cr₹129 Cr₹60 Cr₹12 Cr
    Quoted ₹138 Cr₹159 Cr₹47 Cr₹60 Cr₹12 Cr
    Unquoted ₹45 Cr₹31 Cr₹81 Cr--
Inventories ₹389 Cr₹120 Cr₹121 Cr₹96 Cr₹120 Cr
    Raw Materials ₹46 Cr₹80 Cr₹60 Cr₹38 Cr₹78 Cr
    Work-in Progress ₹171 Cr₹13 Cr₹25 Cr₹24 Cr₹13 Cr
    Finished Goods ₹156 Cr₹12 Cr₹20 Cr₹21 Cr₹16 Cr
    Packing Materials -----
    Stores  and Spare ₹13 Cr₹9.37 Cr₹7.85 Cr₹5.90 Cr₹5.44 Cr
    Other Inventory ₹2.97 Cr₹4.82 Cr₹7.82 Cr₹7.82 Cr₹6.62 Cr
Sundry Debtors ₹11 Cr₹8.66 Cr₹4.77 Cr₹4.89 Cr₹7.20 Cr
    Debtors more than Six months ₹0.81 Cr₹0.62 Cr₹0.37 Cr₹1.38 Cr₹0.19 Cr
    Debtors Others ₹10 Cr₹9.02 Cr₹4.71 Cr₹4.20 Cr₹7.20 Cr
Cash and Bank ₹103 Cr₹125 Cr₹132 Cr₹224 Cr₹69 Cr
    Cash in hand ₹1.91 Cr₹0.99 Cr₹1.31 Cr₹1.74 Cr₹2.06 Cr
    Balances at Bank ₹102 Cr₹124 Cr₹131 Cr₹223 Cr₹67 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.77 Cr₹9.40 Cr₹5.49 Cr₹7.05 Cr₹3.70 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.01 Cr₹0.01 Cr
    Interest accrued and or due on loans ₹4.51 Cr₹5.19 Cr₹1.14 Cr₹0.35 Cr₹0.63 Cr
    Prepaid Expenses ₹5.26 Cr₹4.21 Cr₹1.95 Cr₹2.24 Cr₹3.05 Cr
    Other current_assets --₹2.40 Cr₹4.46 Cr-
Short Term Loans and Advances ₹12 Cr₹21 Cr₹9.96 Cr₹8.92 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹6.97 Cr₹23 Cr₹9.63 Cr₹11 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.28 Cr₹-2.02 Cr₹0.33 Cr₹-2.38 Cr₹0.87 Cr
Total Current Assets ₹708 Cr₹474 Cr₹402 Cr₹402 Cr₹223 Cr
Net Current Assets (Including Current Investments) ₹446 Cr₹258 Cr₹214 Cr₹207 Cr₹6.41 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,478 Cr₹1,251 Cr₹1,088 Cr₹972 Cr₹793 Cr
Contingent Liabilities ₹0.86 Cr₹0.94 Cr₹0.47 Cr₹8.22 Cr₹11 Cr
Total Debt ₹30 Cr₹18 Cr-₹87 Cr₹150 Cr
Book Value 190.91162.90141.21112.3077.39
Adjusted Book Value 190.91162.90141.21112.3077.39

Compare Balance Sheet of peers of DODLA DAIRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DODLA DAIRY ₹7,825.4 Cr 0.3% 6.3% 93.9% Stock Analytics
NESTLE INDIA ₹229,440.0 Cr -5.3% -6.5% 4.6% Stock Analytics
VARUN BEVERAGES ₹190,957.0 Cr -0.7% -9.5% 63.8% Stock Analytics
BRITANNIA INDUSTRIES ₹144,124.0 Cr 0.1% -2.2% 32.9% Stock Analytics
MARICO ₹86,223.4 Cr -2.9% -3.7% 25.4% Stock Analytics
JUBILANT FOODWORKS ₹40,392.4 Cr -2.9% -9.3% 15.7% Stock Analytics


DODLA DAIRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DODLA DAIRY

0.3%

6.3%

93.9%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses