DMCC SPECIALITY CHEMICALS
|
DMCC SPECIALITY CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹185 Cr | ₹173 Cr | ₹169 Cr | ₹148 Cr | ₹120 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹163 Cr | ₹151 Cr | ₹147 Cr | ₹130 Cr | ₹101 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹4.40 Cr | ₹4.71 Cr | ₹4.51 Cr | ₹1.37 Cr | ₹1.84 Cr |
Reserve excluding Revaluation Reserve | ₹185 Cr | ₹173 Cr | ₹169 Cr | ₹148 Cr | ₹120 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹210 Cr | ₹198 Cr | ₹194 Cr | ₹173 Cr | ₹145 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹48 Cr | ₹58 Cr | ₹52 Cr | ₹16 Cr | ₹14 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹48 Cr | ₹58 Cr | ₹52 Cr | ₹16 Cr | ₹14 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.00 Cr | ₹0.03 Cr | - | ₹0.06 Cr | ₹0.16 Cr |
Unsecured Loans | ₹9.64 Cr | ₹9.51 Cr | ₹8.13 Cr | ₹2.85 Cr | ₹2.94 Cr |
Fixed Deposits - Public | ₹9.64 Cr | ₹9.51 Cr | ₹8.13 Cr | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹2.85 Cr | ₹2.94 Cr |
Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹-15 Cr | ₹-17 Cr | ₹-24 Cr | - |
Deferred Tax Assets | ₹28 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | - |
Deferred Tax Liability | ₹16 Cr | ₹9.28 Cr | ₹7.49 Cr | ₹2.08 Cr | - |
Other Long Term Liabilities | ₹0.72 Cr | ₹0.82 Cr | ₹0.92 Cr | ₹0.82 Cr | ₹0.38 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.21 Cr | ₹1.85 Cr | ₹1.84 Cr | ₹1.88 Cr | ₹2.51 Cr |
Total Non-Current Liabilities | ₹48 Cr | ₹55 Cr | ₹46 Cr | ₹-1.97 Cr | ₹20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹65 Cr | ₹82 Cr | ₹70 Cr | ₹29 Cr | ₹17 Cr |
Sundry Creditors | ₹65 Cr | ₹82 Cr | ₹70 Cr | ₹29 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹34 Cr | ₹36 Cr | ₹39 Cr | ₹31 Cr | ₹29 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.76 Cr | ₹1.28 Cr | ₹0.46 Cr | ₹0.98 Cr | ₹0.83 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹34 Cr | ₹35 Cr | ₹39 Cr | ₹30 Cr | ₹28 Cr |
Short Term Borrowings | ₹7.31 Cr | ₹14 Cr | ₹18 Cr | ₹7.90 Cr | ₹0.47 Cr |
Secured ST Loans repayable on Demands | ₹7.31 Cr | ₹14 Cr | ₹18 Cr | ₹7.90 Cr | ₹0.47 Cr |
Working Capital Loans- Sec | ₹7.31 Cr | ₹14 Cr | ₹18 Cr | ₹7.90 Cr | ₹0.47 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-7.31 Cr | ₹-14 Cr | ₹-18 Cr | ₹-7.90 Cr | ₹-0.47 Cr |
Short Term Provisions | ₹0.49 Cr | ₹0.32 Cr | ₹0.11 Cr | ₹1.53 Cr | ₹0.47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹-0.03 Cr | ₹1.14 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.49 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹0.39 Cr | ₹0.47 Cr |
Total Current Liabilities | ₹107 Cr | ₹132 Cr | ₹127 Cr | ₹70 Cr | ₹47 Cr |
Total Liabilities | ₹365 Cr | ₹386 Cr | ₹367 Cr | ₹241 Cr | ₹212 Cr |
ASSETS | |||||
Gross Block | ₹310 Cr | ₹286 Cr | ₹215 Cr | ₹140 Cr | ₹128 Cr |
Less: Accumulated Depreciation | ₹72 Cr | ₹56 Cr | ₹41 Cr | ₹32 Cr | ₹26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹238 Cr | ₹230 Cr | ₹174 Cr | ₹108 Cr | ₹102 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.89 Cr | ₹11 Cr | ₹63 Cr | ₹38 Cr | ₹8.77 Cr |
Non Current Investments | ₹0.37 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
Long Term Investment | ₹0.37 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.37 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
Long Term Loans & Advances | ₹4.75 Cr | ₹6.99 Cr | ₹3.77 Cr | ₹1.85 Cr | ₹1.79 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹249 Cr | ₹248 Cr | ₹241 Cr | ₹149 Cr | ₹112 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹0.04 Cr | ₹2.41 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.04 Cr | ₹2.41 Cr |
Inventories | ₹44 Cr | ₹53 Cr | ₹42 Cr | ₹37 Cr | ₹28 Cr |
Raw Materials | ₹7.47 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹9.92 Cr |
Work-in Progress | ₹12 Cr | ₹12 Cr | ₹3.13 Cr | ₹4.38 Cr | ₹1.43 Cr |
Finished Goods | ₹12 Cr | ₹17 Cr | ₹14 Cr | ₹8.01 Cr | ₹8.95 Cr |
Packing Materials | ₹0.61 Cr | ₹1.15 Cr | ₹1.19 Cr | ₹1.07 Cr | ₹0.80 Cr |
Stores  and Spare | ₹12 Cr | ₹11 Cr | ₹9.86 Cr | ₹8.11 Cr | ₹6.58 Cr |
Other Inventory | - | ₹0.72 Cr | ₹2.42 Cr | - | - |
Sundry Debtors | ₹46 Cr | ₹52 Cr | ₹50 Cr | ₹32 Cr | ₹25 Cr |
Debtors more than Six months | ₹2.28 Cr | ₹1.15 Cr | ₹0.37 Cr | ₹0.77 Cr | - |
Debtors Others | ₹43 Cr | ₹51 Cr | ₹49 Cr | ₹32 Cr | ₹25 Cr |
Cash and Bank | ₹3.68 Cr | ₹2.44 Cr | ₹2.96 Cr | ₹4.97 Cr | ₹9.32 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹3.66 Cr | ₹2.42 Cr | ₹2.94 Cr | ₹4.95 Cr | ₹9.29 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.60 Cr | ₹9.64 Cr | ₹9.42 Cr | ₹8.62 Cr | ₹8.82 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.16 Cr | ₹2.42 Cr | ₹1.67 Cr | ₹1.46 Cr | ₹1.21 Cr |
Other current_assets | ₹7.45 Cr | ₹7.22 Cr | ₹7.75 Cr | ₹7.16 Cr | ₹7.61 Cr |
Short Term Loans and Advances | ₹12 Cr | ₹20 Cr | ₹22 Cr | ₹9.22 Cr | ₹26 Cr |
Advances recoverable in cash or in kind | ₹1.62 Cr | ₹1.03 Cr | ₹1.27 Cr | ₹0.13 Cr | ₹0.16 Cr |
Advance income tax and TDS | ₹0.36 Cr | ₹1.39 Cr | - | - | ₹1.50 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹18 Cr | ₹20 Cr | ₹9.09 Cr | ₹25 Cr |
Total Current Assets | ₹115 Cr | ₹137 Cr | ₹126 Cr | ₹92 Cr | ₹99 Cr |
Net Current Assets (Including Current Investments) | ₹8.33 Cr | ₹4.83 Cr | ₹-1.47 Cr | ₹23 Cr | ₹53 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹365 Cr | ₹386 Cr | ₹367 Cr | ₹241 Cr | ₹212 Cr |
Contingent Liabilities | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Total Debt | ₹88 Cr | ₹101 Cr | ₹93 Cr | ₹35 Cr | ₹25 Cr |
Book Value | 84.02 | 79.49 | 77.64 | 69.44 | 58.09 |
Adjusted Book Value | 84.02 | 79.49 | 77.64 | 69.44 | 58.09 |
Compare Balance Sheet of peers of DMCC SPECIALITY CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DMCC SPECIALITY CHEMICALS | ₹972.8 Cr | 3.1% | 34.1% | 34.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
DMCC SPECIALITY CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DMCC SPECIALITY CHEMICALS | 3.1% |
34.1% |
34.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses