DHUNSERI VENTURES
|
DHUNSERI VENTURES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Authorised | ₹351 Cr | ₹351 Cr | ₹351 Cr | ₹351 Cr | ₹351 Cr |
Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,924 Cr | ₹2,602 Cr | ₹2,027 Cr | ₹1,569 Cr | ₹1,198 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr |
Profit & Loss Account Balance | ₹2,166 Cr | ₹1,966 Cr | ₹1,405 Cr | ₹972 Cr | ₹703 Cr |
General Reserves | ₹341 Cr | ₹341 Cr | ₹341 Cr | ₹341 Cr | ₹341 Cr |
Other Reserves | ₹253 Cr | ₹131 Cr | ₹116 Cr | ₹91 Cr | ₹-10 Cr |
Reserve excluding Revaluation Reserve | ₹2,924 Cr | ₹2,602 Cr | ₹2,027 Cr | ₹1,569 Cr | ₹1,198 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,959 Cr | ₹2,637 Cr | ₹2,062 Cr | ₹1,604 Cr | ₹1,233 Cr |
Minority Interest | ₹4.22 Cr | ₹4.33 Cr | ₹1.86 Cr | ₹1.14 Cr | ₹-0.06 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹277 Cr | ₹309 Cr | ₹51 Cr | ₹40 Cr | ₹47 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹277 Cr | ₹309 Cr | ₹51 Cr | ₹40 Cr | ₹47 Cr |
Unsecured Loans | - | - | ₹1.06 Cr | ₹2.68 Cr | ₹2.62 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹1.06 Cr | ₹2.68 Cr | ₹2.62 Cr |
Deferred Tax Assets / Liabilities | ₹440 Cr | ₹417 Cr | ₹258 Cr | ₹199 Cr | ₹140 Cr |
Deferred Tax Assets | ₹0.35 Cr | ₹0.81 Cr | ₹1.06 Cr | ₹0.62 Cr | ₹4.46 Cr |
Deferred Tax Liability | ₹440 Cr | ₹418 Cr | ₹259 Cr | ₹199 Cr | ₹145 Cr |
Other Long Term Liabilities | ₹82 Cr | ₹85 Cr | ₹11 Cr | ₹8.44 Cr | ₹10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.75 Cr | ₹4.06 Cr | ₹3.97 Cr | ₹4.03 Cr | ₹4.10 Cr |
Total Non-Current Liabilities | ₹803 Cr | ₹815 Cr | ₹325 Cr | ₹254 Cr | ₹204 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹44 Cr | ₹4.90 Cr | ₹4.34 Cr | ₹3.63 Cr | ₹3.86 Cr |
Sundry Creditors | ₹44 Cr | ₹4.90 Cr | ₹4.34 Cr | ₹3.63 Cr | ₹3.86 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹79 Cr | ₹32 Cr | ₹65 Cr | ₹30 Cr | ₹27 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.24 Cr | - | ₹2.19 Cr | - | - |
Interest Accrued But Not Due | ₹0.11 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.41 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | ₹1.73 Cr | ₹2.87 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹73 Cr | ₹32 Cr | ₹61 Cr | ₹27 Cr | ₹27 Cr |
Short Term Borrowings | ₹35 Cr | ₹30 Cr | - | - | ₹11 Cr |
Secured ST Loans repayable on Demands | ₹35 Cr | ₹30 Cr | - | - | ₹11 Cr |
Working Capital Loans- Sec | ₹35 Cr | ₹30 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-35 Cr | ₹-30 Cr | - | - | - |
Short Term Provisions | ₹3.99 Cr | ₹5.87 Cr | ₹0.25 Cr | ₹30 Cr | ₹67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.36 Cr | ₹5.42 Cr | - | ₹29 Cr | ₹67 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.63 Cr | ₹0.46 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.18 Cr |
Total Current Liabilities | ₹162 Cr | ₹73 Cr | ₹70 Cr | ₹64 Cr | ₹109 Cr |
Total Liabilities | ₹3,928 Cr | ₹3,529 Cr | ₹2,459 Cr | ₹1,923 Cr | ₹1,546 Cr |
ASSETS | |||||
Gross Block | ₹700 Cr | ₹133 Cr | ₹119 Cr | ₹113 Cr | ₹78 Cr |
Less: Accumulated Depreciation | ₹83 Cr | ₹68 Cr | ₹56 Cr | ₹56 Cr | ₹36 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹617 Cr | ₹65 Cr | ₹63 Cr | ₹58 Cr | ₹42 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹55 Cr | ₹537 Cr | ₹84 Cr | ₹46 Cr | ₹46 Cr |
Non Current Investments | ₹2,499 Cr | ₹2,295 Cr | ₹1,779 Cr | ₹1,412 Cr | ₹1,161 Cr |
Long Term Investment | ₹2,499 Cr | ₹2,295 Cr | ₹1,779 Cr | ₹1,412 Cr | ₹1,161 Cr |
Quoted | ₹487 Cr | ₹309 Cr | ₹462 Cr | ₹342 Cr | ₹257 Cr |
Unquoted | ₹2,012 Cr | ₹1,987 Cr | ₹1,317 Cr | ₹1,070 Cr | ₹904 Cr |
Long Term Loans & Advances | ₹85 Cr | ₹67 Cr | ₹76 Cr | ₹38 Cr | ₹4.79 Cr |
Other Non Current Assets | ₹6.82 Cr | - | ₹5.56 Cr | ₹0.18 Cr | - |
Total Non-Current Assets | ₹3,272 Cr | ₹2,976 Cr | ₹2,019 Cr | ₹1,565 Cr | ₹1,254 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹274 Cr | ₹217 Cr | ₹301 Cr | ₹228 Cr | ₹133 Cr |
Quoted | ₹165 Cr | ₹120 Cr | ₹164 Cr | ₹222 Cr | ₹103 Cr |
Unquoted | ₹108 Cr | ₹97 Cr | ₹136 Cr | ₹5.12 Cr | ₹30 Cr |
Inventories | ₹27 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹0.56 Cr | ₹0.29 Cr |
Raw Materials | ₹11 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹0.56 Cr | ₹0.29 Cr |
Work-in Progress | ₹4.25 Cr | - | - | - | - |
Finished Goods | ₹3.82 Cr | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.35 Cr | - | - | - | - |
Other Inventory | ₹5.07 Cr | - | - | - | - |
Sundry Debtors | ₹2.51 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.09 Cr |
Debtors more than Six months | - | - | ₹0.00 Cr | ₹0.11 Cr | - |
Debtors Others | ₹2.51 Cr | ₹0.15 Cr | ₹0.11 Cr | - | ₹0.09 Cr |
Cash and Bank | ₹270 Cr | ₹275 Cr | ₹51 Cr | ₹37 Cr | ₹27 Cr |
Cash in hand | ₹0.33 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.16 Cr |
Balances at Bank | ₹270 Cr | ₹274 Cr | ₹51 Cr | ₹37 Cr | ₹27 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹66 Cr | ₹37 Cr | ₹65 Cr | ₹48 Cr | ₹32 Cr |
Interest accrued on Investments | - | - | ₹0.15 Cr | ₹0.02 Cr | ₹0.11 Cr |
Interest accrued on Debentures | ₹7.46 Cr | ₹7.46 Cr | ₹7.46 Cr | ₹7.46 Cr | ₹7.46 Cr |
Deposits with Government | ₹21 Cr | ₹14 Cr | ₹1.18 Cr | - | - |
Interest accrued and or due on loans | - | - | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Prepaid Expenses | ₹9.83 Cr | ₹3.90 Cr | ₹1.71 Cr | ₹0.59 Cr | ₹0.53 Cr |
Other current_assets | ₹28 Cr | ₹12 Cr | ₹43 Cr | ₹28 Cr | ₹12 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹24 Cr | ₹22 Cr | ₹45 Cr | ₹99 Cr |
Advances recoverable in cash or in kind | ₹0.39 Cr | ₹0.33 Cr | ₹7.59 Cr | ₹2.34 Cr | ₹0.29 Cr |
Advance income tax and TDS | ₹10 Cr | ₹21 Cr | ₹12 Cr | ₹38 Cr | ₹97 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.99 Cr | ₹2.27 Cr | ₹2.37 Cr | ₹4.31 Cr | ₹2.31 Cr |
Total Current Assets | ₹656 Cr | ₹554 Cr | ₹440 Cr | ₹358 Cr | ₹292 Cr |
Net Current Assets (Including Current Investments) | ₹494 Cr | ₹481 Cr | ₹370 Cr | ₹294 Cr | ₹183 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,928 Cr | ₹3,529 Cr | ₹2,459 Cr | ₹1,923 Cr | ₹1,546 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹356 Cr | ₹339 Cr | ₹90 Cr | ₹52 Cr | ₹66 Cr |
Book Value | 844.88 | 752.98 | 588.75 | 458.01 | 352.05 |
Adjusted Book Value | 844.88 | 752.98 | 588.75 | 458.01 | 352.05 |
Compare Balance Sheet of peers of DHUNSERI VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DHUNSERI VENTURES | ₹1,182.7 Cr | -3.8% | -15.2% | -3.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹142,879.0 Cr | -3.4% | -11.8% | 3.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹83,239.5 Cr | -4.4% | -11.5% | 29.7% | Stock Analytics | |
SRF | ₹74,396.7 Cr | 6.8% | 9.3% | 9.7% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,277.6 Cr | -6.1% | -15.4% | 10.6% | Stock Analytics | |
DEEPAK NITRITE | ₹31,943.2 Cr | -3.9% | -12.6% | -4.1% | Stock Analytics |
DHUNSERI VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DHUNSERI VENTURES | -3.8% |
-15.2% |
-3.1% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses