DHRUV CONSULTANCY SERVICES
|
DHRUV CONSULTANCY SERVICES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹1.45 Cr | - | - | - |
Total Reserves | ₹50 Cr | ₹40 Cr | ₹32 Cr | ₹25 Cr | ₹31 Cr |
Securities Premium | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹25 Cr | ₹20 Cr | ₹15 Cr | ₹8.69 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹50 Cr | ₹40 Cr | ₹32 Cr | ₹25 Cr | ₹31 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹66 Cr | ₹57 Cr | ₹46 Cr | ₹40 Cr | ₹46 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.51 Cr | ₹4.22 Cr | ₹1.74 Cr | ₹1.56 Cr | ₹0.80 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.60 Cr | ₹3.18 Cr | ₹1.67 Cr | ₹1.29 Cr | - |
Term Loans - Institutions | ₹0.91 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.17 Cr | ₹0.80 Cr |
Other Secured | - | ₹0.93 Cr | ₹0.04 Cr | ₹0.11 Cr | - |
Unsecured Loans | - | - | - | - | ₹0.04 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹0.04 Cr |
Deferred Tax Assets / Liabilities | ₹-1.51 Cr | ₹-0.76 Cr | ₹-1.40 Cr | ₹-1.14 Cr | ₹0.04 Cr |
Deferred Tax Assets | ₹1.51 Cr | ₹1.90 Cr | ₹1.61 Cr | ₹2.09 Cr | - |
Deferred Tax Liability | - | ₹1.14 Cr | ₹0.20 Cr | ₹0.95 Cr | ₹0.04 Cr |
Other Long Term Liabilities | ₹2.77 Cr | ₹3.36 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.72 Cr | ₹1.80 Cr | ₹1.49 Cr | ₹1.59 Cr | ₹1.39 Cr |
Total Non-Current Liabilities | ₹5.48 Cr | ₹8.63 Cr | ₹1.82 Cr | ₹2.01 Cr | ₹2.27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹9.18 Cr | ₹16 Cr | ₹7.69 Cr | ₹1.82 Cr | ₹1.55 Cr |
Sundry Creditors | ₹9.18 Cr | ₹16 Cr | ₹7.69 Cr | ₹1.82 Cr | ₹1.55 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹30 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.05 Cr | ₹5.62 Cr | ₹7.83 Cr | ₹18 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹22 Cr | ₹15 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
Short Term Borrowings | ₹11 Cr | ₹7.19 Cr | ₹9.62 Cr | ₹8.04 Cr | ₹8.44 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹7.19 Cr | ₹9.62 Cr | ₹8.04 Cr | ₹8.44 Cr |
Working Capital Loans- Sec | ₹11 Cr | ₹7.19 Cr | ₹9.62 Cr | ₹4.03 Cr | ₹8.44 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹-7.19 Cr | ₹-9.62 Cr | ₹-4.03 Cr | ₹-8.44 Cr |
Short Term Provisions | ₹0.76 Cr | ₹0.19 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.76 Cr | ₹0.19 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr |
Total Current Liabilities | ₹43 Cr | ₹44 Cr | ₹36 Cr | ₹40 Cr | ₹21 Cr |
Total Liabilities | ₹115 Cr | ₹110 Cr | ₹84 Cr | ₹82 Cr | ₹69 Cr |
ASSETS | |||||
Gross Block | ₹25 Cr | ₹24 Cr | ₹11 Cr | ₹8.68 Cr | ₹8.58 Cr |
Less: Accumulated Depreciation | ₹12 Cr | ₹6.80 Cr | ₹4.72 Cr | ₹3.95 Cr | ₹3.09 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹14 Cr | ₹17 Cr | ₹6.72 Cr | ₹4.73 Cr | ₹5.49 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.05 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.10 Cr |
Long Term Investment | ₹0.05 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.10 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.05 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.10 Cr |
Long Term Loans & Advances | ₹5.47 Cr | ₹4.82 Cr | ₹5.58 Cr | ₹2.27 Cr | ₹3.57 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹19 Cr | ₹22 Cr | ₹12 Cr | ₹7.06 Cr | ₹9.16 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹0.58 Cr | ₹0.69 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.58 Cr | ₹0.69 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹27 Cr | ₹30 Cr |
Debtors more than Six months | ₹4.33 Cr | ₹2.98 Cr | ₹4.12 Cr | ₹11 Cr | ₹13 Cr |
Debtors Others | ₹22 Cr | ₹17 Cr | ₹9.24 Cr | ₹16 Cr | ₹17 Cr |
Cash and Bank | ₹6.52 Cr | ₹7.09 Cr | ₹4.24 Cr | ₹5.94 Cr | ₹3.95 Cr |
Cash in hand | ₹0.13 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.14 Cr |
Balances at Bank | ₹6.40 Cr | ₹7.08 Cr | ₹4.19 Cr | ₹5.92 Cr | ₹3.81 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.27 Cr | ₹6.42 Cr | ₹6.06 Cr | ₹7.36 Cr | ₹4.85 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.32 Cr | ₹1.55 Cr | ₹0.46 Cr | ₹0.33 Cr | ₹0.12 Cr |
Other current_assets | ₹6.94 Cr | ₹4.87 Cr | ₹5.61 Cr | ₹7.03 Cr | ₹4.74 Cr |
Short Term Loans and Advances | ₹57 Cr | ₹57 Cr | ₹48 Cr | ₹33 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹35 Cr | ₹44 Cr | ₹36 Cr | ₹22 Cr | ₹6.78 Cr |
Advance income tax and TDS | ₹1.71 Cr | ₹2.07 Cr | - | ₹8.85 Cr | ₹8.71 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹11 Cr | ₹12 Cr | ₹2.34 Cr | ₹4.58 Cr |
Total Current Assets | ₹96 Cr | ₹88 Cr | ₹71 Cr | ₹75 Cr | ₹60 Cr |
Net Current Assets (Including Current Investments) | ₹53 Cr | ₹44 Cr | ₹35 Cr | ₹35 Cr | ₹39 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹115 Cr | ₹110 Cr | ₹84 Cr | ₹82 Cr | ₹69 Cr |
Contingent Liabilities | ₹26 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | - |
Total Debt | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr |
Book Value | 41.71 | 36.82 | 32.06 | 27.68 | 31.89 |
Adjusted Book Value | 41.71 | 36.82 | 32.06 | 27.68 | 31.89 |
Compare Balance Sheet of peers of DHRUV CONSULTANCY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DHRUV CONSULTANCY SERVICES | ₹234.3 Cr | -9.3% | 3.6% | 115.4% | Stock Analytics | |
MOLDTEK TECHNOLOGIES | ₹589.1 Cr | -4.1% | 1.3% | -28.8% | Stock Analytics |
DHRUV CONSULTANCY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DHRUV CONSULTANCY SERVICES | -9.3% |
3.6% |
115.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses