Home > Balance Sheet > DHARMAJ CROP GUARD

DHARMAJ CROP GUARD
Balance Sheet

DHARMAJ CROP GUARD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHARMAJ CROP GUARD
Please provide your vote to see the results

DHARMAJ CROP GUARD Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹34 Cr₹34 Cr₹25 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹34 Cr₹34 Cr₹25 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹34 Cr₹34 Cr₹25 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹326 Cr₹281 Cr₹60 Cr₹40 Cr₹19 Cr
    Securities Premium ₹195 Cr₹195 Cr-₹7.72 Cr₹7.71 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹131 Cr₹87 Cr₹60 Cr₹32 Cr₹11 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹326 Cr₹281 Cr₹60 Cr₹40 Cr₹19 Cr
Revaluation reserve -----
Shareholder's Funds ₹359 Cr₹315 Cr₹85 Cr₹56 Cr₹35 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹76 Cr₹26 Cr₹17 Cr₹12 Cr₹3.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹87 Cr₹25 Cr₹20 Cr₹11 Cr₹2.87 Cr
    Term Loans - Institutions -----
    Other Secured ₹-11 Cr₹1.10 Cr₹-2.46 Cr₹1.00 Cr₹0.40 Cr
Unsecured Loans -₹7.52 Cr₹7.84 Cr₹2.76 Cr₹1.85 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹7.52 Cr₹7.84 Cr₹2.76 Cr₹1.85 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.30 Cr₹-2.98 Cr₹-0.23 Cr₹0.02 Cr₹-0.20 Cr
    Deferred Tax Assets ₹3.31 Cr₹2.98 Cr₹0.23 Cr₹0.10 Cr₹0.20 Cr
    Deferred Tax Liability ₹3.01 Cr₹0.00 Cr₹0.00 Cr₹0.12 Cr₹0.00 Cr
Other Long Term Liabilities ₹0.16 Cr-₹2.24 Cr₹1.70 Cr₹1.23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.90 Cr₹0.58 Cr₹0.41 Cr₹0.33 Cr₹0.19 Cr
Total Non-Current Liabilities ₹78 Cr₹31 Cr₹28 Cr₹17 Cr₹6.34 Cr
Current Liabilities -----
Trade Payables ₹67 Cr₹37 Cr₹91 Cr₹39 Cr₹33 Cr
    Sundry Creditors ₹67 Cr₹37 Cr₹91 Cr₹39 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹34 Cr₹27 Cr₹7.58 Cr₹4.14 Cr₹2.10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.42 Cr₹3.86 Cr₹2.82 Cr₹3.73 Cr₹1.93 Cr
    Interest Accrued But Not Due ₹1.19 Cr₹0.32 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹23 Cr₹4.76 Cr₹0.41 Cr₹0.17 Cr
Short Term Borrowings ₹24 Cr₹18 Cr₹7.26 Cr₹12 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹18 Cr₹7.26 Cr₹12 Cr₹15 Cr
    Working Capital Loans- Sec ₹24 Cr₹18 Cr₹7.26 Cr₹6.73 Cr₹8.75 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹-18 Cr₹-7.26 Cr₹-6.73 Cr₹-8.75 Cr
Short Term Provisions ₹0.29 Cr₹0.66 Cr₹0.46 Cr₹0.28 Cr₹0.26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.60 Cr₹0.44 Cr₹0.27 Cr₹0.26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.29 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
Total Current Liabilities ₹126 Cr₹83 Cr₹107 Cr₹55 Cr₹51 Cr
Total Liabilities ₹563 Cr₹429 Cr₹219 Cr₹129 Cr₹92 Cr
ASSETS
Gross Block ₹337 Cr₹59 Cr₹55 Cr₹49 Cr₹29 Cr
Less: Accumulated Depreciation ₹24 Cr₹19 Cr₹15 Cr₹9.75 Cr₹7.56 Cr
Less: Impairment of Assets -----
Net Block ₹312 Cr₹40 Cr₹40 Cr₹39 Cr₹22 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.39 Cr₹88 Cr₹18 Cr₹1.14 Cr₹2.32 Cr
Non Current Investments -₹0.48 Cr₹0.49 Cr--
Long Term Investment -₹0.48 Cr₹0.49 Cr--
    Quoted -----
    Unquoted -₹0.49 Cr₹0.49 Cr--
Long Term Loans & Advances ₹3.79 Cr₹9.76 Cr₹3.97 Cr₹4.90 Cr₹5.44 Cr
Other Non Current Assets ₹0.34 Cr₹0.21 Cr₹2.60 Cr₹0.70 Cr₹1.13 Cr
Total Non-Current Assets ₹319 Cr₹140 Cr₹66 Cr₹46 Cr₹31 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹93 Cr₹73 Cr₹63 Cr₹44 Cr₹28 Cr
    Raw Materials ₹29 Cr₹19 Cr₹29 Cr₹23 Cr₹15 Cr
    Work-in Progress ₹31 Cr₹20 Cr₹17 Cr₹12 Cr-
    Finished Goods ₹28 Cr₹29 Cr₹17 Cr₹8.84 Cr₹13 Cr
    Packing Materials ₹3.99 Cr₹4.01 Cr---
    Stores  and Spare ₹0.94 Cr₹0.46 Cr---
    Other Inventory ₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.39 Cr-
Sundry Debtors ₹119 Cr₹73 Cr₹86 Cr₹36 Cr₹33 Cr
    Debtors more than Six months ₹6.43 Cr₹2.72 Cr₹3.47 Cr--
    Debtors Others ₹115 Cr₹70 Cr₹83 Cr₹36 Cr₹33 Cr
Cash and Bank ₹3.00 Cr₹125 Cr₹0.95 Cr₹0.95 Cr₹0.30 Cr
    Cash in hand ₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹2.93 Cr₹125 Cr₹0.88 Cr₹0.92 Cr₹0.28 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.78 Cr₹3.11 Cr₹0.93 Cr₹0.82 Cr₹0.23 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.38 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.13 Cr₹1.37 Cr₹0.11 Cr₹0.07 Cr₹0.06 Cr
    Prepaid Expenses ₹0.94 Cr₹0.64 Cr₹0.35 Cr₹0.28 Cr₹0.17 Cr
    Other current_assets ₹1.70 Cr₹0.72 Cr₹0.47 Cr₹0.47 Cr-
Short Term Loans and Advances ₹26 Cr₹15 Cr₹3.05 Cr₹1.50 Cr₹0.21 Cr
    Advances recoverable in cash or in kind ₹0.47 Cr₹0.22 Cr₹2.53 Cr₹0.01 Cr₹0.06 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹15 Cr₹0.52 Cr₹1.49 Cr₹0.15 Cr
Total Current Assets ₹244 Cr₹289 Cr₹154 Cr₹83 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹119 Cr₹206 Cr₹47 Cr₹28 Cr₹11 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹563 Cr₹429 Cr₹219 Cr₹129 Cr₹92 Cr
Contingent Liabilities ₹2.02 Cr₹2.02 Cr₹2.52 Cr₹2.52 Cr-
Total Debt ₹112 Cr₹52 Cr₹37 Cr₹27 Cr₹20 Cr
Book Value 106.3393.2634.4034.2421.53
Adjusted Book Value 106.3393.2634.4022.8314.35

Compare Balance Sheet of peers of DHARMAJ CROP GUARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD ₹926.0 Cr -6.4% -2.7% 7.6% Stock Analytics
PI INDUSTRIES ₹56,881.4 Cr -3.3% -8.7% 10.6% Stock Analytics
UPL ₹42,093.4 Cr -3.9% -9.7% -9% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹26,315.0 Cr 1.8% -3% 30.1% Stock Analytics
BAYER CROPSCIENCE ₹26,059.4 Cr -0.2% -0.3% 3.6% Stock Analytics
BASF INDIA ₹24,336.1 Cr 3% -2% 85.6% Stock Analytics


DHARMAJ CROP GUARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD

-6.4%

-2.7%

7.6%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses