DHARMAJ CROP GUARD
|
DHARMAJ CROP GUARD Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹25 Cr | ₹16 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹17 Cr |
| Equity - Issued | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹25 Cr | ₹16 Cr |
| Equity Paid Up | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹25 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹361 Cr | ₹326 Cr | ₹281 Cr | ₹60 Cr | ₹40 Cr |
| Securities Premium | ₹195 Cr | ₹195 Cr | ₹195 Cr | - | ₹7.72 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹166 Cr | ₹131 Cr | ₹87 Cr | ₹60 Cr | ₹32 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹361 Cr | ₹326 Cr | ₹281 Cr | ₹60 Cr | ₹40 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹394 Cr | ₹359 Cr | ₹315 Cr | ₹85 Cr | ₹56 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹64 Cr | ₹76 Cr | ₹26 Cr | ₹17 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹76 Cr | ₹87 Cr | ₹25 Cr | ₹20 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-12 Cr | ₹-11 Cr | ₹1.10 Cr | ₹-2.46 Cr | ₹1.00 Cr |
| Unsecured Loans | - | - | ₹7.52 Cr | ₹7.84 Cr | ₹2.76 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹7.52 Cr | ₹7.84 Cr | ₹2.76 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.45 Cr | ₹-0.30 Cr | ₹-2.98 Cr | ₹-0.23 Cr | ₹0.02 Cr |
| Deferred Tax Assets | ₹4.31 Cr | ₹3.31 Cr | ₹2.98 Cr | ₹0.23 Cr | ₹0.10 Cr |
| Deferred Tax Liability | ₹8.76 Cr | ₹3.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.12 Cr |
| Other Long Term Liabilities | ₹0.20 Cr | ₹0.16 Cr | - | ₹2.24 Cr | ₹1.70 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.60 Cr | ₹1.90 Cr | ₹0.58 Cr | ₹0.41 Cr | ₹0.33 Cr |
| Total Non-Current Liabilities | ₹70 Cr | ₹78 Cr | ₹31 Cr | ₹28 Cr | ₹17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹196 Cr | ₹67 Cr | ₹37 Cr | ₹91 Cr | ₹39 Cr |
| Sundry Creditors | ₹196 Cr | ₹67 Cr | ₹37 Cr | ₹91 Cr | ₹39 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹7.58 Cr | ₹4.14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.88 Cr | ₹2.42 Cr | ₹3.86 Cr | ₹2.82 Cr | ₹3.73 Cr |
| Interest Accrued But Not Due | ₹1.20 Cr | ₹1.19 Cr | ₹0.32 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹29 Cr | ₹30 Cr | ₹23 Cr | ₹4.76 Cr | ₹0.41 Cr |
| Short Term Borrowings | ₹39 Cr | ₹24 Cr | ₹18 Cr | ₹7.26 Cr | ₹12 Cr |
| Secured ST Loans repayable on Demands | ₹39 Cr | ₹24 Cr | ₹18 Cr | ₹7.26 Cr | ₹12 Cr |
| Working Capital Loans- Sec | ₹29 Cr | ₹24 Cr | ₹18 Cr | ₹7.26 Cr | ₹6.73 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-29 Cr | ₹-23 Cr | ₹-18 Cr | ₹-7.26 Cr | ₹-6.73 Cr |
| Short Term Provisions | ₹0.70 Cr | ₹0.29 Cr | ₹0.66 Cr | ₹0.46 Cr | ₹0.28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.60 Cr | ₹0.44 Cr | ₹0.27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.70 Cr | ₹0.29 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Total Current Liabilities | ₹269 Cr | ₹126 Cr | ₹83 Cr | ₹107 Cr | ₹55 Cr |
| Total Liabilities | ₹733 Cr | ₹563 Cr | ₹429 Cr | ₹219 Cr | ₹129 Cr |
| ASSETS | |||||
| Gross Block | ₹353 Cr | ₹337 Cr | ₹59 Cr | ₹55 Cr | ₹49 Cr |
| Less: Accumulated Depreciation | ₹42 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹9.75 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹311 Cr | ₹312 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.64 Cr | ₹0.39 Cr | ₹88 Cr | ₹18 Cr | ₹1.14 Cr |
| Non Current Investments | ₹0.05 Cr | - | ₹0.48 Cr | ₹0.49 Cr | - |
| Long Term Investment | ₹0.05 Cr | - | ₹0.48 Cr | ₹0.49 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.05 Cr | - | ₹0.49 Cr | ₹0.49 Cr | - |
| Long Term Loans & Advances | ₹3.86 Cr | ₹3.79 Cr | ₹9.76 Cr | ₹3.97 Cr | ₹4.90 Cr |
| Other Non Current Assets | ₹0.92 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹2.60 Cr | ₹0.70 Cr |
| Total Non-Current Assets | ₹322 Cr | ₹319 Cr | ₹140 Cr | ₹66 Cr | ₹46 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹138 Cr | ₹93 Cr | ₹73 Cr | ₹63 Cr | ₹44 Cr |
| Raw Materials | ₹51 Cr | ₹29 Cr | ₹19 Cr | ₹29 Cr | ₹23 Cr |
| Work-in Progress | ₹36 Cr | ₹31 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr |
| Finished Goods | ₹35 Cr | ₹26 Cr | ₹29 Cr | ₹17 Cr | ₹8.84 Cr |
| Packing Materials | ₹4.12 Cr | ₹3.99 Cr | ₹4.01 Cr | - | - |
| Stores  and Spare | ₹1.27 Cr | ₹0.94 Cr | ₹0.46 Cr | - | - |
| Other Inventory | ₹11 Cr | ₹2.05 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.39 Cr |
| Sundry Debtors | ₹248 Cr | ₹119 Cr | ₹73 Cr | ₹86 Cr | ₹36 Cr |
| Debtors more than Six months | ₹8.59 Cr | ₹6.43 Cr | ₹2.72 Cr | ₹3.47 Cr | - |
| Debtors Others | ₹245 Cr | ₹115 Cr | ₹70 Cr | ₹83 Cr | ₹36 Cr |
| Cash and Bank | ₹3.16 Cr | ₹3.00 Cr | ₹125 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Balances at Bank | ₹3.11 Cr | ₹2.93 Cr | ₹125 Cr | ₹0.88 Cr | ₹0.92 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.63 Cr | ₹2.78 Cr | ₹3.11 Cr | ₹0.93 Cr | ₹0.82 Cr |
| Interest accrued on Investments | ₹0.07 Cr | ₹0.03 Cr | ₹0.38 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.13 Cr | ₹1.37 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Prepaid Expenses | ₹1.05 Cr | ₹0.94 Cr | ₹0.64 Cr | ₹0.35 Cr | ₹0.28 Cr |
| Other current_assets | ₹1.52 Cr | ₹1.70 Cr | ₹0.72 Cr | ₹0.47 Cr | ₹0.47 Cr |
| Short Term Loans and Advances | ₹18 Cr | ₹26 Cr | ₹15 Cr | ₹3.05 Cr | ₹1.50 Cr |
| Advances recoverable in cash or in kind | ₹1.50 Cr | ₹0.47 Cr | ₹0.22 Cr | ₹2.53 Cr | ₹0.01 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹26 Cr | ₹15 Cr | ₹0.52 Cr | ₹1.49 Cr |
| Total Current Assets | ₹411 Cr | ₹244 Cr | ₹289 Cr | ₹154 Cr | ₹83 Cr |
| Net Current Assets (Including Current Investments) | ₹143 Cr | ₹119 Cr | ₹206 Cr | ₹47 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹733 Cr | ₹563 Cr | ₹429 Cr | ₹219 Cr | ₹129 Cr |
| Contingent Liabilities | ₹2.02 Cr | ₹2.02 Cr | ₹2.02 Cr | ₹2.52 Cr | ₹2.52 Cr |
| Total Debt | ₹116 Cr | ₹112 Cr | ₹52 Cr | ₹37 Cr | ₹27 Cr |
| Book Value | 116.70 | 106.33 | 93.26 | 34.40 | 34.24 |
| Adjusted Book Value | 116.70 | 106.33 | 93.26 | 34.40 | 22.83 |
Compare Balance Sheet of peers of DHARMAJ CROP GUARD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHARMAJ CROP GUARD | ₹991.9 Cr | -2.1% | -5.4% | -3.6% | Stock Analytics | |
| UPL | ₹60,778.1 Cr | 6.6% | 11.1% | 36.9% | Stock Analytics | |
| PI INDUSTRIES | ₹54,727.8 Cr | 1.9% | 3.3% | -16.8% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,289.2 Cr | -2.4% | -5.4% | -0.8% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹21,563.0 Cr | -3.9% | -5% | -22% | Stock Analytics | |
| BASF INDIA | ₹19,156.7 Cr | -0.6% | -2.1% | -40% | Stock Analytics | |
DHARMAJ CROP GUARD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHARMAJ CROP GUARD | -2.1% |
-5.4% |
-3.6% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses