Home > Balance Sheet > DHAMPUR SUGAR MILLS

DHAMPUR SUGAR MILLS
Balance Sheet

COMMUNITY POLL
for DHAMPUR SUGAR MILLS
Please provide your vote to see the results

DHAMPUR SUGAR MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity - Authorised ₹92 Cr₹92 Cr₹92 Cr₹114 Cr₹114 Cr
    Equity - Issued ₹65 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Paid Up ₹65 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Shares Forfeited ---₹0.07 Cr₹0.07 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,035 Cr₹976 Cr₹819 Cr₹1,494 Cr₹1,295 Cr
    Securities Premium ---₹380 Cr₹380 Cr
    Capital Reserves ₹0.33 Cr₹0.33 Cr₹0.33 Cr₹7.56 Cr₹7.56 Cr
    Profit & Loss Account Balance ₹1,034 Cr₹976 Cr₹816 Cr₹979 Cr₹790 Cr
    General Reserves ₹1.19 Cr₹0.20 Cr-₹122 Cr₹122 Cr
    Other Reserves ₹-0.86 Cr₹-0.73 Cr₹2.52 Cr₹4.98 Cr₹-4.05 Cr
Reserve excluding Revaluation Reserve ₹1,035 Cr₹976 Cr₹819 Cr₹1,494 Cr₹1,295 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,100 Cr₹1,043 Cr₹885 Cr₹1,560 Cr₹1,362 Cr
Minority Interest ₹0.68 Cr₹0.48 Cr--₹0.23 Cr
Long-Term Borrowings -----
Secured Loans ₹134 Cr₹185 Cr₹146 Cr₹260 Cr₹405 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹199 Cr₹216 Cr₹160 Cr₹325 Cr₹359 Cr
    Term Loans - Institutions -----
    Other Secured ₹-65 Cr₹-31 Cr₹-14 Cr₹-64 Cr₹46 Cr
Unsecured Loans ₹31 Cr₹32 Cr₹88 Cr₹60 Cr₹11 Cr
    Fixed Deposits - Public ₹5.09 Cr₹16 Cr₹24 Cr₹25 Cr₹11 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ---₹35 Cr-
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹30 Cr₹25 Cr₹70 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-3.94 Cr₹-9.51 Cr₹-6.83 Cr₹-0.47 Cr-
Deferred Tax Assets / Liabilities ₹82 Cr₹57 Cr₹30 Cr₹34 Cr₹-3.70 Cr
    Deferred Tax Assets ₹35 Cr₹54 Cr₹85 Cr₹167 Cr₹193 Cr
    Deferred Tax Liability ₹117 Cr₹111 Cr₹115 Cr₹201 Cr₹190 Cr
Other Long Term Liabilities ₹12 Cr₹14 Cr₹5.41 Cr₹20 Cr₹30 Cr
Long Term Trade Payables -----
Long Term Provisions ₹87 Cr₹172 Cr₹176 Cr₹246 Cr₹32 Cr
Total Non-Current Liabilities ₹346 Cr₹460 Cr₹445 Cr₹620 Cr₹475 Cr
Current Liabilities -----
Trade Payables ₹115 Cr₹182 Cr₹232 Cr₹594 Cr₹602 Cr
    Sundry Creditors ₹115 Cr₹182 Cr₹232 Cr₹594 Cr₹602 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹136 Cr₹141 Cr₹169 Cr₹186 Cr₹216 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.68 Cr₹6.28 Cr₹8.72 Cr₹6.62 Cr₹5.62 Cr
    Interest Accrued But Not Due ₹2.00 Cr₹4.24 Cr₹5.19 Cr₹3.29 Cr₹5.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹131 Cr₹130 Cr₹155 Cr₹176 Cr₹205 Cr
Short Term Borrowings ₹720 Cr₹446 Cr₹589 Cr₹711 Cr₹1,201 Cr
    Secured ST Loans repayable on Demands ₹720 Cr₹443 Cr₹587 Cr₹707 Cr₹1,201 Cr
    Working Capital Loans- Sec ₹720 Cr₹443 Cr₹587 Cr₹707 Cr₹926 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-719 Cr₹-439 Cr₹-584 Cr₹-704 Cr₹-926 Cr
Short Term Provisions ₹39 Cr₹43 Cr₹39 Cr₹62 Cr₹41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹32 Cr₹37 Cr₹34 Cr₹53 Cr₹33 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.74 Cr₹6.51 Cr₹5.22 Cr₹9.04 Cr₹7.63 Cr
Total Current Liabilities ₹1,009 Cr₹812 Cr₹1,029 Cr₹1,552 Cr₹2,059 Cr
Total Liabilities ₹2,456 Cr₹2,314 Cr₹2,359 Cr₹3,732 Cr₹3,899 Cr
ASSETS
Gross Block ₹1,869 Cr₹1,718 Cr₹1,636 Cr₹2,685 Cr₹2,638 Cr
Less: Accumulated Depreciation ₹719 Cr₹673 Cr₹636 Cr₹1,071 Cr₹1,001 Cr
Less: Impairment of Assets -----
Net Block ₹1,150 Cr₹1,045 Cr₹999 Cr₹1,614 Cr₹1,638 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹103 Cr₹29 Cr₹21 Cr₹6.78 Cr
Non Current Investments ₹1.00 Cr₹1.80 Cr₹5.14 Cr₹2.60 Cr₹2.34 Cr
Long Term Investment ₹1.00 Cr₹1.80 Cr₹5.14 Cr₹2.60 Cr₹2.34 Cr
    Quoted ₹1.00 Cr₹1.80 Cr₹5.14 Cr₹2.60 Cr₹2.34 Cr
    Unquoted -----
Long Term Loans & Advances ₹78 Cr₹163 Cr₹178 Cr₹240 Cr₹26 Cr
Other Non Current Assets ----₹0.41 Cr
Total Non-Current Assets ₹1,246 Cr₹1,313 Cr₹1,211 Cr₹1,878 Cr₹1,673 Cr
Current Assets Loans & Advances -----
Currents Investments ₹46 Cr----
    Quoted ₹46 Cr----
    Unquoted -----
Inventories ₹917 Cr₹667 Cr₹852 Cr₹1,293 Cr₹1,604 Cr
    Raw Materials ₹107 Cr₹19 Cr₹35 Cr₹30 Cr₹14 Cr
    Work-in Progress ₹12 Cr₹13 Cr₹13 Cr₹25 Cr₹20 Cr
    Finished Goods ₹779 Cr₹614 Cr₹748 Cr₹1,197 Cr₹1,535 Cr
    Packing Materials -----
    Stores  and Spare ₹18 Cr₹20 Cr₹20 Cr₹40 Cr₹34 Cr
    Other Inventory ₹0.61 Cr₹0.73 Cr₹36 Cr₹0.67 Cr₹0.44 Cr
Sundry Debtors ₹163 Cr₹194 Cr₹160 Cr₹297 Cr₹343 Cr
    Debtors more than Six months ₹3.41 Cr₹9.91 Cr₹13 Cr₹64 Cr-
    Debtors Others ₹160 Cr₹185 Cr₹147 Cr₹232 Cr₹343 Cr
Cash and Bank ₹19 Cr₹56 Cr₹59 Cr₹80 Cr₹16 Cr
    Cash in hand ₹0.62 Cr₹0.54 Cr₹0.73 Cr₹0.99 Cr₹2.09 Cr
    Balances at Bank ₹19 Cr₹55 Cr₹58 Cr₹23 Cr₹14 Cr
    Other cash and bank balances ---₹57 Cr-
Other Current Assets ₹16 Cr₹8.99 Cr₹7.56 Cr₹101 Cr₹179 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.89 Cr₹0.54 Cr₹0.44 Cr₹0.73 Cr₹1.26 Cr
    Prepaid Expenses ₹5.48 Cr₹3.91 Cr₹4.27 Cr₹11 Cr₹14 Cr
    Other current_assets ₹8.63 Cr₹4.54 Cr₹2.85 Cr₹88 Cr₹164 Cr
Short Term Loans and Advances ₹49 Cr₹75 Cr₹69 Cr₹84 Cr₹80 Cr
    Advances recoverable in cash or in kind ₹7.33 Cr₹7.53 Cr₹13 Cr₹24 Cr₹22 Cr
    Advance income tax and TDS ₹41 Cr₹68 Cr₹34 Cr₹49 Cr₹33 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances --₹23 Cr₹11 Cr₹25 Cr
Total Current Assets ₹1,210 Cr₹1,001 Cr₹1,147 Cr₹1,854 Cr₹2,222 Cr
Net Current Assets (Including Current Investments) ₹201 Cr₹190 Cr₹118 Cr₹302 Cr₹163 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,456 Cr₹2,314 Cr₹2,359 Cr₹3,732 Cr₹3,899 Cr
Contingent Liabilities ₹27 Cr₹51 Cr₹46 Cr₹94 Cr₹113 Cr
Total Debt ₹963 Cr₹726 Cr₹879 Cr₹1,142 Cr₹1,734 Cr
Book Value 168.30157.06133.32235.01205.12
Adjusted Book Value 168.30157.06133.32235.01205.12

Compare Balance Sheet of peers of DHAMPUR SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS ₹1,303.7 Cr 2.4% -7.4% -24.9% Stock Analytics
EID PARRY (INDIA) ₹14,885.5 Cr 7.1% 3.4% 77.7% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,971.8 Cr -2.7% -9.4% 38.5% Stock Analytics
SHREE RENUKA SUGARS ₹9,065.2 Cr 1% -11.7% -17.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,842.4 Cr 0.1% -8% 10.8% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,433.7 Cr 4.4% -11.1% 0.9% Stock Analytics


DHAMPUR SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS

2.4%

-7.4%

-24.9%

SENSEX

-0.3%

-2.4%

22.4%


You may also like the below Video Courses