Home > Balance Sheet > DHABRIYA POLYWOOD

DHABRIYA POLYWOOD
Balance Sheet

COMMUNITY POLL
for DHABRIYA POLYWOOD
Please provide your vote to see the results

DHABRIYA POLYWOOD Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹71 Cr₹58 Cr₹49 Cr₹44 Cr₹40 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance -----
    General Reserves ₹71 Cr₹58 Cr₹49 Cr₹44 Cr₹40 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹71 Cr₹58 Cr₹49 Cr₹44 Cr₹40 Cr
Revaluation reserve -----
Shareholder's Funds ₹82 Cr₹69 Cr₹60 Cr₹55 Cr₹50 Cr
Minority Interest ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹22 Cr₹18 Cr₹18 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹23 Cr₹30 Cr₹25 Cr₹23 Cr₹14 Cr
    Term Loans - Institutions -----
    Other Secured ₹-7.02 Cr₹-8.28 Cr₹-7.15 Cr₹-5.35 Cr₹-3.32 Cr
Unsecured Loans ₹4.40 Cr₹3.23 Cr₹3.46 Cr₹1.50 Cr₹4.96 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.30 Cr₹1.52 Cr₹1.89 Cr₹0.02 Cr₹1.14 Cr
    Other Unsecured Loan ₹0.10 Cr₹1.71 Cr₹1.57 Cr₹1.49 Cr₹3.83 Cr
Deferred Tax Assets / Liabilities ₹1.38 Cr₹1.04 Cr₹0.93 Cr₹0.92 Cr₹0.84 Cr
    Deferred Tax Assets ₹0.62 Cr₹0.70 Cr₹0.58 Cr₹0.56 Cr₹0.57 Cr
    Deferred Tax Liability ₹2.01 Cr₹1.74 Cr₹1.51 Cr₹1.48 Cr₹1.41 Cr
Other Long Term Liabilities -₹0.01 Cr₹0.03 Cr₹0.15 Cr₹0.19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.49 Cr₹2.22 Cr₹2.04 Cr₹1.93 Cr₹1.92 Cr
Total Non-Current Liabilities ₹25 Cr₹28 Cr₹24 Cr₹23 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹8.59 Cr₹7.53 Cr₹4.85 Cr₹8.77 Cr
    Sundry Creditors ₹13 Cr₹8.59 Cr₹7.53 Cr₹4.85 Cr₹8.77 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹16 Cr₹14 Cr₹11 Cr₹9.51 Cr₹8.85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.54 Cr₹2.92 Cr₹1.23 Cr₹2.36 Cr₹2.15 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹11 Cr₹9.57 Cr₹7.15 Cr₹6.69 Cr
Short Term Borrowings ₹24 Cr₹23 Cr₹25 Cr₹23 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹23 Cr₹25 Cr₹23 Cr₹25 Cr
    Working Capital Loans- Sec ₹19 Cr₹20 Cr₹20 Cr₹21 Cr₹24 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-19 Cr₹-20 Cr₹-20 Cr₹-21 Cr₹-24 Cr
Short Term Provisions ₹8.35 Cr₹4.91 Cr₹4.02 Cr₹3.62 Cr₹4.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.86 Cr₹2.26 Cr₹1.66 Cr₹1.58 Cr₹1.80 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.49 Cr₹2.66 Cr₹2.36 Cr₹2.04 Cr₹2.54 Cr
Total Current Liabilities ₹61 Cr₹51 Cr₹47 Cr₹41 Cr₹47 Cr
Total Liabilities ₹168 Cr₹147 Cr₹132 Cr₹119 Cr₹116 Cr
ASSETS
Gross Block ₹101 Cr₹85 Cr₹64 Cr₹59 Cr₹54 Cr
Less: Accumulated Depreciation ₹31 Cr₹24 Cr₹21 Cr₹17 Cr₹14 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹61 Cr₹44 Cr₹41 Cr₹40 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.07 Cr₹0.07 Cr₹8.19 Cr₹6.77 Cr₹2.92 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹1.71 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹1.71 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹1.71 Cr
Long Term Loans & Advances ₹1.37 Cr₹1.27 Cr₹0.55 Cr₹0.58 Cr₹0.56 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹78 Cr₹64 Cr₹54 Cr₹50 Cr₹45 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹50 Cr₹49 Cr₹45 Cr₹36 Cr₹30 Cr
    Raw Materials ₹23 Cr₹24 Cr₹22 Cr₹21 Cr₹17 Cr
    Work-in Progress ₹6.89 Cr₹6.17 Cr₹7.90 Cr₹3.46 Cr₹2.68 Cr
    Finished Goods ₹15 Cr₹15 Cr₹11 Cr₹9.39 Cr₹9.48 Cr
    Packing Materials ₹0.28 Cr₹0.20 Cr₹0.13 Cr₹0.13 Cr₹0.17 Cr
    Stores  and Spare ₹0.74 Cr₹0.67 Cr₹0.55 Cr₹0.51 Cr₹0.40 Cr
    Other Inventory ₹3.54 Cr₹3.11 Cr₹3.45 Cr₹1.26 Cr₹1.07 Cr
Sundry Debtors ₹24 Cr₹22 Cr₹22 Cr₹24 Cr₹28 Cr
    Debtors more than Six months ₹7.55 Cr₹7.22 Cr₹11 Cr₹10 Cr-
    Debtors Others ₹16 Cr₹14 Cr₹12 Cr₹14 Cr₹28 Cr
Cash and Bank ₹6.87 Cr₹4.98 Cr₹4.28 Cr₹2.28 Cr₹2.76 Cr
    Cash in hand ₹0.14 Cr₹0.33 Cr₹0.06 Cr₹0.07 Cr₹0.48 Cr
    Balances at Bank ₹6.72 Cr₹4.65 Cr₹4.22 Cr₹2.21 Cr₹2.28 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.74 Cr₹0.61 Cr₹0.63 Cr₹1.00 Cr₹0.91 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.74 Cr₹0.61 Cr₹0.63 Cr₹1.00 Cr₹0.91 Cr
    Other current_assets -----
Short Term Loans and Advances ₹9.18 Cr₹6.71 Cr₹5.73 Cr₹5.48 Cr₹8.45 Cr
    Advances recoverable in cash or in kind ₹3.66 Cr₹3.25 Cr₹3.14 Cr₹2.83 Cr₹3.99 Cr
    Advance income tax and TDS ₹3.47 Cr₹2.16 Cr₹1.76 Cr₹1.64 Cr₹1.41 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.05 Cr₹1.31 Cr₹0.83 Cr₹1.01 Cr₹3.05 Cr
Total Current Assets ₹91 Cr₹83 Cr₹78 Cr₹69 Cr₹71 Cr
Net Current Assets (Including Current Investments) ₹29 Cr₹33 Cr₹30 Cr₹27 Cr₹24 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹168 Cr₹147 Cr₹132 Cr₹119 Cr₹116 Cr
Contingent Liabilities ₹9.51 Cr₹6.25 Cr₹6.46 Cr₹7.34 Cr₹6.05 Cr
Total Debt ₹53 Cr₹57 Cr₹54 Cr₹49 Cr₹44 Cr
Book Value 76.0563.5655.6350.8346.57
Adjusted Book Value 76.0563.5655.6350.8346.57

Compare Balance Sheet of peers of DHABRIYA POLYWOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHABRIYA POLYWOOD ₹427.5 Cr 0.6% 3.5% 1.8% Stock Analytics
SUPREME INDUSTRIES ₹64,829.4 Cr 5.6% 10.2% 11.9% Stock Analytics
ASTRAL ₹48,410.7 Cr -1.6% 5.1% -6.3% Stock Analytics
FINOLEX INDUSTRIES ₹15,288.5 Cr -8.5% -6.4% 20.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,914.5 Cr -8% -0.5% -19.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,647.4 Cr -0.9% -4% -40% Stock Analytics


DHABRIYA POLYWOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHABRIYA POLYWOOD

0.6%

3.5%

1.8%

SENSEX

-1.7%

3.4%

15.2%


You may also like the below Video Courses