Home > Balance Sheet > DEVYANI INTERNATIONAL

DEVYANI INTERNATIONAL
Balance Sheet

DEVYANI INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DEVYANI INTERNATIONAL
Please provide your vote to see the results

DEVYANI INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹121 Cr₹120 Cr₹120 Cr₹115 Cr₹106 Cr
    Equity - Authorised ₹565 Cr₹500 Cr₹500 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹121 Cr₹120 Cr₹120 Cr₹115 Cr₹106 Cr
    Equity Paid Up ₹121 Cr₹120 Cr₹120 Cr₹115 Cr₹106 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹10.00
Share Warrants & Outstandings ₹25 Cr₹17 Cr₹4.43 Cr₹1.44 Cr₹10 Cr
Total Reserves ₹911 Cr₹833 Cr₹561 Cr₹-3.03 Cr₹-305 Cr
    Securities Premium ₹1,250 Cr₹1,246 Cr₹1,245 Cr₹813 Cr₹463 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-455 Cr₹-501 Cr₹-766 Cr₹-887 Cr₹-832 Cr
    General Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Other Reserves ₹115 Cr₹88 Cr₹81 Cr₹71 Cr₹63 Cr
Reserve excluding Revaluation Reserve ₹911 Cr₹833 Cr₹561 Cr₹-3.03 Cr₹-305 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,056 Cr₹970 Cr₹686 Cr₹114 Cr₹-189 Cr
Minority Interest ₹293 Cr₹-6.16 Cr₹-4.74 Cr₹-42 Cr₹-39 Cr
Long-Term Borrowings -----
Secured Loans ₹726 Cr-₹61 Cr₹307 Cr₹289 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹806 Cr-₹61 Cr₹363 Cr₹371 Cr
    Term Loans - Institutions -----
    Other Secured ₹-81 Cr-₹-0.01 Cr₹-56 Cr₹-83 Cr
Unsecured Loans -₹77 Cr₹46 Cr₹53 Cr₹51 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹77 Cr₹46 Cr₹53 Cr₹51 Cr
Deferred Tax Assets / Liabilities ₹-51 Cr₹-96 Cr₹-48 Cr₹-9.58 Cr₹-7.55 Cr
    Deferred Tax Assets ₹51 Cr₹96 Cr₹48 Cr₹9.58 Cr₹7.72 Cr
    Deferred Tax Liability ----₹0.17 Cr
Other Long Term Liabilities ₹1,888 Cr₹1,394 Cr₹1,036 Cr₹800 Cr₹1,182 Cr
Long Term Trade Payables -----
Long Term Provisions ₹59 Cr₹18 Cr₹18 Cr₹17 Cr₹12 Cr
Total Non-Current Liabilities ₹2,621 Cr₹1,393 Cr₹1,113 Cr₹1,166 Cr₹1,526 Cr
Current Liabilities -----
Trade Payables ₹376 Cr₹242 Cr₹196 Cr₹162 Cr₹163 Cr
    Sundry Creditors ₹376 Cr₹242 Cr₹196 Cr₹162 Cr₹163 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹490 Cr₹275 Cr₹209 Cr₹229 Cr₹319 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.57 Cr₹2.80 Cr₹0.71 Cr₹3.17 Cr₹3.24 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹484 Cr₹273 Cr₹209 Cr₹226 Cr₹316 Cr
Short Term Borrowings ₹29 Cr₹0.69 Cr₹0.46 Cr₹21 Cr₹90 Cr
    Secured ST Loans repayable on Demands ₹29 Cr₹0.69 Cr₹0.46 Cr₹21 Cr₹90 Cr
    Working Capital Loans- Sec ₹24 Cr₹0.69 Cr₹0.46 Cr₹21 Cr₹90 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-24 Cr₹-0.69 Cr₹-0.46 Cr₹-21 Cr₹-90 Cr
Short Term Provisions ₹16 Cr₹14 Cr₹14 Cr₹8.98 Cr₹5.10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.63 Cr₹4.57 Cr₹5.66 Cr₹0.69 Cr₹0.69 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹9.79 Cr₹8.41 Cr₹8.29 Cr₹4.42 Cr
Total Current Liabilities ₹911 Cr₹532 Cr₹420 Cr₹421 Cr₹578 Cr
Total Liabilities ₹4,881 Cr₹2,889 Cr₹2,214 Cr₹1,659 Cr₹1,876 Cr
ASSETS
Gross Block ₹6,085 Cr₹3,271 Cr₹2,355 Cr₹1,741 Cr₹2,032 Cr
Less: Accumulated Depreciation ₹1,824 Cr₹832 Cr₹584 Cr₹346 Cr₹392 Cr
Less: Impairment of Assets ₹71 Cr₹48 Cr₹51 Cr₹48 Cr₹47 Cr
Net Block ₹4,190 Cr₹2,391 Cr₹1,720 Cr₹1,347 Cr₹1,594 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹15 Cr₹6.84 Cr₹14 Cr₹14 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted ----₹2.50 Cr
Long Term Loans & Advances ₹146 Cr₹122 Cr₹101 Cr₹69 Cr₹64 Cr
Other Non Current Assets ₹21 Cr₹16 Cr₹14 Cr₹19 Cr₹20 Cr
Total Non-Current Assets ₹4,395 Cr₹2,579 Cr₹1,878 Cr₹1,494 Cr₹1,733 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹131 Cr₹129 Cr₹85 Cr₹62 Cr₹72 Cr
    Raw Materials ₹125 Cr₹126 Cr₹83 Cr₹62 Cr₹54 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹5.77 Cr₹2.79 Cr₹2.77 Cr--
    Other Inventory ----₹18 Cr
Sundry Debtors ₹53 Cr₹29 Cr₹21 Cr₹17 Cr₹17 Cr
    Debtors more than Six months ₹3.24 Cr₹4.82 Cr₹3.20 Cr₹3.94 Cr-
    Debtors Others ₹54 Cr₹26 Cr₹21 Cr₹16 Cr₹20 Cr
Cash and Bank ₹181 Cr₹85 Cr₹66 Cr₹41 Cr₹16 Cr
    Cash in hand ₹9.85 Cr₹2.85 Cr₹4.60 Cr₹3.90 Cr₹0.65 Cr
    Balances at Bank ₹167 Cr₹80 Cr₹60 Cr₹36 Cr₹15 Cr
    Other cash and bank balances ₹3.95 Cr₹2.55 Cr₹1.68 Cr₹0.95 Cr₹0.08 Cr
Other Current Assets ₹49 Cr₹26 Cr₹41 Cr₹15 Cr₹9.02 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹26 Cr₹11 Cr₹5.54 Cr₹4.05 Cr₹5.42 Cr
    Other current_assets ₹23 Cr₹15 Cr₹36 Cr₹11 Cr₹3.60 Cr
Short Term Loans and Advances ₹73 Cr₹41 Cr₹122 Cr₹30 Cr₹29 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹14 Cr₹11 Cr₹9.52 Cr₹9.00 Cr
    Advance income tax and TDS ₹0.38 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹58 Cr₹27 Cr₹111 Cr₹21 Cr₹20 Cr
Total Current Assets ₹486 Cr₹310 Cr₹336 Cr₹165 Cr₹143 Cr
Net Current Assets (Including Current Investments) ₹-425 Cr₹-223 Cr₹-84 Cr₹-256 Cr₹-435 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,881 Cr₹2,889 Cr₹2,214 Cr₹1,659 Cr₹1,876 Cr
Contingent Liabilities ₹32 Cr₹50 Cr₹49 Cr₹27 Cr₹26 Cr
Total Debt ₹910 Cr₹77 Cr₹132 Cr₹463 Cr₹544 Cr
Book Value -7.925.660.97-18.77
Adjusted Book Value 8.557.925.660.97-1.88

Compare Balance Sheet of peers of DEVYANI INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL ₹18,100.5 Cr 1% -13.7% -1.9% Stock Analytics
NESTLE INDIA ₹215,210.0 Cr -1% -2% -12.3% Stock Analytics
VARUN BEVERAGES ₹182,266.0 Cr 4.2% 20.3% -2.4% Stock Analytics
BRITANNIA INDUSTRIES ₹118,018.0 Cr 1.1% 2.4% 0.4% Stock Analytics
MARICO ₹83,741.0 Cr 3.5% 3.6% 31.7% Stock Analytics
JUBILANT FOODWORKS ₹43,609.2 Cr -1% -1.4% 46.1% Stock Analytics


DEVYANI INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL

1%

-13.7%

-1.9%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses