Home > Balance Sheet > DELTA MANUFACTURING

DELTA MANUFACTURING
Balance Sheet

COMMUNITY POLL
for DELTA MANUFACTURING
Please provide your vote to see the results

DELTA MANUFACTURING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹16 Cr₹27 Cr₹44 Cr₹26 Cr₹32 Cr
    Securities Premium ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Capital Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Profit & Loss Account Balance ₹-23 Cr₹-12 Cr₹5.32 Cr₹-13 Cr₹-7.15 Cr
    General Reserves -----
    Other Reserves ₹7.48 Cr₹7.48 Cr₹7.48 Cr₹7.48 Cr₹7.48 Cr
Reserve excluding Revaluation Reserve ₹16 Cr₹27 Cr₹44 Cr₹26 Cr₹32 Cr
Revaluation reserve -----
Shareholder's Funds ₹27 Cr₹38 Cr₹55 Cr₹37 Cr₹43 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.50 Cr₹5.67 Cr₹7.26 Cr₹7.33 Cr₹3.37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.39 Cr₹5.48 Cr₹6.99 Cr₹18 Cr₹8.50 Cr
    Term Loans - Institutions ₹0.11 Cr₹0.19 Cr₹0.27 Cr--
    Other Secured ---₹-11 Cr₹-5.13 Cr
Unsecured Loans ----₹8.15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹8.15 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.20 Cr₹2.23 Cr₹0.09 Cr₹-2.53 Cr₹0.52 Cr
    Deferred Tax Assets --₹2.01 Cr₹4.95 Cr₹1.95 Cr
    Deferred Tax Liability ₹2.20 Cr₹2.23 Cr₹2.10 Cr₹2.42 Cr₹2.47 Cr
Other Long Term Liabilities ₹0.27 Cr₹0.12 Cr₹0.40 Cr₹1.31 Cr₹1.93 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.04 Cr₹2.47 Cr₹1.40 Cr₹1.16 Cr₹1.09 Cr
Total Non-Current Liabilities ₹9.01 Cr₹10 Cr₹9.15 Cr₹7.27 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹13 Cr₹14 Cr₹19 Cr₹18 Cr
    Sundry Creditors ₹14 Cr₹13 Cr₹14 Cr₹19 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.31 Cr₹7.99 Cr₹7.99 Cr₹11 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.16 Cr₹0.06 Cr₹0.04 Cr₹0.13 Cr₹0.14 Cr
    Interest Accrued But Not Due ₹4.18 Cr₹2.96 Cr₹1.76 Cr₹4.30 Cr₹1.54 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.97 Cr₹4.98 Cr₹6.19 Cr₹6.54 Cr₹12 Cr
Short Term Borrowings ₹36 Cr₹34 Cr₹40 Cr₹58 Cr₹46 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹16 Cr₹16 Cr₹15 Cr₹14 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹18 Cr₹18 Cr₹23 Cr₹43 Cr₹32 Cr
Short Term Provisions ₹1.44 Cr₹1.55 Cr₹3.55 Cr₹1.97 Cr₹1.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹2.15 Cr₹0.38 Cr₹0.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.44 Cr₹1.55 Cr₹1.41 Cr₹1.60 Cr₹1.25 Cr
Total Current Liabilities ₹59 Cr₹57 Cr₹65 Cr₹90 Cr₹79 Cr
Total Liabilities ₹95 Cr₹105 Cr₹130 Cr₹134 Cr₹137 Cr
ASSETS
Gross Block ₹146 Cr₹145 Cr₹135 Cr₹153 Cr₹150 Cr
Less: Accumulated Depreciation ₹99 Cr₹95 Cr₹89 Cr₹93 Cr₹86 Cr
Less: Impairment of Assets -----
Net Block ₹47 Cr₹50 Cr₹46 Cr₹60 Cr₹64 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.45 Cr₹0.03 Cr₹5.02 Cr₹0.00 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.05 Cr₹3.16 Cr₹5.91 Cr₹2.23 Cr₹2.28 Cr
Other Non Current Assets ₹0.14 Cr₹2.28 Cr₹2.13 Cr₹0.25 Cr₹0.06 Cr
Total Non-Current Assets ₹51 Cr₹55 Cr₹59 Cr₹62 Cr₹66 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.99 Cr₹5.66 Cr₹2.66 Cr₹0.66 Cr₹2.35 Cr
    Quoted ₹1.99 Cr₹5.66 Cr₹2.66 Cr₹0.66 Cr₹2.35 Cr
    Unquoted -----
Inventories ₹16 Cr₹18 Cr₹18 Cr₹23 Cr₹22 Cr
    Raw Materials ₹6.34 Cr₹6.74 Cr₹7.97 Cr₹5.09 Cr₹5.13 Cr
    Work-in Progress ₹2.85 Cr₹3.62 Cr₹3.23 Cr₹3.54 Cr₹2.73 Cr
    Finished Goods ₹4.08 Cr₹4.82 Cr₹3.49 Cr₹4.50 Cr₹5.40 Cr
    Packing Materials -----
    Stores  and Spare ₹2.61 Cr₹2.67 Cr₹2.64 Cr₹2.80 Cr₹3.01 Cr
    Other Inventory ₹0.16 Cr₹0.18 Cr₹0.18 Cr₹7.52 Cr₹6.10 Cr
Sundry Debtors ₹19 Cr₹21 Cr₹27 Cr₹35 Cr₹33 Cr
    Debtors more than Six months ₹1.97 Cr₹1.96 Cr₹2.15 Cr₹27 Cr₹0.64 Cr
    Debtors Others ₹18 Cr₹20 Cr₹26 Cr₹8.84 Cr₹33 Cr
Cash and Bank ₹1.14 Cr₹1.28 Cr₹18 Cr₹4.08 Cr₹3.41 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹1.13 Cr₹1.26 Cr₹18 Cr₹4.05 Cr₹3.39 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.65 Cr₹0.51 Cr₹0.45 Cr₹4.05 Cr₹3.62 Cr
    Interest accrued on Investments ---₹0.15 Cr₹0.23 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.33 Cr₹0.16 Cr₹0.15 Cr--
    Prepaid Expenses ₹0.33 Cr₹0.35 Cr₹0.31 Cr₹0.71 Cr₹1.02 Cr
    Other current_assets ---₹3.19 Cr₹2.37 Cr
Short Term Loans and Advances ₹5.56 Cr₹3.76 Cr₹4.70 Cr₹5.02 Cr₹5.91 Cr
    Advances recoverable in cash or in kind ₹0.34 Cr₹0.33 Cr₹0.80 Cr₹1.24 Cr₹1.12 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.22 Cr₹3.43 Cr₹3.90 Cr₹3.77 Cr₹4.79 Cr
Total Current Assets ₹44 Cr₹50 Cr₹71 Cr₹72 Cr₹71 Cr
Net Current Assets (Including Current Investments) ₹-15 Cr₹-7.26 Cr₹5.53 Cr₹-18 Cr₹-8.23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹95 Cr₹105 Cr₹130 Cr₹134 Cr₹137 Cr
Contingent Liabilities ₹7.37 Cr₹6.68 Cr₹4.27 Cr₹5.16 Cr₹3.84 Cr
Total Debt ₹40 Cr₹40 Cr₹47 Cr₹65 Cr₹62 Cr
Book Value -34.5950.8933.9039.39
Adjusted Book Value 24.7534.5950.8933.9039.39

Compare Balance Sheet of peers of DELTA MANUFACTURING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DELTA MANUFACTURING ₹102.1 Cr -6.3% -9.5% -7.9% Stock Analytics
SIEMENS ₹190,560.0 Cr 5.2% -9.8% 32.9% Stock Analytics
ABB INDIA ₹118,187.0 Cr 9.4% -11.2% 24.3% Stock Analytics
HAVELLS INDIA ₹100,110.0 Cr -2.7% 1% 18.6% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹90,532.0 Cr 5.6% -4.9% 40.7% Stock Analytics
SUZLON ENERGY ₹71,993.3 Cr -4.8% -3.5% 11.5% Stock Analytics


DELTA MANUFACTURING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DELTA MANUFACTURING

-6.3%

-9.5%

-7.9%

SENSEX

0.2%

-0.1%

7.2%


You may also like the below Video Courses