DELHIVERY
|
DELHIVERY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹74 Cr | ₹73 Cr | ₹64 Cr | ₹37 Cr | ₹40 Cr |
Equity - Authorised | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹2.20 Cr | ₹2.00 Cr |
Equity - Issued | ₹74 Cr | ₹73 Cr | ₹64 Cr | ₹1.67 Cr | ₹0.98 Cr |
Equity Paid Up | ₹74 Cr | ₹73 Cr | ₹64 Cr | ₹1.63 Cr | ₹0.98 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹35 Cr | ₹39 Cr |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹567 Cr | ₹534 Cr | ₹356 Cr | ₹196 Cr | ₹134 Cr |
Total Reserves | ₹8,504 Cr | ₹8,570 Cr | ₹5,537 Cr | ₹2,604 Cr | ₹2,996 Cr |
Securities Premium | ₹15,564 Cr | ₹15,386 Cr | ₹11,373 Cr | ₹7,431 Cr | ₹7,407 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-7,091 Cr | ₹-6,846 Cr | ₹-5,837 Cr | ₹-4,828 Cr | ₹-4,413 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹31 Cr | ₹31 Cr | ₹0.62 Cr | ₹1.20 Cr | ₹2.03 Cr |
Reserve excluding Revaluation Reserve | ₹8,504 Cr | ₹8,570 Cr | ₹5,537 Cr | ₹2,604 Cr | ₹2,996 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,145 Cr | ₹9,177 Cr | ₹5,957 Cr | ₹2,837 Cr | ₹3,170 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹40 Cr | ₹114 Cr | ₹118 Cr | ₹132 Cr | ₹100 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹115 Cr | ₹172 Cr | ₹130 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹40 Cr | ₹114 Cr | ₹2.34 Cr | ₹-40 Cr | ₹-30 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹13 Cr | ₹8.35 Cr | ₹63 Cr | - | - |
Deferred Tax Assets | - | ₹26 Cr | ₹13 Cr | - | - |
Deferred Tax Liability | ₹13 Cr | ₹34 Cr | ₹75 Cr | - | - |
Other Long Term Liabilities | ₹844 Cr | ₹534 Cr | ₹573 Cr | ₹654 Cr | ₹387 Cr |
Long Term Trade Payables | - | - | - | - | ₹0.11 Cr |
Long Term Provisions | ₹65 Cr | ₹51 Cr | ₹38 Cr | ₹22 Cr | ₹17 Cr |
Total Non-Current Liabilities | ₹962 Cr | ₹708 Cr | ₹792 Cr | ₹807 Cr | ₹504 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹797 Cr | ₹787 Cr | ₹835 Cr | ₹442 Cr | ₹273 Cr |
Sundry Creditors | ₹797 Cr | ₹787 Cr | ₹835 Cr | ₹442 Cr | ₹273 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹510 Cr | ₹490 Cr | ₹527 Cr | ₹415 Cr | ₹242 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹40 Cr | ₹41 Cr | ₹35 Cr | ₹17 Cr | ₹3.80 Cr |
Interest Accrued But Not Due | ₹0.57 Cr | ₹0.77 Cr | ₹0.40 Cr | ₹0.16 Cr | ₹0.83 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹470 Cr | ₹449 Cr | ₹491 Cr | ₹398 Cr | ₹238 Cr |
Short Term Borrowings | ₹0.23 Cr | - | ₹120 Cr | ₹84 Cr | ₹157 Cr |
Secured ST Loans repayable on Demands | ₹0.23 Cr | - | ₹120 Cr | ₹84 Cr | ₹157 Cr |
Working Capital Loans- Sec | ₹0.23 Cr | - | ₹34 Cr | - | ₹41 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.23 Cr | - | ₹-34 Cr | - | ₹-41 Cr |
Short Term Provisions | ₹39 Cr | ₹27 Cr | ₹21 Cr | ₹12 Cr | ₹10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.12 Cr | ₹0.12 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹39 Cr | ₹27 Cr | ₹21 Cr | ₹12 Cr | ₹10 Cr |
Total Current Liabilities | ₹1,347 Cr | ₹1,305 Cr | ₹1,502 Cr | ₹954 Cr | ₹683 Cr |
Total Liabilities | ₹11,453 Cr | ₹11,191 Cr | ₹8,251 Cr | ₹4,598 Cr | ₹4,357 Cr |
ASSETS | |||||
Gross Block | ₹5,304 Cr | ₹4,567 Cr | ₹4,125 Cr | ₹1,551 Cr | ₹1,283 Cr |
Less: Accumulated Depreciation | ₹1,950 Cr | ₹1,572 Cr | ₹1,073 Cr | ₹498 Cr | ₹539 Cr |
Less: Impairment of Assets | ₹-0.21 Cr | - | - | - | - |
Net Block | ₹3,354 Cr | ₹2,995 Cr | ₹3,052 Cr | ₹1,053 Cr | ₹744 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹29 Cr | ₹22 Cr | ₹58 Cr | ₹77 Cr | ₹27 Cr |
Non Current Investments | ₹998 Cr | ₹612 Cr | ₹630 Cr | ₹421 Cr | ₹377 Cr |
Long Term Investment | ₹998 Cr | ₹612 Cr | ₹630 Cr | ₹421 Cr | ₹377 Cr |
Quoted | ₹647 Cr | ₹330 Cr | ₹381 Cr | ₹420 Cr | ₹377 Cr |
Unquoted | ₹351 Cr | ₹282 Cr | ₹249 Cr | ₹0.16 Cr | ₹0.16 Cr |
Long Term Loans & Advances | ₹481 Cr | ₹345 Cr | ₹243 Cr | ₹194 Cr | ₹284 Cr |
Other Non Current Assets | ₹641 Cr | ₹252 Cr | ₹311 Cr | ₹22 Cr | ₹348 Cr |
Total Non-Current Assets | ₹5,503 Cr | ₹4,228 Cr | ₹4,297 Cr | ₹1,767 Cr | ₹1,785 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,778 Cr | ₹1,482 Cr | ₹1,461 Cr | ₹708 Cr | ₹810 Cr |
Quoted | ₹1,778 Cr | ₹1,482 Cr | ₹1,461 Cr | ₹708 Cr | ₹810 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹16 Cr | ₹19 Cr | ₹25 Cr | ₹26 Cr | ₹18 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | ₹16 Cr | ₹19 Cr | ₹22 Cr | ₹26 Cr | ₹18 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | ₹2.88 Cr | - | - |
Sundry Debtors | ₹1,430 Cr | ₹1,524 Cr | ₹990 Cr | ₹595 Cr | ₹601 Cr |
Debtors more than Six months | ₹296 Cr | ₹362 Cr | ₹266 Cr | ₹389 Cr | ₹148 Cr |
Debtors Others | ₹1,457 Cr | ₹1,492 Cr | ₹999 Cr | ₹413 Cr | ₹540 Cr |
Cash and Bank | ₹403 Cr | ₹645 Cr | ₹229 Cr | ₹277 Cr | ₹409 Cr |
Cash in hand | - | - | ₹0.08 Cr | - | - |
Balances at Bank | ₹403 Cr | ₹645 Cr | ₹229 Cr | ₹277 Cr | ₹409 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹209 Cr | ₹168 Cr | ₹92 Cr | ₹120 Cr | ₹355 Cr |
Interest accrued on Investments | ₹145 Cr | ₹131 Cr | ₹16 Cr | ₹91 Cr | ₹52 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹50 Cr | ₹22 Cr | ₹64 Cr | ₹14 Cr | ₹12 Cr |
Other current_assets | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹291 Cr |
Short Term Loans and Advances | ₹2,114 Cr | ₹3,125 Cr | ₹1,156 Cr | ₹1,105 Cr | ₹380 Cr |
Advances recoverable in cash or in kind | ₹134 Cr | ₹141 Cr | ₹772 Cr | ₹441 Cr | ₹26 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,980 Cr | ₹2,984 Cr | ₹384 Cr | ₹665 Cr | ₹354 Cr |
Total Current Assets | ₹5,950 Cr | ₹6,963 Cr | ₹3,954 Cr | ₹2,830 Cr | ₹2,573 Cr |
Net Current Assets (Including Current Investments) | ₹4,604 Cr | ₹5,658 Cr | ₹2,452 Cr | ₹1,877 Cr | ₹1,889 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,453 Cr | ₹11,191 Cr | ₹8,251 Cr | ₹4,598 Cr | ₹4,357 Cr |
Contingent Liabilities | ₹98 Cr | ₹98 Cr | ₹97 Cr | ₹34 Cr | ₹184 Cr |
Total Debt | ₹126 Cr | ₹199 Cr | ₹353 Cr | ₹301 Cr | ₹257 Cr |
Book Value | - | 118.25 | 87.23 | 15,955.75 | 30,735.74 |
Adjusted Book Value | 116.42 | 118.61 | 87.23 | 159.56 | 307.36 |
Compare Balance Sheet of peers of DELHIVERY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DELHIVERY | ₹19,834.5 Cr | -10.3% | -21.3% | -36.6% | Stock Analytics | |
BLUE DART EXPRESS | ₹14,130.9 Cr | -9.4% | -7.4% | -0.1% | Stock Analytics | |
VL EGOVERNANCE & IT SOLUTIONS | ₹920.2 Cr | -18.5% | -49.4% | 24.3% | Stock Analytics |
DELHIVERY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DELHIVERY | -10.3% |
-21.3% |
-36.6% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses