DEBOCK INDUSTRIES
|
DEBOCK INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹163 Cr | ₹76 Cr | ₹23 Cr | ₹8.22 Cr | ₹8.22 Cr |
Equity - Authorised | ₹200 Cr | ₹140 Cr | ₹90 Cr | ₹8.22 Cr | ₹8.22 Cr |
Equity - Issued | ₹163 Cr | ₹76 Cr | ₹23 Cr | ₹8.22 Cr | ₹8.22 Cr |
Equity Paid Up | ₹163 Cr | ₹76 Cr | ₹23 Cr | ₹8.22 Cr | ₹8.22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹19 Cr | - | - |
Total Reserves | ₹52 Cr | ₹6.13 Cr | ₹28 Cr | ₹17 Cr | ₹15 Cr |
Securities Premium | ₹38 Cr | - | ₹17 Cr | ₹13 Cr | ₹13 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹14 Cr | ₹6.11 Cr | ₹11 Cr | ₹4.03 Cr | ₹1.98 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Reserve excluding Revaluation Reserve | ₹52 Cr | ₹6.13 Cr | ₹28 Cr | ₹17 Cr | ₹15 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹215 Cr | ₹83 Cr | ₹70 Cr | ₹25 Cr | ₹23 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹2.68 Cr | ₹3.11 Cr | ₹4.05 Cr | ₹4.05 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹2.68 Cr | ₹3.11 Cr | ₹2.22 Cr | ₹2.22 Cr |
Term Loans - Institutions | - | - | - | ₹1.84 Cr | ₹1.84 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | ₹0.19 Cr | ₹0.19 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | ₹0.19 Cr | ₹0.19 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.06 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.08 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹0.06 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.08 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.14 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | - |
Total Non-Current Liabilities | ₹0.19 Cr | ₹2.84 Cr | ₹3.23 Cr | ₹4.36 Cr | ₹4.33 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.13 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹2.00 Cr | ₹27 Cr |
Sundry Creditors | ₹6.13 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹2.00 Cr | ₹27 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.21 Cr | ₹2.36 Cr | ₹1.39 Cr | ₹1.24 Cr | ₹1.80 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.79 Cr | ₹0.79 Cr | ₹1.12 Cr | ₹1.24 Cr | ₹0.09 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.41 Cr | ₹1.56 Cr | ₹0.27 Cr | - | ₹1.71 Cr |
Short Term Borrowings | - | ₹10 Cr | ₹12 Cr | ₹17 Cr | ₹8.27 Cr |
Secured ST Loans repayable on Demands | - | ₹1.83 Cr | ₹4.14 Cr | ₹3.42 Cr | ₹3.42 Cr |
Working Capital Loans- Sec | - | ₹1.83 Cr | ₹4.14 Cr | ₹3.42 Cr | ₹3.42 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | ₹0.06 Cr | - | - | - |
Other Unsecured Loans | - | ₹6.34 Cr | ₹3.24 Cr | ₹10 Cr | ₹1.44 Cr |
Short Term Provisions | ₹14 Cr | ₹9.75 Cr | ₹5.31 Cr | ₹4.28 Cr | ₹0.48 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹11 Cr | ₹7.90 Cr | ₹3.43 Cr | ₹1.17 Cr | ₹0.48 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.51 Cr | ₹1.86 Cr | ₹1.89 Cr | ₹3.11 Cr | - |
Total Current Liabilities | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹25 Cr | ₹37 Cr |
Total Liabilities | ₹237 Cr | ₹108 Cr | ₹91 Cr | ₹54 Cr | ₹65 Cr |
ASSETS | |||||
Gross Block | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.10 Cr | ₹9.09 Cr |
Less: Accumulated Depreciation | ₹3.66 Cr | ₹3.37 Cr | ₹2.99 Cr | ₹2.48 Cr | ₹1.95 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8.38 Cr | ₹8.27 Cr | ₹8.65 Cr | ₹6.63 Cr | ₹7.14 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.86 Cr | ₹1.21 Cr | ₹0.20 Cr | ₹2.56 Cr | ₹2.53 Cr |
Non Current Investments | - | - | - | - | ₹3.75 Cr |
Long Term Investment | - | - | - | - | ₹3.75 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹3.75 Cr |
Long Term Loans & Advances | ₹142 Cr | ₹50 Cr | ₹50 Cr | ₹13 Cr | ₹1.62 Cr |
Other Non Current Assets | ₹1.12 Cr | ₹1.27 Cr | ₹1.42 Cr | - | - |
Total Non-Current Assets | ₹161 Cr | ₹65 Cr | ₹64 Cr | ₹26 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1.12 Cr | ₹5.52 Cr | ₹15 Cr | ₹6.97 Cr | ₹8.28 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.12 Cr | ₹5.52 Cr | ₹15 Cr | ₹6.97 Cr | ₹8.28 Cr |
Sundry Debtors | ₹72 Cr | ₹36 Cr | ₹9.42 Cr | ₹21 Cr | ₹41 Cr |
Debtors more than Six months | ₹38 Cr | ₹0.09 Cr | - | ₹9.32 Cr | ₹34 Cr |
Debtors Others | ₹34 Cr | ₹36 Cr | ₹9.42 Cr | ₹11 Cr | ₹6.77 Cr |
Cash and Bank | ₹0.45 Cr | ₹0.38 Cr | ₹2.67 Cr | ₹0.04 Cr | ₹0.40 Cr |
Cash in hand | ₹0.42 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.39 Cr |
Balances at Bank | ₹0.02 Cr | ₹0.25 Cr | ₹2.48 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹2.00 Cr | ₹0.50 Cr | ₹0.37 Cr | ₹0.78 Cr | ₹0.24 Cr |
Advances recoverable in cash or in kind | ₹1.55 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.70 Cr | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.45 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.24 Cr |
Total Current Assets | ₹76 Cr | ₹43 Cr | ₹27 Cr | ₹28 Cr | ₹50 Cr |
Net Current Assets (Including Current Investments) | ₹54 Cr | ₹21 Cr | ₹8.78 Cr | ₹3.98 Cr | ₹13 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹237 Cr | ₹108 Cr | ₹91 Cr | ₹54 Cr | ₹65 Cr |
Contingent Liabilities | ₹50 Cr | ₹51 Cr | ₹50 Cr | ₹48 Cr | ₹2.56 Cr |
Total Debt | - | ₹13 Cr | ₹15 Cr | ₹21 Cr | ₹13 Cr |
Book Value | - | 10.80 | 21.94 | 30.97 | 28.48 |
Adjusted Book Value | 13.20 | 10.80 | 10.97 | 15.49 | 14.24 |
Compare Balance Sheet of peers of DEBOCK INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEBOCK INDUSTRIES | ₹51.4 Cr | 6.4% | -6.2% | -68.2% | Stock Analytics | |
RITES | ₹13,173.3 Cr | 6.5% | -7.8% | 1.3% | Stock Analytics | |
ENGINEERS INDIA | ₹10,097.1 Cr | 10.7% | -7% | -22.7% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹5,982.4 Cr | 5.3% | -3.4% | 21.9% | Stock Analytics | |
KENNAMETAL INDIA | ₹5,817.9 Cr | -0.4% | -15.7% | 5.5% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,199.0 Cr | 7.1% | 8.5% | -24% | Stock Analytics |
DEBOCK INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEBOCK INDUSTRIES | 6.4% |
-6.2% |
-68.2% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses