Home > Balance Sheet > DCM SHRIRAM INDUSTRIES

DCM SHRIRAM INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DCM SHRIRAM INDUSTRIES
Please provide your vote to see the results

DCM SHRIRAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹798 Cr₹699 Cr₹655 Cr₹599 Cr₹542 Cr
    Securities Premium ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Capital Reserves ₹2.35 Cr₹2.35 Cr₹2.35 Cr₹2.35 Cr₹2.35 Cr
    Profit & Loss Account Balance ₹613 Cr₹514 Cr₹469 Cr₹414 Cr₹357 Cr
    General Reserves ₹135 Cr₹135 Cr₹135 Cr₹135 Cr₹135 Cr
    Other Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹798 Cr₹699 Cr₹655 Cr₹599 Cr₹542 Cr
Revaluation reserve -----
Shareholder's Funds ₹815 Cr₹717 Cr₹672 Cr₹617 Cr₹560 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹67 Cr₹126 Cr₹110 Cr₹172 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹72 Cr₹131 Cr₹191 Cr₹174 Cr₹223 Cr
    Term Loans - Institutions -----
    Other Secured ₹-42 Cr₹-64 Cr₹-66 Cr₹-64 Cr₹-51 Cr
Unsecured Loans ₹5.19 Cr₹6.60 Cr₹6.42 Cr₹5.56 Cr₹5.39 Cr
    Fixed Deposits - Public ₹9.03 Cr₹9.17 Cr₹9.40 Cr₹7.83 Cr₹6.18 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-3.84 Cr₹-2.57 Cr₹-2.99 Cr₹-2.28 Cr₹-0.79 Cr
Deferred Tax Assets / Liabilities ₹79 Cr₹56 Cr₹42 Cr₹30 Cr₹13 Cr
    Deferred Tax Assets ₹8.18 Cr₹28 Cr₹34 Cr₹41 Cr₹53 Cr
    Deferred Tax Liability ₹87 Cr₹83 Cr₹76 Cr₹70 Cr₹67 Cr
Other Long Term Liabilities ₹69 Cr₹66 Cr₹15 Cr₹19 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹10 Cr₹12 Cr₹13 Cr₹16 Cr
Total Non-Current Liabilities ₹195 Cr₹205 Cr₹201 Cr₹177 Cr₹230 Cr
Current Liabilities -----
Trade Payables ₹317 Cr₹275 Cr₹266 Cr₹342 Cr₹274 Cr
    Sundry Creditors ₹249 Cr₹226 Cr₹233 Cr₹303 Cr₹241 Cr
    Acceptances ₹68 Cr₹49 Cr₹33 Cr₹39 Cr₹33 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹125 Cr₹138 Cr₹141 Cr₹135 Cr₹95 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.60 Cr₹4.87 Cr₹5.05 Cr₹21 Cr₹2.81 Cr
    Interest Accrued But Not Due ₹0.72 Cr₹1.43 Cr₹1.31 Cr₹0.77 Cr₹1.34 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹120 Cr₹131 Cr₹135 Cr₹113 Cr₹91 Cr
Short Term Borrowings ₹428 Cr₹347 Cr₹336 Cr₹299 Cr₹352 Cr
    Secured ST Loans repayable on Demands ₹428 Cr₹347 Cr₹336 Cr₹299 Cr₹352 Cr
    Working Capital Loans- Sec ₹428 Cr₹347 Cr₹336 Cr₹299 Cr₹352 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-428 Cr₹-347 Cr₹-336 Cr₹-299 Cr₹-352 Cr
Short Term Provisions ₹320 Cr₹270 Cr₹164 Cr₹112 Cr₹98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.06 Cr----
    Provision for post retirement benefits ₹0.02 Cr₹0.89 Cr---
    Preference Dividend -----
    Other Provisions ₹313 Cr₹269 Cr₹164 Cr₹112 Cr₹98 Cr
Total Current Liabilities ₹1,189 Cr₹1,030 Cr₹907 Cr₹887 Cr₹819 Cr
Total Liabilities ₹2,199 Cr₹1,951 Cr₹1,779 Cr₹1,681 Cr₹1,609 Cr
ASSETS
Gross Block ₹808 Cr₹777 Cr₹699 Cr₹587 Cr₹527 Cr
Less: Accumulated Depreciation ₹181 Cr₹146 Cr₹115 Cr₹92 Cr₹71 Cr
Less: Impairment of Assets -----
Net Block ₹627 Cr₹632 Cr₹584 Cr₹495 Cr₹456 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.84 Cr₹2.21 Cr₹33 Cr₹24 Cr₹34 Cr
Non Current Investments ₹17 Cr₹17 Cr₹15 Cr₹13 Cr₹15 Cr
Long Term Investment ₹17 Cr₹17 Cr₹15 Cr₹13 Cr₹15 Cr
    Quoted -----
    Unquoted ₹17 Cr₹17 Cr₹15 Cr₹20 Cr₹22 Cr
Long Term Loans & Advances ₹89 Cr₹79 Cr₹26 Cr₹30 Cr₹23 Cr
Other Non Current Assets ₹3.04 Cr₹0.43 Cr₹0.16 Cr₹1.24 Cr₹4.48 Cr
Total Non-Current Assets ₹743 Cr₹730 Cr₹658 Cr₹564 Cr₹533 Cr
Current Assets Loans & Advances -----
Currents Investments ₹34 Cr₹28 Cr₹9.91 Cr₹48 Cr₹12 Cr
    Quoted -----
    Unquoted ₹34 Cr₹28 Cr₹9.91 Cr₹48 Cr₹12 Cr
Inventories ₹740 Cr₹635 Cr₹633 Cr₹660 Cr₹663 Cr
    Raw Materials ₹104 Cr₹126 Cr₹95 Cr₹137 Cr₹66 Cr
    Work-in Progress ₹18 Cr₹19 Cr₹26 Cr₹18 Cr₹14 Cr
    Finished Goods ₹542 Cr₹407 Cr₹430 Cr₹452 Cr₹543 Cr
    Packing Materials -----
    Stores  and Spare ₹64 Cr₹69 Cr₹65 Cr₹51 Cr₹39 Cr
    Other Inventory ₹11 Cr₹13 Cr₹18 Cr₹3.22 Cr₹1.64 Cr
Sundry Debtors ₹276 Cr₹242 Cr₹255 Cr₹197 Cr₹185 Cr
    Debtors more than Six months ₹1.10 Cr₹1.32 Cr₹0.36 Cr₹0.30 Cr-
    Debtors Others ₹275 Cr₹241 Cr₹255 Cr₹197 Cr₹185 Cr
Cash and Bank ₹31 Cr₹25 Cr₹27 Cr₹44 Cr₹57 Cr
    Cash in hand ₹0.16 Cr₹0.17 Cr₹0.19 Cr₹0.12 Cr₹0.29 Cr
    Balances at Bank ₹31 Cr₹25 Cr₹27 Cr₹44 Cr₹57 Cr
    Other cash and bank balances -----
Other Current Assets ₹322 Cr₹276 Cr₹177 Cr₹145 Cr₹141 Cr
    Interest accrued on Investments -₹0.82 Cr₹0.72 Cr₹0.66 Cr₹0.77 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.53 Cr₹3.22 Cr₹3.65 Cr₹5.08 Cr₹2.73 Cr
    Other current_assets ₹318 Cr₹272 Cr₹173 Cr₹140 Cr₹137 Cr
Short Term Loans and Advances ₹54 Cr₹14 Cr₹19 Cr₹23 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹3.27 Cr₹2.95 Cr₹5.78 Cr₹7.05 Cr₹3.19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹1.75 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹51 Cr₹11 Cr₹14 Cr₹16 Cr₹14 Cr
Total Current Assets ₹1,456 Cr₹1,221 Cr₹1,121 Cr₹1,117 Cr₹1,076 Cr
Net Current Assets (Including Current Investments) ₹267 Cr₹191 Cr₹215 Cr₹230 Cr₹257 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,199 Cr₹1,951 Cr₹1,779 Cr₹1,681 Cr₹1,609 Cr
Contingent Liabilities ₹90 Cr₹105 Cr₹163 Cr₹101 Cr₹110 Cr
Total Debt ₹512 Cr₹495 Cr₹548 Cr₹486 Cr₹588 Cr
Book Value 93.7382.3877.24354.56321.60
Adjusted Book Value 93.7382.3877.2470.9164.32

Compare Balance Sheet of peers of DCM SHRIRAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES ₹1,560.3 Cr -1% 2% 24.2% Stock Analytics
EID PARRY (INDIA) ₹15,185.5 Cr 4.2% 10.8% 75.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,423.6 Cr 7.4% -7.8% 19.6% Stock Analytics
SHREE RENUKA SUGARS ₹9,033.3 Cr 7% 3.4% -19.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,612.5 Cr 7.7% -2.5% 3.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,145.0 Cr 4.3% -3.2% -3.9% Stock Analytics


DCM SHRIRAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES

-1%

2%

24.2%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses