DB (INTERNATIONAL) STOCK BROKERS
|
DB (INTERNATIONAL) STOCK BROKERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Â Equity - Issued | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity Paid Up | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹65 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr | ₹35 Cr |
| Securities Premium | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹54 Cr | ₹48 Cr | ₹39 Cr | ₹33 Cr | ₹24 Cr |
| General Reserves | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr |
| Other Reserves | ₹0.65 Cr | ₹0.52 Cr | ₹0.49 Cr | ₹0.24 Cr | ₹0.18 Cr |
| Reserve excluding Revaluation Reserve | ₹65 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr | ₹35 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹72 Cr | ₹66 Cr | ₹57 Cr | ₹51 Cr | ₹42 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.17 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.17 Cr | - | - | - | - |
| Unsecured Loans | ₹2.76 Cr | ₹3.22 Cr | ₹0.99 Cr | ₹1.52 Cr | ₹1.47 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹1.03 Cr | ₹1.00 Cr | ₹0.99 Cr | - | - |
| Other Unsecured Loan | ₹1.73 Cr | ₹2.22 Cr | - | ₹1.52 Cr | ₹1.47 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.18 Cr | ₹-0.14 Cr | ₹0.02 Cr | ₹-0.03 Cr | ₹-0.79 Cr |
| Deferred Tax Assets | ₹0.61 Cr | ₹0.71 Cr | - | ₹0.03 Cr | ₹0.79 Cr |
| Deferred Tax Liability | ₹0.43 Cr | ₹0.57 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
| Other Long Term Liabilities | ₹0.11 Cr | ₹0.09 Cr | - | - | ₹0.17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.52 Cr | ₹2.86 Cr | - | - | ₹0.31 Cr |
| Total Non-Current Liabilities | ₹4.38 Cr | ₹6.03 Cr | ₹1.00 Cr | ₹1.49 Cr | ₹1.17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹35 Cr | ₹57 Cr | ₹41 Cr | ₹43 Cr | ₹17 Cr |
| Sundry Creditors | ₹35 Cr | ₹57 Cr | ₹41 Cr | ₹43 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.09 Cr | ₹1.89 Cr | ₹0.77 Cr | ₹1.40 Cr | ₹1.50 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | ₹0.03 Cr | ₹0.16 Cr | ₹0.11 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.09 Cr | ₹1.89 Cr | ₹0.75 Cr | ₹1.24 Cr | ₹1.39 Cr |
| Short Term Borrowings | ₹0.00 Cr | ₹0.81 Cr | ₹5.00 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹0.00 Cr | ₹0.81 Cr | ₹5.00 Cr | - | - |
| Working Capital Loans- Sec | ₹0.00 Cr | ₹0.81 Cr | ₹5.00 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.00 Cr | ₹-0.81 Cr | ₹-5.00 Cr | - | - |
| Short Term Provisions | - | - | ₹2.23 Cr | ₹1.97 Cr | ₹1.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹2.23 Cr | ₹1.97 Cr | ₹1.44 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | ₹0.03 Cr |
| Total Current Liabilities | ₹35 Cr | ₹60 Cr | ₹49 Cr | ₹47 Cr | ₹20 Cr |
| Total Liabilities | ₹112 Cr | ₹132 Cr | ₹107 Cr | ₹99 Cr | ₹63 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹11 Cr | ₹10 Cr | ₹7.75 Cr | ₹2.94 Cr | ₹2.02 Cr |
| Less: Accumulated Depreciation | ₹6.34 Cr | ₹4.86 Cr | ₹2.81 Cr | ₹1.70 Cr | ₹0.98 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.61 Cr | ₹5.38 Cr | ₹4.94 Cr | ₹1.24 Cr | ₹1.05 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | ₹1.08 Cr | ₹9.02 Cr | ₹0.59 Cr |
| Long Term Investment | - | - | ₹1.08 Cr | ₹9.02 Cr | ₹0.59 Cr |
| Quoted | - | - | ₹1.08 Cr | ₹9.02 Cr | ₹0.58 Cr |
| Unquoted | - | - | - | - | ₹0.01 Cr |
| Long Term Loans & Advances | ₹4.50 Cr | ₹7.63 Cr | ₹1.66 Cr | ₹3.74 Cr | ₹3.26 Cr |
| Other Non Current Assets | ₹2.45 Cr | ₹109 Cr | - | ₹13 Cr | ₹2.08 Cr |
| Total Non-Current Assets | ₹12 Cr | ₹122 Cr | ₹7.67 Cr | ₹27 Cr | ₹6.97 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.62 Cr | ₹0.15 Cr | ₹0.60 Cr | ₹1.07 Cr | ₹0.23 Cr |
| Quoted | ₹0.62 Cr | ₹0.15 Cr | ₹0.60 Cr | ₹1.07 Cr | ₹0.23 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹0.88 Cr | ₹0.27 Cr | ₹1.70 Cr | ₹1.64 Cr | ₹1.43 Cr |
| Debtors more than Six months | ₹0.17 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.32 Cr |
| Debtors Others | ₹0.71 Cr | ₹0.10 Cr | ₹1.42 Cr | ₹1.36 Cr | ₹1.11 Cr |
| Cash and Bank | ₹98 Cr | ₹10 Cr | ₹92 Cr | ₹62 Cr | ₹51 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹98 Cr | ₹10 Cr | ₹92 Cr | ₹62 Cr | ₹51 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.38 Cr | ₹0.12 Cr | ₹1.47 Cr | ₹3.14 Cr | ₹0.94 Cr |
| Interest accrued on Investments | - | - | - | ₹0.18 Cr | ₹0.12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.38 Cr | - | ₹0.30 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Other current_assets | - | ₹0.12 Cr | ₹1.18 Cr | ₹2.71 Cr | ₹0.57 Cr |
| Short Term Loans and Advances | ₹0.69 Cr | - | ₹4.24 Cr | ₹4.05 Cr | ₹2.24 Cr |
| Advances recoverable in cash or in kind | ₹0.19 Cr | - | ₹0.10 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Advance income tax and TDS | ₹0.00 Cr | - | ₹3.57 Cr | ₹2.63 Cr | ₹1.69 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | ₹0.39 Cr | ₹0.02 Cr |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.50 Cr | - | ₹0.57 Cr | ₹1.01 Cr | ₹0.49 Cr |
| Total Current Assets | ₹100 Cr | ₹11 Cr | ₹100 Cr | ₹72 Cr | ₹56 Cr |
| Net Current Assets (Including Current Investments) | ₹65 Cr | ₹-49 Cr | ₹51 Cr | ₹25 Cr | ₹36 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹112 Cr | ₹132 Cr | ₹107 Cr | ₹99 Cr | ₹63 Cr |
| Contingent Liabilities | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹25 Cr |
| Total Debt | ₹2.93 Cr | ₹4.02 Cr | ₹5.98 Cr | ₹1.52 Cr | ₹1.47 Cr |
| Book Value | 20.58 | 18.94 | 16.34 | 14.50 | 11.98 |
| Adjusted Book Value | 20.58 | 18.94 | 16.34 | 14.50 | 11.98 |
Compare Balance Sheet of peers of DB (INTERNATIONAL) STOCK BROKERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DB (INTERNATIONAL) STOCK BROKERS | ₹88.9 Cr | -0.4% | 1.2% | -46.4% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹58,693.8 Cr | -7.7% | 9.3% | 11.5% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹47,166.9 Cr | -0.6% | 18.6% | 38.7% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹22,631.6 Cr | -3.3% | 16.9% | -12.4% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹17,208.2 Cr | 4.1% | 9.1% | 73.7% | Stock Analytics | |
DB (INTERNATIONAL) STOCK BROKERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DB (INTERNATIONAL) STOCK BROKERS | -0.4% |
1.2% |
-46.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses