DB (INTERNATIONAL) STOCK BROKERS
|
DB (INTERNATIONAL) STOCK BROKERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
 Equity - Issued | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity Paid Up | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹59 Cr | ₹50 Cr | ₹44 Cr | ₹35 Cr | ₹35 Cr |
Securities Premium | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹48 Cr | ₹39 Cr | ₹33 Cr | ₹24 Cr | ₹24 Cr |
General Reserves | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr |
Other Reserves | ₹0.52 Cr | ₹0.49 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.22 Cr |
Reserve excluding Revaluation Reserve | ₹59 Cr | ₹50 Cr | ₹44 Cr | ₹35 Cr | ₹35 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹66 Cr | ₹57 Cr | ₹51 Cr | ₹42 Cr | ₹42 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹1.00 Cr | ₹0.99 Cr | ₹1.52 Cr | ₹1.47 Cr | ₹0.75 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹1.00 Cr | ₹0.99 Cr | - | - | - |
Other Unsecured Loan | - | - | ₹1.52 Cr | ₹1.47 Cr | ₹0.75 Cr |
Deferred Tax Assets / Liabilities | ₹-0.14 Cr | ₹0.02 Cr | ₹-0.03 Cr | ₹-0.79 Cr | ₹-0.20 Cr |
Deferred Tax Assets | ₹0.71 Cr | - | ₹0.03 Cr | ₹0.79 Cr | ₹0.20 Cr |
Deferred Tax Liability | ₹0.57 Cr | ₹0.02 Cr | - | ₹0.00 Cr | - |
Other Long Term Liabilities | - | - | - | ₹0.17 Cr | ₹0.18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | ₹0.31 Cr | ₹0.30 Cr |
Total Non-Current Liabilities | ₹0.86 Cr | ₹1.00 Cr | ₹1.49 Cr | ₹1.17 Cr | ₹1.03 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹57 Cr | ₹41 Cr | ₹43 Cr | ₹17 Cr | ₹16 Cr |
Sundry Creditors | ₹57 Cr | ₹41 Cr | ₹43 Cr | ₹17 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.20 Cr | ₹0.77 Cr | ₹1.40 Cr | ₹1.50 Cr | ₹0.46 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.06 Cr | ₹0.03 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.02 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.15 Cr | ₹0.75 Cr | ₹1.24 Cr | ₹1.39 Cr | ₹0.44 Cr |
Short Term Borrowings | ₹0.81 Cr | ₹5.00 Cr | - | - | ₹0.09 Cr |
Secured ST Loans repayable on Demands | ₹0.81 Cr | ₹5.00 Cr | - | - | ₹0.09 Cr |
Working Capital Loans- Sec | ₹0.81 Cr | ₹5.00 Cr | - | - | ₹0.09 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.81 Cr | ₹-5.00 Cr | - | - | ₹-0.09 Cr |
Short Term Provisions | ₹2.86 Cr | ₹2.23 Cr | ₹1.97 Cr | ₹1.47 Cr | ₹0.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.86 Cr | ₹2.23 Cr | ₹1.97 Cr | ₹1.44 Cr | ₹0.13 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | ₹0.03 Cr | ₹0.03 Cr |
Total Current Liabilities | ₹65 Cr | ₹49 Cr | ₹47 Cr | ₹20 Cr | ₹17 Cr |
Total Liabilities | ₹132 Cr | ₹107 Cr | ₹99 Cr | ₹63 Cr | ₹60 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹10 Cr | ₹7.75 Cr | ₹2.94 Cr | ₹2.02 Cr | ₹1.32 Cr |
Less: Accumulated Depreciation | ₹4.86 Cr | ₹2.81 Cr | ₹1.70 Cr | ₹0.98 Cr | ₹0.74 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5.38 Cr | ₹4.94 Cr | ₹1.24 Cr | ₹1.05 Cr | ₹0.58 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | ₹1.08 Cr | ₹9.02 Cr | ₹0.59 Cr | ₹0.59 Cr |
Long Term Investment | - | ₹1.08 Cr | ₹9.02 Cr | ₹0.59 Cr | ₹0.59 Cr |
Quoted | - | ₹1.08 Cr | ₹9.02 Cr | ₹0.58 Cr | ₹0.58 Cr |
Unquoted | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹1.62 Cr | ₹1.66 Cr | ₹3.74 Cr | ₹3.26 Cr | ₹4.54 Cr |
Other Non Current Assets | - | - | ₹13 Cr | ₹2.08 Cr | ₹2.00 Cr |
Total Non-Current Assets | ₹7.00 Cr | ₹7.67 Cr | ₹27 Cr | ₹6.97 Cr | ₹7.72 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.15 Cr | ₹0.60 Cr | ₹1.07 Cr | ₹0.23 Cr | ₹0.44 Cr |
Quoted | ₹0.15 Cr | ₹0.60 Cr | ₹1.07 Cr | ₹0.23 Cr | ₹0.44 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.44 Cr | ₹1.70 Cr | ₹1.64 Cr | ₹1.43 Cr | ₹3.07 Cr |
Debtors more than Six months | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.32 Cr | ₹0.13 Cr |
Debtors Others | ₹0.27 Cr | ₹1.42 Cr | ₹1.36 Cr | ₹1.11 Cr | ₹2.94 Cr |
Cash and Bank | ₹117 Cr | ₹92 Cr | ₹62 Cr | ₹51 Cr | ₹46 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Balances at Bank | ₹117 Cr | ₹92 Cr | ₹62 Cr | ₹51 Cr | ₹46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.19 Cr | ₹1.47 Cr | ₹3.14 Cr | ₹0.94 Cr | ₹1.07 Cr |
Interest accrued on Investments | - | - | ₹0.18 Cr | ₹0.12 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.28 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.14 Cr |
Other current_assets | ₹1.92 Cr | ₹1.18 Cr | ₹2.71 Cr | ₹0.57 Cr | ₹0.84 Cr |
Short Term Loans and Advances | ₹5.36 Cr | ₹4.24 Cr | ₹4.05 Cr | ₹2.24 Cr | ₹0.79 Cr |
Advances recoverable in cash or in kind | - | ₹0.10 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
Advance income tax and TDS | ₹4.34 Cr | ₹3.57 Cr | ₹2.63 Cr | ₹1.69 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | ₹0.01 Cr | - | ₹0.39 Cr | ₹0.02 Cr | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.01 Cr | ₹0.57 Cr | ₹1.01 Cr | ₹0.49 Cr | ₹0.76 Cr |
Total Current Assets | ₹125 Cr | ₹100 Cr | ₹72 Cr | ₹56 Cr | ₹52 Cr |
Net Current Assets (Including Current Investments) | ₹60 Cr | ₹51 Cr | ₹25 Cr | ₹36 Cr | ₹35 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹132 Cr | ₹107 Cr | ₹99 Cr | ₹63 Cr | ₹60 Cr |
Contingent Liabilities | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹25 Cr | ₹5.78 Cr |
Total Debt | ₹1.80 Cr | ₹5.98 Cr | ₹1.52 Cr | ₹1.47 Cr | ₹0.84 Cr |
Book Value | - | 16.34 | 14.50 | 11.98 | 11.90 |
Adjusted Book Value | 18.94 | 16.34 | 14.50 | 11.98 | 11.90 |
Compare Balance Sheet of peers of DB (INTERNATIONAL) STOCK BROKERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DB (INTERNATIONAL) STOCK BROKERS | ₹153.3 Cr | -2.9% | -3.6% | 22.9% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹51,735.7 Cr | -4.1% | -13.3% | 135.4% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹30,397.1 Cr | 1.8% | -11.2% | 80.1% | Stock Analytics | |
ICICI SECURITIES | ₹26,854.0 Cr | -1.8% | -7.1% | 6.1% | Stock Analytics | |
ANGEL ONE | ₹22,509.0 Cr | -5% | -22.7% | -37.1% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,067.6 Cr | -5.3% | -11.1% | -23.5% | Stock Analytics |
DB (INTERNATIONAL) STOCK BROKERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DB (INTERNATIONAL) STOCK BROKERS | -2.9% |
-3.6% |
22.9% |
SENSEX | -1.8% |
-6.6% |
7.1% |
You may also like the below Video Courses