CYIENT
|
CYIENT Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity - Authorised | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
Equity - Issued | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Paid Up | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹57 Cr | ₹49 Cr | ₹23 Cr | ₹17 Cr | ₹11 Cr |
Total Reserves | ₹4,145 Cr | ₹3,363 Cr | ₹3,038 Cr | ₹2,886 Cr | ₹2,495 Cr |
Securities Premium | ₹264 Cr | ₹243 Cr | ₹230 Cr | ₹211 Cr | ₹208 Cr |
Capital Reserves | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
Profit & Loss Account Balance | ₹2,858 Cr | ₹2,485 Cr | ₹2,238 Cr | ₹2,021 Cr | ₹1,665 Cr |
General Reserves | ₹514 Cr | ₹514 Cr | ₹514 Cr | ₹514 Cr | ₹514 Cr |
Other Reserves | ₹507 Cr | ₹118 Cr | ₹54 Cr | ₹136 Cr | ₹105 Cr |
Reserve excluding Revaluation Reserve | ₹4,145 Cr | ₹3,363 Cr | ₹3,038 Cr | ₹2,886 Cr | ₹2,495 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,258 Cr | ₹3,467 Cr | ₹3,117 Cr | ₹2,957 Cr | ₹2,561 Cr |
Minority Interest | ₹299 Cr | ₹-3.20 Cr | ₹-3.20 Cr | ₹-3.20 Cr | ₹-3.20 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹-42 Cr | ₹88 Cr | ₹86 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹11 Cr | - | ₹88 Cr | ₹127 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-11 Cr | ₹-42 Cr | - | ₹-41 Cr |
Unsecured Loans | ₹278 Cr | ₹494 Cr | ₹44 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹378 Cr | ₹522 Cr | ₹45 Cr | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-99 Cr | ₹-28 Cr | ₹-0.40 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹8.70 Cr | ₹35 Cr | ₹9.70 Cr | ₹-14 Cr | ₹-1.80 Cr |
Deferred Tax Assets | ₹195 Cr | ₹154 Cr | ₹69 Cr | ₹75 Cr | ₹56 Cr |
Deferred Tax Liability | ₹204 Cr | ₹189 Cr | ₹78 Cr | ₹61 Cr | ₹55 Cr |
Other Long Term Liabilities | ₹247 Cr | ₹323 Cr | ₹234 Cr | ₹236 Cr | ₹270 Cr |
Long Term Trade Payables | - | - | ₹6.30 Cr | - | - |
Long Term Provisions | ₹180 Cr | ₹162 Cr | ₹135 Cr | ₹588 Cr | ₹497 Cr |
Total Non-Current Liabilities | ₹713 Cr | ₹1,013 Cr | ₹387 Cr | ₹898 Cr | ₹850 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹688 Cr | ₹714 Cr | ₹526 Cr | ₹453 Cr | ₹373 Cr |
Sundry Creditors | ₹688 Cr | ₹714 Cr | ₹526 Cr | ₹453 Cr | ₹373 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹725 Cr | ₹738 Cr | ₹378 Cr | ₹317 Cr | ₹382 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹147 Cr | ₹279 Cr | ₹137 Cr | ₹147 Cr | ₹149 Cr |
Interest Accrued But Not Due | ₹0.50 Cr | ₹0.50 Cr | ₹0.20 Cr | - | ₹0.70 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹577 Cr | ₹458 Cr | ₹241 Cr | ₹170 Cr | ₹232 Cr |
Short Term Borrowings | ₹75 Cr | ₹400 Cr | ₹282 Cr | ₹230 Cr | ₹288 Cr |
Secured ST Loans repayable on Demands | ₹12 Cr | ₹166 Cr | ₹195 Cr | ₹230 Cr | ₹288 Cr |
Working Capital Loans- Sec | ₹12 Cr | ₹166 Cr | ₹195 Cr | ₹230 Cr | ₹288 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹51 Cr | ₹69 Cr | ₹-109 Cr | ₹-230 Cr | ₹-288 Cr |
Short Term Provisions | ₹171 Cr | ₹171 Cr | ₹76 Cr | ₹494 Cr | ₹496 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹56 Cr | ₹57 Cr | ₹35 Cr | ₹455 Cr | ₹459 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹114 Cr | ₹114 Cr | ₹41 Cr | ₹38 Cr | ₹38 Cr |
Total Current Liabilities | ₹1,658 Cr | ₹2,023 Cr | ₹1,262 Cr | ₹1,494 Cr | ₹1,539 Cr |
Total Liabilities | ₹6,928 Cr | ₹6,500 Cr | ₹4,763 Cr | ₹5,346 Cr | ₹4,948 Cr |
ASSETS | |||||
Gross Block | ₹4,310 Cr | ₹4,160 Cr | ₹2,541 Cr | ₹2,439 Cr | ₹2,276 Cr |
Less: Accumulated Depreciation | ₹1,484 Cr | ₹1,336 Cr | ₹1,196 Cr | ₹1,078 Cr | ₹971 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,826 Cr | ₹2,825 Cr | ₹1,345 Cr | ₹1,361 Cr | ₹1,305 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.60 Cr | ₹2.70 Cr | ₹13 Cr | ₹11 Cr | ₹80 Cr |
Non Current Investments | ₹360 Cr | ₹346 Cr | ₹358 Cr | ₹34 Cr | ₹41 Cr |
Long Term Investment | ₹360 Cr | ₹346 Cr | ₹358 Cr | ₹34 Cr | ₹41 Cr |
Quoted | ₹209 Cr | ₹186 Cr | ₹216 Cr | - | - |
Unquoted | ₹151 Cr | ₹160 Cr | ₹143 Cr | ₹34 Cr | ₹41 Cr |
Long Term Loans & Advances | ₹118 Cr | ₹63 Cr | ₹116 Cr | ₹570 Cr | ₹518 Cr |
Other Non Current Assets | ₹8.00 Cr | ₹30 Cr | ₹33 Cr | ₹15 Cr | ₹20 Cr |
Total Non-Current Assets | ₹3,369 Cr | ₹3,309 Cr | ₹1,865 Cr | ₹2,068 Cr | ₹2,030 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹76 Cr | ₹172 Cr | ₹87 Cr | - | - |
Quoted | ₹76 Cr | ₹172 Cr | ₹87 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹468 Cr | ₹436 Cr | ₹279 Cr | ₹159 Cr | ₹227 Cr |
Raw Materials | ₹399 Cr | ₹391 Cr | ₹222 Cr | ₹119 Cr | ₹177 Cr |
Work-in Progress | ₹42 Cr | ₹30 Cr | ₹39 Cr | ₹14 Cr | ₹22 Cr |
Finished Goods | ₹23 Cr | ₹11 Cr | ₹15 Cr | ₹23 Cr | ₹24 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.10 Cr | ₹3.60 Cr | ₹3.10 Cr | ₹3.10 Cr | ₹3.20 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,262 Cr | ₹1,127 Cr | ₹733 Cr | ₹803 Cr | ₹726 Cr |
Debtors more than Six months | ₹88 Cr | ₹47 Cr | ₹39 Cr | ₹57 Cr | ₹55 Cr |
Debtors Others | ₹1,234 Cr | ₹1,133 Cr | ₹726 Cr | ₹790 Cr | ₹698 Cr |
Cash and Bank | ₹984 Cr | ₹719 Cr | ₹1,267 Cr | ₹1,465 Cr | ₹952 Cr |
Cash in hand | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
Balances at Bank | ₹984 Cr | ₹655 Cr | ₹1,246 Cr | ₹1,457 Cr | ₹909 Cr |
Other cash and bank balances | - | ₹64 Cr | ₹20 Cr | ₹8.30 Cr | ₹43 Cr |
Other Current Assets | ₹191 Cr | ₹181 Cr | ₹130 Cr | ₹136 Cr | ₹509 Cr |
Interest accrued on Investments | ₹22 Cr | ₹4.90 Cr | ₹17 Cr | ₹28 Cr | ₹18 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹136 Cr | ₹121 Cr | ₹66 Cr | ₹66 Cr | ₹28 Cr |
Other current_assets | ₹33 Cr | ₹55 Cr | ₹47 Cr | ₹43 Cr | ₹464 Cr |
Short Term Loans and Advances | ₹580 Cr | ₹556 Cr | ₹402 Cr | ₹716 Cr | ₹504 Cr |
Advances recoverable in cash or in kind | ₹517 Cr | ₹489 Cr | ₹368 Cr | ₹262 Cr | ₹47 Cr |
Advance income tax and TDS | - | - | - | ₹426 Cr | ₹426 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹63 Cr | ₹67 Cr | ₹34 Cr | ₹28 Cr | ₹32 Cr |
Total Current Assets | ₹3,559 Cr | ₹3,191 Cr | ₹2,897 Cr | ₹3,278 Cr | ₹2,918 Cr |
Net Current Assets (Including Current Investments) | ₹1,901 Cr | ₹1,168 Cr | ₹1,635 Cr | ₹1,784 Cr | ₹1,378 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,928 Cr | ₹6,500 Cr | ₹4,763 Cr | ₹5,346 Cr | ₹4,948 Cr |
Contingent Liabilities | ₹76 Cr | ₹52 Cr | ₹55 Cr | ₹57 Cr | ₹43 Cr |
Total Debt | ₹453 Cr | ₹934 Cr | ₹326 Cr | ₹318 Cr | ₹415 Cr |
Book Value | - | 309.03 | 280.20 | 267.35 | 231.85 |
Adjusted Book Value | 378.46 | 309.03 | 280.20 | 267.35 | 231.85 |
Compare Balance Sheet of peers of CYIENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CYIENT | ₹21,362.5 Cr | -7.3% | 8.3% | -9.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
CYIENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CYIENT | -7.3% |
8.3% |
-9.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses