Home > Balance Sheet > CUPID

CUPID
Balance Sheet

CUPID is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CUPID
Please provide your vote to see the results

CUPID Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹13 Cr
    Equity - Authorised ₹50 Cr₹50 Cr
    Equity - Issued ₹27 Cr₹13 Cr
    Equity Paid Up ₹27 Cr₹13 Cr
    Equity Shares Forfeited --
    Adjustments to Equity --
    Preference Capital Paid Up --
    Face Value ₹1.00₹1.00
Share Warrants & Outstandings ₹98 Cr₹97 Cr
Total Reserves ₹217 Cr₹191 Cr
    Securities Premium -₹2.92 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹220 Cr₹189 Cr
    General Reserves --
    Other Reserves ₹-2.80 Cr₹-1.38 Cr
Reserve excluding Revaluation Reserve ₹217 Cr₹191 Cr
Revaluation reserve --
Shareholder's Funds ₹342 Cr₹301 Cr
Minority Interest --
Long-Term Borrowings --
Secured Loans --
    Non Convertible Debentures --
    Converible Debentures & Bonds --
    Packing Credit - Bank --
    Inter Corporate & Security Deposit --
    Term Loans - Banks --
    Term Loans - Institutions --
    Other Secured --
Unsecured Loans --
    Fixed Deposits - Public --
    Loans and advances from subsidiaries --
    Inter Corporate Deposits (Unsecured) --
    Foreign Currency Convertible Notes --
    Long Term Loan in Foreign Currency --
    Loans - Banks --
    Loans - Govt. --
    Loans - Others --
    Other Unsecured Loan --
Deferred Tax Assets / Liabilities ₹0.83 Cr₹1.33 Cr
    Deferred Tax Assets ₹3.54 Cr₹0.96 Cr
    Deferred Tax Liability ₹4.37 Cr₹2.28 Cr
Other Long Term Liabilities ₹5.03 Cr-
Long Term Trade Payables --
Long Term Provisions ₹2.53 Cr₹0.32 Cr
Total Non-Current Liabilities ₹8.39 Cr₹1.65 Cr
Current Liabilities --
Trade Payables ₹1.25 Cr₹0.05 Cr
    Sundry Creditors ₹1.25 Cr₹0.05 Cr
    Acceptances --
    Due to Subsidiaries- Trade Payables --
Other Current Liabilities ₹5.14 Cr₹3.80 Cr
    Bank Overdraft / Short term credit --
    Advances received from customers ₹0.09 Cr₹0.14 Cr
    Interest Accrued But Not Due --
    Share Application Money --
    Current maturity of Debentures & Bonds --
    Current maturity - Others --
    Other Liabilities ₹5.06 Cr₹3.66 Cr
Short Term Borrowings ₹13 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹12 Cr
    Working Capital Loans- Sec ₹13 Cr₹12 Cr
    Buyers Credits - Unsec --
    Commercial Borrowings- Unsec --
    Other Unsecured Loans ₹-13 Cr₹-12 Cr
Short Term Provisions ₹2.17 Cr₹1.10 Cr
    Proposed Equity Dividend --
    Provision for Corporate Dividend Tax --
    Provision for Tax ₹1.17 Cr-
    Provision for post retirement benefits --
    Preference Dividend --
    Other Provisions ₹1.00 Cr₹1.10 Cr
Total Current Liabilities ₹21 Cr₹17 Cr
Total Liabilities ₹372 Cr₹320 Cr
ASSETS
Gross Block ₹111 Cr₹98 Cr
Less: Accumulated Depreciation ₹45 Cr₹40 Cr
Less: Impairment of Assets --
Net Block ₹67 Cr₹58 Cr
Lease Adjustment A/c --
Capital Work in Progress ₹6.49 Cr-
Non Current Investments ₹16 Cr₹12 Cr
Long Term Investment ₹16 Cr₹12 Cr
    Quoted --
    Unquoted ₹16 Cr₹12 Cr
Long Term Loans & Advances ₹1.13 Cr₹0.07 Cr
Other Non Current Assets --
Total Non-Current Assets ₹90 Cr₹70 Cr
Current Assets Loans & Advances --
Currents Investments ₹87 Cr₹135 Cr
    Quoted --
    Unquoted ₹87 Cr₹135 Cr
Inventories ₹42 Cr₹16 Cr
    Raw Materials ₹2.33 Cr₹3.51 Cr
    Work-in Progress ₹1.49 Cr₹0.70 Cr
    Finished Goods ₹28 Cr₹7.11 Cr
    Packing Materials ₹7.90 Cr₹3.78 Cr
    Stores  and Spare ₹1.18 Cr₹0.56 Cr
    Other Inventory ₹1.18 Cr-
Sundry Debtors ₹67 Cr₹48 Cr
    Debtors more than Six months ₹10 Cr₹2.37 Cr
    Debtors Others ₹59 Cr₹47 Cr
Cash and Bank ₹69 Cr₹39 Cr
    Cash in hand ₹0.03 Cr₹0.01 Cr
    Balances at Bank ₹69 Cr₹39 Cr
    Other cash and bank balances --
Other Current Assets ₹2.95 Cr₹0.96 Cr
    Interest accrued on Investments --
    Interest accrued on Debentures --
    Deposits with Government --
    Interest accrued and or due on loans --
    Prepaid Expenses ₹1.04 Cr₹0.76 Cr
    Other current_assets ₹1.91 Cr₹0.20 Cr
Short Term Loans and Advances ₹15 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹0.96 Cr₹0.60 Cr
    Advance income tax and TDS --
    Amounts due from directors --
    Due From Subsidiaries --
    Inter corporate deposits --
    Corporate Deposits --
    Other Loans & Advances ₹14 Cr₹9.70 Cr
Total Current Assets ₹282 Cr₹250 Cr
Net Current Assets (Including Current Investments) ₹261 Cr₹233 Cr
Miscellaneous Expenses not written off --
Total Assets ₹372 Cr₹320 Cr
Contingent Liabilities ₹6.37 Cr₹0.89 Cr
Total Debt ₹13 Cr₹12 Cr
Book Value 9.0815.22
Adjusted Book Value 9.080.76

Compare Balance Sheet of peers of CUPID

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CUPID ₹21,508.5 Cr 13.9% 30.9% 620.4% Stock Analytics
HINDUSTAN UNILEVER ₹509,286.0 Cr 2.8% -4.4% -10.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹105,747.0 Cr 3.8% 0.2% -16.7% Stock Analytics
DABUR INDIA ₹75,597.0 Cr 1.6% -8% -12.3% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹56,543.1 Cr 3.6% -2.6% -16.7% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹29,222.8 Cr -1.5% -6.8% -33.2% Stock Analytics


CUPID Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CUPID

13.9%

30.9%

620.4%

SENSEX

1.7%

1.3%

-7.3%


You may also like the below Video Courses