CUMMINS INDIA
|
CUMMINS INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Paid Up | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹6,557 Cr | ₹5,703 Cr | ₹5,090 Cr | ₹4,596 Cr | ₹4,347 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹5,438 Cr | ₹4,576 Cr | ₹3,932 Cr | ₹3,441 Cr | ₹3,194 Cr |
General Reserves | ₹1,142 Cr | ₹1,142 Cr | ₹1,142 Cr | ₹1,142 Cr | ₹1,142 Cr |
Other Reserves | ₹-23 Cr | ₹-16 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
Reserve excluding Revaluation Reserve | ₹6,557 Cr | ₹5,703 Cr | ₹5,090 Cr | ₹4,596 Cr | ₹4,347 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹6,612 Cr | ₹5,758 Cr | ₹5,145 Cr | ₹4,651 Cr | ₹4,402 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹87 Cr | ₹101 Cr | ₹94 Cr | ₹79 Cr | ₹77 Cr |
Deferred Tax Assets | ₹51 Cr | ₹42 Cr | ₹41 Cr | ₹41 Cr | ₹42 Cr |
Deferred Tax Liability | ₹139 Cr | ₹143 Cr | ₹134 Cr | ₹119 Cr | ₹118 Cr |
Other Long Term Liabilities | ₹75 Cr | ₹64 Cr | ₹46 Cr | ₹43 Cr | ₹55 Cr |
Long Term Trade Payables | ₹18 Cr | - | - | - | - |
Long Term Provisions | ₹121 Cr | ₹105 Cr | ₹83 Cr | ₹75 Cr | ₹95 Cr |
Total Non-Current Liabilities | ₹301 Cr | ₹270 Cr | ₹222 Cr | ₹196 Cr | ₹226 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,409 Cr | ₹1,150 Cr | ₹1,000 Cr | ₹731 Cr | ₹697 Cr |
Sundry Creditors | ₹1,409 Cr | ₹1,150 Cr | ₹1,000 Cr | ₹731 Cr | ₹697 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹384 Cr | ₹253 Cr | ₹204 Cr | ₹209 Cr | ₹224 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹73 Cr | ₹71 Cr | ₹32 Cr | ₹30 Cr | ₹24 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹312 Cr | ₹182 Cr | ₹172 Cr | ₹179 Cr | ₹200 Cr |
Short Term Borrowings | ₹100 Cr | ₹350 Cr | ₹395 Cr | ₹20 Cr | ₹489 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹100 Cr | ₹350 Cr | ₹395 Cr | ₹20 Cr | ₹489 Cr |
Short Term Provisions | ₹164 Cr | ₹137 Cr | ₹146 Cr | ₹148 Cr | ₹157 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | ₹85 Cr | ₹76 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹164 Cr | ₹137 Cr | ₹146 Cr | ₹63 Cr | ₹81 Cr |
Total Current Liabilities | ₹2,057 Cr | ₹1,890 Cr | ₹1,745 Cr | ₹1,109 Cr | ₹1,568 Cr |
Total Liabilities | ₹8,971 Cr | ₹7,919 Cr | ₹7,112 Cr | ₹5,956 Cr | ₹6,196 Cr |
ASSETS | |||||
Gross Block | ₹2,355 Cr | ₹2,176 Cr | ₹2,154 Cr | ₹2,043 Cr | ₹2,100 Cr |
Less: Accumulated Depreciation | ₹1,030 Cr | ₹970 Cr | ₹925 Cr | ₹874 Cr | ₹866 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,325 Cr | ₹1,207 Cr | ₹1,230 Cr | ₹1,169 Cr | ₹1,233 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹95 Cr | ₹41 Cr | ₹60 Cr | ₹79 Cr | ₹70 Cr |
Non Current Investments | ₹463 Cr | ₹410 Cr | ₹314 Cr | ₹272 Cr | ₹256 Cr |
Long Term Investment | ₹463 Cr | ₹410 Cr | ₹314 Cr | ₹272 Cr | ₹256 Cr |
Quoted | - | - | - | ₹5.19 Cr | ₹5.33 Cr |
Unquoted | ₹463 Cr | ₹410 Cr | ₹314 Cr | ₹267 Cr | ₹251 Cr |
Long Term Loans & Advances | ₹165 Cr | ₹142 Cr | ₹113 Cr | ₹110 Cr | ₹208 Cr |
Other Non Current Assets | ₹0.89 Cr | ₹1.55 Cr | ₹1.86 Cr | ₹2.37 Cr | - |
Total Non-Current Assets | ₹3,028 Cr | ₹2,820 Cr | ₹2,699 Cr | ₹2,701 Cr | ₹2,814 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,178 Cr | ₹1,048 Cr | ₹578 Cr | ₹327 Cr | ₹781 Cr |
Quoted | ₹114 Cr | - | ₹5.17 Cr | - | - |
Unquoted | ₹1,065 Cr | ₹1,048 Cr | ₹572 Cr | ₹327 Cr | ₹781 Cr |
Inventories | ₹950 Cr | ₹904 Cr | ₹738 Cr | ₹564 Cr | ₹577 Cr |
Raw Materials | ₹519 Cr | ₹454 Cr | ₹416 Cr | ₹279 Cr | ₹314 Cr |
Work-in Progress | ₹197 Cr | ₹207 Cr | ₹129 Cr | ₹133 Cr | ₹124 Cr |
Finished Goods | ₹197 Cr | ₹203 Cr | ₹161 Cr | ₹123 Cr | ₹116 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.58 Cr | ₹5.64 Cr | ₹7.50 Cr | ₹7.28 Cr | ₹7.24 Cr |
Other Inventory | ₹32 Cr | ₹34 Cr | ₹24 Cr | ₹23 Cr | ₹17 Cr |
Sundry Debtors | ₹2,085 Cr | ₹1,597 Cr | ₹1,258 Cr | ₹1,088 Cr | ₹1,146 Cr |
Debtors more than Six months | ₹28 Cr | ₹34 Cr | ₹66 Cr | ₹64 Cr | - |
Debtors Others | ₹2,065 Cr | ₹1,571 Cr | ₹1,200 Cr | ₹1,038 Cr | ₹1,162 Cr |
Cash and Bank | ₹1,513 Cr | ₹1,386 Cr | ₹1,427 Cr | ₹965 Cr | ₹465 Cr |
Cash in hand | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹1,513 Cr | ₹1,386 Cr | ₹1,427 Cr | ₹965 Cr | ₹465 Cr |
Other cash and bank balances | - | ₹0.22 Cr | - | ₹0.05 Cr | ₹0.02 Cr |
Other Current Assets | ₹106 Cr | ₹80 Cr | ₹67 Cr | ₹61 Cr | ₹62 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹106 Cr | ₹80 Cr | ₹67 Cr | ₹61 Cr | ₹62 Cr |
Short Term Loans and Advances | ₹108 Cr | ₹82 Cr | ₹345 Cr | ₹231 Cr | ₹337 Cr |
Advances recoverable in cash or in kind | ₹2.85 Cr | ₹0.86 Cr | ₹21 Cr | ₹27 Cr | ₹14 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹105 Cr | ₹81 Cr | ₹324 Cr | ₹204 Cr | ₹323 Cr |
Total Current Assets | ₹5,940 Cr | ₹5,097 Cr | ₹4,411 Cr | ₹3,236 Cr | ₹3,368 Cr |
Net Current Assets (Including Current Investments) | ₹3,883 Cr | ₹3,207 Cr | ₹2,667 Cr | ₹2,127 Cr | ₹1,800 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹8,971 Cr | ₹7,919 Cr | ₹7,112 Cr | ₹5,956 Cr | ₹6,196 Cr |
Contingent Liabilities | ₹88 Cr | ₹80 Cr | ₹67 Cr | ₹55 Cr | ₹51 Cr |
Total Debt | ₹100 Cr | ₹350 Cr | ₹395 Cr | ₹20 Cr | ₹489 Cr |
Book Value | 238.54 | 207.73 | 185.61 | 167.80 | 158.80 |
Adjusted Book Value | 238.54 | 207.73 | 185.61 | 167.80 | 158.80 |
Compare Balance Sheet of peers of CUMMINS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CUMMINS INDIA | ₹80,852.3 Cr | 5.2% | -10.4% | 27.6% | Stock Analytics | |
GREAVES COTTON | ₹6,177.0 Cr | 7.9% | -2.4% | 63.1% | Stock Analytics | |
SWARAJ ENGINES | ₹4,144.4 Cr | 10% | 10.2% | 51.5% | Stock Analytics |
CUMMINS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CUMMINS INDIA | 5.2% |
-10.4% |
27.6% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses