CUBEX TUBINGS
|
CUBEX TUBINGS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹55 Cr | ₹50 Cr | ₹48 Cr | ₹45 Cr | ₹44 Cr |
Securities Premium | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Capital Reserves | ₹2.44 Cr | ₹2.44 Cr | ₹2.44 Cr | ₹2.67 Cr | ₹2.44 Cr |
Profit & Loss Account Balance | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.20 Cr | ₹0.43 Cr |
Reserve excluding Revaluation Reserve | ₹55 Cr | ₹50 Cr | ₹48 Cr | ₹45 Cr | ₹44 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹69 Cr | ₹65 Cr | ₹62 Cr | ₹60 Cr | ₹58 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.18 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.09 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.18 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.09 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.77 Cr | ₹1.35 Cr | ₹1.07 Cr | ₹1.43 Cr | ₹1.14 Cr |
Deferred Tax Assets | - | - | ₹0.36 Cr | - | - |
Deferred Tax Liability | ₹1.77 Cr | ₹1.35 Cr | ₹1.43 Cr | ₹1.43 Cr | ₹1.14 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹1.95 Cr | ₹1.52 Cr | ₹1.08 Cr | ₹1.53 Cr | ₹1.23 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹13 Cr | ₹12 Cr | ₹18 Cr | ₹22 Cr | ₹13 Cr |
Sundry Creditors | ₹13 Cr | ₹12 Cr | ₹18 Cr | ₹22 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.61 Cr | ₹4.65 Cr | ₹4.74 Cr | ₹1.62 Cr | ₹1.38 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.10 Cr | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.51 Cr | ₹4.65 Cr | ₹4.74 Cr | ₹1.62 Cr | ₹1.38 Cr |
Short Term Borrowings | ₹15 Cr | ₹13 Cr | ₹9.74 Cr | ₹1.23 Cr | ₹5.01 Cr |
Secured ST Loans repayable on Demands | ₹15 Cr | ₹13 Cr | ₹9.74 Cr | ₹1.23 Cr | ₹5.01 Cr |
Working Capital Loans- Sec | ₹15 Cr | ₹13 Cr | ₹9.74 Cr | ₹1.23 Cr | ₹5.01 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-15 Cr | ₹-13 Cr | ₹-9.74 Cr | ₹-1.23 Cr | ₹-5.01 Cr |
Short Term Provisions | ₹1.08 Cr | ₹1.33 Cr | ₹0.52 Cr | ₹0.43 Cr | ₹0.21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.88 Cr | ₹1.20 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.12 Cr |
Provision for post retirement benefits | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.18 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr |
Total Current Liabilities | ₹34 Cr | ₹31 Cr | ₹33 Cr | ₹25 Cr | ₹19 Cr |
Total Liabilities | ₹105 Cr | ₹97 Cr | ₹96 Cr | ₹86 Cr | ₹79 Cr |
ASSETS | |||||
Gross Block | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹43 Cr | ₹43 Cr |
Less: Accumulated Depreciation | ₹31 Cr | ₹30 Cr | ₹29 Cr | ₹28 Cr | ₹26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹8.58 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹29 Cr | ₹30 Cr | ₹31 Cr | ₹28 Cr | ₹25 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹15 Cr | ₹22 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹15 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.62 Cr | ₹1.02 Cr | ₹1.29 Cr | ₹0.95 Cr | ₹1.44 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹45 Cr | ₹36 Cr | ₹43 Cr | ₹35 Cr | ₹29 Cr |
Debtors more than Six months | ₹12 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹13 Cr |
Debtors Others | ₹33 Cr | ₹18 Cr | ₹22 Cr | ₹15 Cr | ₹16 Cr |
Cash and Bank | ₹3.83 Cr | ₹0.86 Cr | ₹1.02 Cr | ₹1.05 Cr | ₹1.87 Cr |
Cash in hand | ₹0.31 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.16 Cr |
Balances at Bank | ₹3.52 Cr | ₹0.83 Cr | ₹0.93 Cr | ₹1.01 Cr | ₹1.71 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.15 Cr | ₹2.58 Cr | ₹0.23 Cr | ₹1.15 Cr | ₹2.35 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.15 Cr | - | ₹0.07 Cr | ₹0.05 Cr | ₹0.56 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | ₹2.58 Cr | ₹0.16 Cr | ₹1.10 Cr | ₹1.78 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹5.44 Cr | ₹3.76 Cr | ₹1.97 Cr | ₹2.09 Cr |
Advances recoverable in cash or in kind | ₹5.59 Cr | - | ₹0.78 Cr | ₹1.31 Cr | ₹1.56 Cr |
Advance income tax and TDS | ₹1.25 Cr | ₹1.39 Cr | ₹0.39 Cr | ₹0.15 Cr | ₹0.12 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.39 Cr | ₹4.04 Cr | ₹2.59 Cr | ₹0.51 Cr | ₹0.40 Cr |
Total Current Assets | ₹76 Cr | ₹67 Cr | ₹65 Cr | ₹58 Cr | ₹54 Cr |
Net Current Assets (Including Current Investments) | ₹42 Cr | ₹36 Cr | ₹32 Cr | ₹33 Cr | ₹34 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
Total Assets | ₹105 Cr | ₹97 Cr | ₹96 Cr | ₹86 Cr | ₹79 Cr |
Contingent Liabilities | ₹2.60 Cr | ₹0.67 Cr | ₹0.92 Cr | ₹0.98 Cr | ₹1.21 Cr |
Total Debt | ₹15 Cr | ₹13 Cr | ₹9.75 Cr | ₹1.34 Cr | ₹5.15 Cr |
Book Value | 48.52 | 45.37 | 43.51 | 41.80 | 40.86 |
Adjusted Book Value | 48.52 | 45.37 | 43.51 | 41.80 | 40.86 |
Compare Balance Sheet of peers of CUBEX TUBINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CUBEX TUBINGS | ₹157.1 Cr | 9.8% | 9% | 100% | Stock Analytics | |
HINDUSTAN ZINC | ₹229,519.0 Cr | -1.3% | 5% | 90.9% | Stock Analytics | |
VEDANTA | ₹179,370.0 Cr | -2.8% | -9.9% | 109.1% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹151,642.0 Cr | -2.7% | -9.8% | 49.2% | Stock Analytics | |
HINDUSTAN COPPER | ₹28,188.8 Cr | 0.3% | -11.9% | 109% | Stock Analytics | |
GRAVITA INDIA | ₹14,689.5 Cr | 6.5% | -10.2% | 111.2% | Stock Analytics |
CUBEX TUBINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CUBEX TUBINGS | 9.8% |
9% |
100% |
SENSEX | -1.5% |
-4.5% |
23.3% |
You may also like the below Video Courses