CRISIL
|
CRISIL Last 5 Year Balance Sheet History
[Standalone]
Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr | ₹7.26 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr | ₹7.26 Cr |
Equity Paid Up | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr | ₹7.26 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹29 Cr | ₹31 Cr | ₹33 Cr | ₹45 Cr | ₹55 Cr |
Total Reserves | ₹1,750 Cr | ₹1,452 Cr | ₹1,030 Cr | ₹977 Cr | ₹633 Cr |
Securities Premium | ₹368 Cr | ₹365 Cr | ₹353 Cr | ₹305 Cr | ₹251 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,296 Cr | ₹1,109 Cr | ₹800 Cr | ₹771 Cr | ₹512 Cr |
General Reserves | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr |
Other Reserves | ₹-56 Cr | ₹-163 Cr | ₹-264 Cr | ₹-240 Cr | ₹-270 Cr |
Reserve excluding Revaluation Reserve | ₹1,750 Cr | ₹1,452 Cr | ₹1,030 Cr | ₹977 Cr | ₹633 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,786 Cr | ₹1,490 Cr | ₹1,070 Cr | ₹1,030 Cr | ₹695 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-55 Cr | ₹-57 Cr | ₹-55 Cr | ₹-38 Cr | ₹-24 Cr |
Deferred Tax Assets | ₹68 Cr | ₹67 Cr | ₹57 Cr | ₹46 Cr | ₹33 Cr |
Deferred Tax Liability | ₹13 Cr | ₹9.69 Cr | ₹2.94 Cr | ₹7.90 Cr | ₹8.44 Cr |
Other Long Term Liabilities | ₹210 Cr | ₹42 Cr | ₹41 Cr | ₹73 Cr | ₹79 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹46 Cr | ₹35 Cr | ₹25 Cr | ₹19 Cr | ₹1,217 Cr |
Total Non-Current Liabilities | ₹202 Cr | ₹20 Cr | ₹11 Cr | ₹55 Cr | ₹1,272 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹112 Cr | ₹124 Cr | ₹111 Cr | ₹107 Cr | ₹55 Cr |
Sundry Creditors | ₹112 Cr | ₹124 Cr | ₹111 Cr | ₹107 Cr | ₹55 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹363 Cr | ₹274 Cr | ₹298 Cr | ₹206 Cr | ₹438 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹56 Cr | ₹54 Cr | ₹58 Cr | ₹47 Cr | ₹36 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹308 Cr | ₹220 Cr | ₹240 Cr | ₹159 Cr | ₹401 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹85 Cr | ₹79 Cr | ₹67 Cr | ₹64 Cr | ₹56 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹85 Cr | ₹79 Cr | ₹67 Cr | ₹64 Cr | ₹56 Cr |
Total Current Liabilities | ₹561 Cr | ₹477 Cr | ₹476 Cr | ₹376 Cr | ₹548 Cr |
Total Liabilities | ₹2,548 Cr | ₹1,987 Cr | ₹1,558 Cr | ₹1,461 Cr | ₹2,515 Cr |
ASSETS | |||||
Gross Block | ₹668 Cr | ₹336 Cr | ₹437 Cr | ₹422 Cr | ₹307 Cr |
Less: Accumulated Depreciation | ₹212 Cr | ₹216 Cr | ₹285 Cr | ₹237 Cr | ₹161 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹455 Cr | ₹119 Cr | ₹153 Cr | ₹185 Cr | ₹146 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.85 Cr | - | - | - | - |
Non Current Investments | ₹543 Cr | ₹431 Cr | ₹337 Cr | ₹341 Cr | ₹379 Cr |
Long Term Investment | ₹543 Cr | ₹431 Cr | ₹337 Cr | ₹341 Cr | ₹379 Cr |
Quoted | ₹362 Cr | ₹250 Cr | ₹159 Cr | ₹162 Cr | ₹138 Cr |
Unquoted | ₹181 Cr | ₹182 Cr | ₹177 Cr | ₹179 Cr | ₹241 Cr |
Long Term Loans & Advances | ₹235 Cr | ₹142 Cr | ₹117 Cr | ₹121 Cr | ₹1,266 Cr |
Other Non Current Assets | ₹4.11 Cr | ₹2.59 Cr | ₹2.24 Cr | ₹2.06 Cr | ₹3.79 Cr |
Total Non-Current Assets | ₹1,255 Cr | ₹704 Cr | ₹618 Cr | ₹655 Cr | ₹1,804 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹720 Cr | ₹564 Cr | ₹329 Cr | ₹303 Cr | ₹293 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹720 Cr | ₹564 Cr | ₹329 Cr | ₹303 Cr | ₹293 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹285 Cr | ₹376 Cr | ₹366 Cr | ₹255 Cr | ₹117 Cr |
Debtors more than Six months | ₹14 Cr | ₹10 Cr | ₹23 Cr | ₹26 Cr | - |
Debtors Others | ₹280 Cr | ₹374 Cr | ₹359 Cr | ₹248 Cr | ₹122 Cr |
Cash and Bank | ₹96 Cr | ₹108 Cr | ₹74 Cr | ₹117 Cr | ₹99 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹96 Cr | ₹108 Cr | ₹74 Cr | ₹117 Cr | ₹99 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹28 Cr | ₹32 Cr | ₹20 Cr | ₹31 Cr | ₹76 Cr |
Interest accrued on Investments | ₹0.26 Cr | ₹0.30 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹1.58 Cr |
Prepaid Expenses | ₹27 Cr | ₹31 Cr | ₹20 Cr | ₹18 Cr | ₹11 Cr |
Other current_assets | - | ₹0.11 Cr | - | ₹13 Cr | ₹63 Cr |
Short Term Loans and Advances | ₹165 Cr | ₹203 Cr | ₹151 Cr | ₹99 Cr | ₹125 Cr |
Advances recoverable in cash or in kind | ₹102 Cr | ₹89 Cr | ₹53 Cr | ₹59 Cr | ₹50 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹64 Cr | ₹114 Cr | ₹97 Cr | ₹40 Cr | ₹75 Cr |
Total Current Assets | ₹1,293 Cr | ₹1,283 Cr | ₹940 Cr | ₹806 Cr | ₹711 Cr |
Net Current Assets (Including Current Investments) | ₹732 Cr | ₹806 Cr | ₹464 Cr | ₹429 Cr | ₹163 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,548 Cr | ₹1,987 Cr | ₹1,558 Cr | ₹1,461 Cr | ₹2,515 Cr |
Contingent Liabilities | ₹604 Cr | ₹498 Cr | ₹387 Cr | ₹260 Cr | ₹98 Cr |
Total Debt | - | - | - | - | - |
Book Value | 240.35 | 199.62 | 141.93 | 135.04 | 88.22 |
Adjusted Book Value | 240.35 | 199.62 | 141.93 | 135.04 | 88.22 |
Compare Balance Sheet of peers of CRISIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CRISIL | ₹33,293.4 Cr | 3.6% | 2% | -9.8% | Stock Analytics | |
ICRA | ₹5,401.2 Cr | 5.6% | 4.9% | 1.5% | Stock Analytics | |
CARE RATINGS | ₹3,494.7 Cr | 8% | 2.8% | 1.8% | Stock Analytics |
CRISIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CRISIL | 3.6% |
2% |
-9.8% |
SENSEX | 5.3% |
4% |
3.2% |
You may also like the below Video Courses