CREST VENTURES
|
CREST VENTURES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
 Equity - Issued | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,076 Cr | ₹950 Cr | ₹562 Cr | ₹550 Cr | ₹543 Cr |
Securities Premium | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr |
Capital Reserves | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr |
Profit & Loss Account Balance | ₹670 Cr | ₹578 Cr | ₹308 Cr | ₹292 Cr | ₹291 Cr |
General Reserves | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr |
Other Reserves | ₹178 Cr | ₹144 Cr | ₹26 Cr | ₹29 Cr | ₹24 Cr |
Reserve excluding Revaluation Reserve | ₹1,076 Cr | ₹950 Cr | ₹562 Cr | ₹550 Cr | ₹543 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,105 Cr | ₹978 Cr | ₹590 Cr | ₹578 Cr | ₹571 Cr |
Minority Interest | ₹30 Cr | ₹0.00 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹77 Cr | ₹57 Cr | ₹56 Cr | ₹56 Cr | ₹54 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹41 Cr | ₹42 Cr | - | - | - |
Term Loans - Institutions | ₹36 Cr | ₹15 Cr | ₹55 Cr | ₹56 Cr | ₹53 Cr |
Other Secured | ₹0.06 Cr | ₹0.14 Cr | ₹0.21 Cr | ₹0.54 Cr | ₹0.79 Cr |
Unsecured Loans | ₹92 Cr | ₹93 Cr | ₹1.96 Cr | ₹2.39 Cr | ₹2.79 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹2.05 Cr | ₹2.45 Cr |
Other Unsecured Loan | ₹92 Cr | ₹93 Cr | ₹1.96 Cr | ₹0.34 Cr | ₹0.34 Cr |
Deferred Tax Assets / Liabilities | ₹-0.62 Cr | ₹-3.62 Cr | ₹-5.22 Cr | ₹-6.41 Cr | ₹-10 Cr |
Deferred Tax Assets | ₹5.88 Cr | ₹4.59 Cr | ₹5.25 Cr | ₹7.48 Cr | ₹10 Cr |
Deferred Tax Liability | ₹5.26 Cr | ₹0.97 Cr | ₹0.03 Cr | ₹1.07 Cr | ₹0.03 Cr |
Other Long Term Liabilities | ₹3.53 Cr | ₹3.74 Cr | ₹192 Cr | ₹64 Cr | ₹43 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹172 Cr | ₹150 Cr | ₹245 Cr | ₹116 Cr | ₹90 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.92 Cr | ₹2.00 Cr | ₹2.48 Cr | ₹2.03 Cr | ₹1.06 Cr |
Sundry Creditors | ₹3.92 Cr | ₹2.00 Cr | ₹2.48 Cr | ₹2.03 Cr | ₹1.06 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹6.31 Cr | ₹6.43 Cr | ₹2.82 Cr | ₹4.55 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.96 Cr | ₹1.51 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹4.80 Cr | ₹6.39 Cr | ₹2.81 Cr | ₹4.54 Cr |
Short Term Borrowings | ₹34 Cr | ₹23 Cr | ₹0.00 Cr | - | - |
Secured ST Loans repayable on Demands | ₹34 Cr | ₹23 Cr | ₹0.00 Cr | - | - |
Working Capital Loans- Sec | ₹34 Cr | ₹23 Cr | ₹0.00 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-34 Cr | ₹-23 Cr | ₹0.00 Cr | - | - |
Short Term Provisions | ₹4.82 Cr | ₹20 Cr | ₹5.31 Cr | ₹5.81 Cr | ₹5.93 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.42 Cr | ₹18 Cr | ₹3.06 Cr | ₹3.35 Cr | ₹3.77 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.40 Cr | ₹2.63 Cr | ₹2.26 Cr | ₹2.46 Cr | ₹2.16 Cr |
Total Current Liabilities | ₹63 Cr | ₹52 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
Total Liabilities | ₹1,370 Cr | ₹1,180 Cr | ₹849 Cr | ₹705 Cr | ₹673 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹25 Cr | ₹24 Cr | ₹19 Cr | ₹11 Cr | ₹52 Cr |
Less: Accumulated Depreciation | ₹11 Cr | ₹12 Cr | ₹7.96 Cr | ₹8.77 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹2.07 Cr | ₹41 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹315 Cr | ₹230 Cr | ₹483 Cr | ₹441 Cr | ₹398 Cr |
Long Term Investment | ₹315 Cr | ₹230 Cr | ₹483 Cr | ₹441 Cr | ₹398 Cr |
Quoted | ₹96 Cr | ₹57 Cr | ₹31 Cr | ₹9.68 Cr | ₹0.61 Cr |
Unquoted | ₹220 Cr | ₹174 Cr | ₹452 Cr | ₹431 Cr | ₹397 Cr |
Long Term Loans & Advances | ₹223 Cr | ₹287 Cr | ₹170 Cr | ₹118 Cr | ₹121 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹606 Cr | ₹584 Cr | ₹701 Cr | ₹597 Cr | ₹560 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.55 Cr | ₹56 Cr | ₹9.90 Cr | - | - |
Quoted | ₹0.55 Cr | ₹56 Cr | ₹9.90 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹87 Cr | ₹64 Cr | ₹45 Cr | ₹22 Cr | ₹8.66 Cr |
Raw Materials | ₹0.81 Cr | ₹0.54 Cr | - | - | - |
Work-in Progress | ₹63 Cr | ₹62 Cr | - | - | - |
Finished Goods | ₹23 Cr | ₹0.59 Cr | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | ₹0.01 Cr | - | - | - |
Other Inventory | - | - | ₹45 Cr | ₹22 Cr | ₹8.66 Cr |
Sundry Debtors | ₹3.85 Cr | ₹6.75 Cr | ₹4.53 Cr | ₹3.88 Cr | ₹4.80 Cr |
Debtors more than Six months | ₹0.08 Cr | ₹0.10 Cr | ₹1.21 Cr | ₹1.59 Cr | - |
Debtors Others | ₹3.85 Cr | ₹6.81 Cr | ₹3.93 Cr | ₹3.17 Cr | ₹5.05 Cr |
Cash and Bank | ₹104 Cr | ₹37 Cr | ₹10 Cr | ₹12 Cr | ₹4.07 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Balances at Bank | ₹98 Cr | ₹37 Cr | ₹9.56 Cr | ₹12 Cr | ₹4.06 Cr |
Other cash and bank balances | ₹5.83 Cr | - | ₹0.83 Cr | - | - |
Other Current Assets | ₹3.57 Cr | ₹5.81 Cr | ₹1.18 Cr | ₹4.90 Cr | ₹5.44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹1.99 Cr | ₹3.42 Cr |
Prepaid Expenses | ₹2.10 Cr | ₹1.71 Cr | ₹0.94 Cr | ₹0.65 Cr | ₹0.81 Cr |
Other current_assets | ₹1.47 Cr | ₹4.10 Cr | ₹0.24 Cr | ₹2.26 Cr | ₹1.21 Cr |
Short Term Loans and Advances | ₹566 Cr | ₹427 Cr | ₹77 Cr | ₹65 Cr | ₹90 Cr |
Advances recoverable in cash or in kind | ₹3.63 Cr | ₹3.51 Cr | ₹1.34 Cr | ₹3.66 Cr | ₹1.19 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹571 Cr | ₹430 Cr | ₹81 Cr | ₹63 Cr | ₹91 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-8.81 Cr | ₹-6.73 Cr | ₹-5.04 Cr | ₹-1.87 Cr | ₹-1.83 Cr |
Total Current Assets | ₹764 Cr | ₹596 Cr | ₹148 Cr | ₹107 Cr | ₹113 Cr |
Net Current Assets (Including Current Investments) | ₹701 Cr | ₹544 Cr | ₹134 Cr | ₹97 Cr | ₹102 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹0.02 Cr | ₹0.04 Cr |
Total Assets | ₹1,370 Cr | ₹1,180 Cr | ₹849 Cr | ₹705 Cr | ₹673 Cr |
Contingent Liabilities | ₹125 Cr | ₹59 Cr | ₹0.07 Cr | ₹51 Cr | ₹0.88 Cr |
Total Debt | ₹203 Cr | ₹173 Cr | ₹58 Cr | ₹59 Cr | ₹57 Cr |
Book Value | 391.75 | 346.99 | 207.53 | 203.15 | 200.82 |
Adjusted Book Value | 391.75 | 346.99 | 207.53 | 203.15 | 200.82 |
Compare Balance Sheet of peers of CREST VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CREST VENTURES | ₹1,413.8 Cr | 4.6% | -1.4% | 117.6% | Stock Analytics | |
BAJAJ FINANCE | ₹424,335.0 Cr | -2.5% | -5.1% | -7.4% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹118,697.0 Cr | 3.2% | 2.9% | 53.4% | Stock Analytics | |
SHRIRAM FINANCE | ₹118,383.0 Cr | -3.6% | -5.7% | 65.7% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹105,148.0 Cr | -3.2% | -16.5% | 11.6% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹65,511.6 Cr | 0.3% | -7.2% | -6.8% | Stock Analytics |
CREST VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CREST VENTURES | 4.6% |
-1.4% |
117.6% |
SENSEX | -1.5% |
-4.5% |
23.3% |
You may also like the below Video Courses