CRAVATEX
|
CRAVATEX Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr |
Equity - Authorised | ₹4.85 Cr | ₹4.85 Cr | ₹4.85 Cr | ₹4.85 Cr | ₹4.85 Cr |
Equity - Issued | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr |
Equity Paid Up | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.58 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹96 Cr | ₹90 Cr | ₹-52 Cr | ₹-31 Cr | ₹-3.61 Cr |
Securities Premium | - | - | ₹17 Cr | ₹17 Cr | ₹14 Cr |
Capital Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹2.41 Cr | ₹2.41 Cr | ₹2.41 Cr |
Profit & Loss Account Balance | ₹79 Cr | ₹63 Cr | ₹-40 Cr | ₹-20 Cr | ₹11 Cr |
General Reserves | ₹2.09 Cr | ₹14 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
Other Reserves | ₹14 Cr | ₹13 Cr | ₹-49 Cr | ₹-48 Cr | ₹-50 Cr |
Reserve excluding Revaluation Reserve | ₹96 Cr | ₹90 Cr | ₹-52 Cr | ₹-31 Cr | ₹-3.61 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹99 Cr | ₹92 Cr | ₹-50 Cr | ₹-28 Cr | ₹-1.02 Cr |
Minority Interest | - | - | ₹75 Cr | ₹75 Cr | ₹71 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹12 Cr | ₹0.10 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹12 Cr | ₹0.10 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹95 Cr | ₹84 Cr | ₹83 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹95 Cr | ₹84 Cr | ₹83 Cr |
Deferred Tax Assets / Liabilities | ₹-0.11 Cr | ₹-0.01 Cr | ₹0.75 Cr | ₹0.83 Cr | ₹1.20 Cr |
Deferred Tax Assets | ₹0.50 Cr | ₹0.39 Cr | - | - | - |
Deferred Tax Liability | ₹0.39 Cr | ₹0.38 Cr | ₹0.75 Cr | ₹0.83 Cr | ₹1.20 Cr |
Other Long Term Liabilities | ₹3.24 Cr | ₹1.56 Cr | ₹24 Cr | ₹34 Cr | ₹42 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.05 Cr | ₹0.10 Cr | ₹2.20 Cr | ₹2.04 Cr | ₹2.20 Cr |
Total Non-Current Liabilities | ₹3.18 Cr | ₹1.64 Cr | ₹134 Cr | ₹121 Cr | ₹128 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹9.56 Cr | ₹21 Cr | ₹40 Cr | ₹23 Cr | ₹42 Cr |
Sundry Creditors | ₹9.56 Cr | ₹21 Cr | ₹40 Cr | ₹23 Cr | ₹42 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹20 Cr | ₹98 Cr | ₹117 Cr | ₹121 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹5.51 Cr | ₹5.37 Cr | ₹5.76 Cr |
Interest Accrued But Not Due | - | ₹0.25 Cr | ₹0.38 Cr | ₹0.30 Cr | ₹0.41 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹20 Cr | ₹93 Cr | ₹111 Cr | ₹115 Cr |
Short Term Borrowings | - | - | ₹61 Cr | ₹70 Cr | ₹77 Cr |
Secured ST Loans repayable on Demands | - | - | ₹61 Cr | ₹70 Cr | ₹77 Cr |
Working Capital Loans- Sec | - | - | ₹61 Cr | ₹70 Cr | ₹77 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-61 Cr | ₹-70 Cr | ₹-77 Cr |
Short Term Provisions | ₹2.13 Cr | ₹1.63 Cr | ₹6.08 Cr | ₹6.33 Cr | ₹2.99 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.10 Cr | ₹1.60 Cr | ₹2.02 Cr | ₹1.74 Cr | ₹0.38 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.03 Cr | ₹0.03 Cr | ₹4.06 Cr | ₹4.59 Cr | ₹2.61 Cr |
Total Current Liabilities | ₹23 Cr | ₹43 Cr | ₹205 Cr | ₹217 Cr | ₹244 Cr |
Total Liabilities | ₹124 Cr | ₹137 Cr | ₹365 Cr | ₹385 Cr | ₹442 Cr |
ASSETS | |||||
Gross Block | ₹16 Cr | ₹14 Cr | ₹93 Cr | ₹100 Cr | ₹113 Cr |
Less: Accumulated Depreciation | ₹12 Cr | ₹11 Cr | ₹38 Cr | ₹30 Cr | ₹27 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4.01 Cr | ₹3.12 Cr | ₹55 Cr | ₹70 Cr | ₹86 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | ₹6.24 Cr | ₹6.41 Cr |
Long Term Investment | - | - | - | ₹6.24 Cr | ₹6.41 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹6.24 Cr | ₹6.41 Cr |
Long Term Loans & Advances | ₹0.46 Cr | ₹2.59 Cr | ₹1.86 Cr | ₹6.40 Cr | ₹6.59 Cr |
Other Non Current Assets | - | - | ₹6.58 Cr | ₹0.29 Cr | ₹2.41 Cr |
Total Non-Current Assets | ₹9.25 Cr | ₹11 Cr | ₹70 Cr | ₹83 Cr | ₹101 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹8.09 Cr | ₹4.62 Cr | ₹4.60 Cr | ₹15 Cr | ₹25 Cr |
Quoted | ₹8.09 Cr | ₹4.62 Cr | - | - | - |
Unquoted | - | - | ₹4.60 Cr | ₹15 Cr | ₹25 Cr |
Inventories | ₹11 Cr | ₹29 Cr | ₹94 Cr | ₹85 Cr | ₹82 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | ₹0.77 Cr | ₹0.87 Cr | ₹1.41 Cr |
Other Inventory | ₹11 Cr | ₹29 Cr | ₹94 Cr | ₹84 Cr | ₹80 Cr |
Sundry Debtors | ₹14 Cr | ₹26 Cr | ₹133 Cr | ₹143 Cr | ₹169 Cr |
Debtors more than Six months | - | - | ₹17 Cr | ₹29 Cr | - |
Debtors Others | ₹14 Cr | ₹26 Cr | ₹132 Cr | ₹122 Cr | ₹171 Cr |
Cash and Bank | ₹76 Cr | ₹56 Cr | ₹38 Cr | ₹36 Cr | ₹49 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.12 Cr |
Balances at Bank | ₹76 Cr | ₹56 Cr | ₹38 Cr | ₹36 Cr | ₹49 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.49 Cr | ₹3.75 Cr | ₹5.10 Cr | ₹4.21 Cr | ₹1.43 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.42 Cr | ₹3.75 Cr | ₹5.10 Cr | ₹4.21 Cr | ₹1.43 Cr |
Other current_assets | ₹0.07 Cr | - | - | - | - |
Short Term Loans and Advances | ₹3.04 Cr | ₹6.03 Cr | ₹19 Cr | ₹19 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹0.45 Cr | ₹0.30 Cr | ₹1.27 Cr | ₹2.02 Cr | ₹1.58 Cr |
Advance income tax and TDS | ₹1.10 Cr | ₹0.64 Cr | ₹0.42 Cr | ₹0.61 Cr | ₹0.75 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.48 Cr | ₹5.09 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr |
Total Current Assets | ₹115 Cr | ₹126 Cr | ₹295 Cr | ₹302 Cr | ₹341 Cr |
Net Current Assets (Including Current Investments) | ₹93 Cr | ₹83 Cr | ₹89 Cr | ₹85 Cr | ₹97 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹124 Cr | ₹137 Cr | ₹365 Cr | ₹385 Cr | ₹442 Cr |
Contingent Liabilities | ₹2.27 Cr | ₹2.27 Cr | ₹2.10 Cr | ₹17 Cr | ₹20 Cr |
Total Debt | - | - | ₹167 Cr | ₹155 Cr | ₹161 Cr |
Book Value | - | 357.42 | -192.58 | -109.44 | -3.96 |
Adjusted Book Value | 382.02 | 357.42 | -192.58 | -109.44 | -3.96 |
Compare Balance Sheet of peers of CRAVATEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CRAVATEX | ₹106.8 Cr | -2.9% | -7% | -31.8% | Stock Analytics | |
ADANI ENTERPRISES | ₹267,539.0 Cr | -4.9% | -3.5% | -20.1% | Stock Analytics | |
REDINGTON | ₹17,433.6 Cr | 0.3% | 7.7% | 26.6% | Stock Analytics | |
MMTC | ₹10,383.0 Cr | -3.9% | -4.4% | -7% | Stock Analytics | |
HONASA CONSUMER | ₹7,920.8 Cr | -2.9% | -3.1% | -47.9% | Stock Analytics | |
MSTC | ₹4,244.4 Cr | -5.2% | -10.6% | -39.3% | Stock Analytics |
CRAVATEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CRAVATEX | -2.9% |
-7% |
-31.8% |
SENSEX | -0.6% |
-2.9% |
6.3% |
You may also like the below Video Courses