COROMANDEL INTERNATIONAL
|
COROMANDEL INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Total Reserves | ₹9,378 Cr | ₹7,866 Cr | ₹6,317 Cr | ₹5,110 Cr | ₹4,276 Cr |
Securities Premium | ₹226 Cr | ₹203 Cr | ₹176 Cr | ₹170 Cr | ₹150 Cr |
Capital Reserves | ₹6.18 Cr | ₹6.18 Cr | ₹6.18 Cr | ₹6.18 Cr | ₹3.52 Cr |
Profit & Loss Account Balance | ₹6,799 Cr | ₹5,279 Cr | ₹3,623 Cr | ₹2,444 Cr | ₹1,650 Cr |
General Reserves | ₹2,636 Cr | ₹2,636 Cr | ₹2,636 Cr | ₹2,636 Cr | ₹2,636 Cr |
Other Reserves | ₹-289 Cr | ₹-258 Cr | ₹-124 Cr | ₹-146 Cr | ₹-164 Cr |
Reserve excluding Revaluation Reserve | ₹9,378 Cr | ₹7,866 Cr | ₹6,317 Cr | ₹5,110 Cr | ₹4,276 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,420 Cr | ₹7,908 Cr | ₹6,358 Cr | ₹5,151 Cr | ₹4,318 Cr |
Minority Interest | ₹27 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹77 Cr | ₹59 Cr | ₹66 Cr | ₹58 Cr | ₹58 Cr |
Deferred Tax Assets | ₹184 Cr | ₹202 Cr | ₹74 Cr | ₹81 Cr | ₹85 Cr |
Deferred Tax Liability | ₹261 Cr | ₹261 Cr | ₹140 Cr | ₹139 Cr | ₹143 Cr |
Other Long Term Liabilities | ₹436 Cr | ₹392 Cr | ₹381 Cr | ₹372 Cr | ₹386 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr | ₹21 Cr |
Total Non-Current Liabilities | ₹535 Cr | ₹471 Cr | ₹461 Cr | ₹443 Cr | ₹465 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5,361 Cr | ₹5,314 Cr | ₹3,914 Cr | ₹2,922 Cr | ₹3,348 Cr |
Sundry Creditors | ₹1,776 Cr | ₹2,024 Cr | ₹2,092 Cr | ₹1,789 Cr | ₹2,717 Cr |
Acceptances | ₹3,584 Cr | ₹3,289 Cr | ₹1,821 Cr | ₹1,134 Cr | ₹631 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹424 Cr | ₹457 Cr | ₹457 Cr | ₹320 Cr | ₹336 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹100 Cr | ₹117 Cr | ₹167 Cr | ₹59 Cr | ₹66 Cr |
Interest Accrued But Not Due | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹309 Cr | ₹325 Cr | ₹277 Cr | ₹249 Cr | ₹255 Cr |
Short Term Borrowings | ₹52 Cr | ₹4.60 Cr | ₹0.04 Cr | ₹1.61 Cr | ₹1,625 Cr |
Secured ST Loans repayable on Demands | ₹52 Cr | ₹4.60 Cr | ₹0.04 Cr | ₹1.21 Cr | ₹674 Cr |
Working Capital Loans- Sec | ₹52 Cr | ₹4.60 Cr | ₹0.04 Cr | ₹1.21 Cr | ₹674 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-52 Cr | ₹-4.60 Cr | ₹-0.04 Cr | ₹-0.81 Cr | ₹278 Cr |
Short Term Provisions | ₹27 Cr | ₹82 Cr | ₹95 Cr | ₹58 Cr | ₹58 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.26 Cr | ₹57 Cr | ₹75 Cr | ₹36 Cr | ₹43 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹22 Cr | ₹15 Cr |
Total Current Liabilities | ₹5,864 Cr | ₹5,857 Cr | ₹4,466 Cr | ₹3,302 Cr | ₹5,367 Cr |
Total Liabilities | ₹15,845 Cr | ₹14,235 Cr | ₹11,285 Cr | ₹8,895 Cr | ₹10,149 Cr |
ASSETS | |||||
Gross Block | ₹5,053 Cr | ₹3,971 Cr | ₹3,725 Cr | ₹3,525 Cr | ₹3,399 Cr |
Less: Accumulated Depreciation | ₹1,941 Cr | ₹1,770 Cr | ₹1,633 Cr | ₹1,510 Cr | ₹1,367 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,112 Cr | ₹2,200 Cr | ₹2,092 Cr | ₹2,015 Cr | ₹2,032 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹205 Cr | ₹376 Cr | ₹120 Cr | ₹76 Cr | ₹49 Cr |
Non Current Investments | ₹231 Cr | ₹287 Cr | ₹243 Cr | ₹214 Cr | ₹211 Cr |
Long Term Investment | ₹231 Cr | ₹287 Cr | ₹243 Cr | ₹214 Cr | ₹211 Cr |
Quoted | ₹0.22 Cr | ₹7.49 Cr | ₹9.02 Cr | ₹6.93 Cr | ₹2.98 Cr |
Unquoted | ₹231 Cr | ₹279 Cr | ₹234 Cr | ₹207 Cr | ₹208 Cr |
Long Term Loans & Advances | ₹140 Cr | ₹1,101 Cr | ₹464 Cr | ₹54 Cr | ₹44 Cr |
Other Non Current Assets | ₹4.55 Cr | ₹4.13 Cr | ₹4.49 Cr | ₹1.49 Cr | ₹1.76 Cr |
Total Non-Current Assets | ₹3,722 Cr | ₹3,991 Cr | ₹2,945 Cr | ₹2,374 Cr | ₹2,355 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹623 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹623 Cr | - | - | - | - |
Inventories | ₹4,613 Cr | ₹4,416 Cr | ₹3,663 Cr | ₹2,601 Cr | ₹2,697 Cr |
Raw Materials | ₹1,791 Cr | ₹1,339 Cr | ₹1,141 Cr | ₹692 Cr | ₹561 Cr |
Work-in Progress | ₹111 Cr | ₹61 Cr | ₹65 Cr | ₹39 Cr | ₹38 Cr |
Finished Goods | ₹1,973 Cr | ₹1,811 Cr | ₹1,194 Cr | ₹1,064 Cr | ₹1,416 Cr |
Packing Materials | - | - | ₹29 Cr | ₹27 Cr | ₹21 Cr |
Stores  and Spare | ₹124 Cr | ₹112 Cr | ₹74 Cr | ₹56 Cr | ₹60 Cr |
Other Inventory | ₹613 Cr | ₹1,093 Cr | ₹1,161 Cr | ₹723 Cr | ₹599 Cr |
Sundry Debtors | ₹1,394 Cr | ₹589 Cr | ₹265 Cr | ₹554 Cr | ₹1,734 Cr |
Debtors more than Six months | ₹95 Cr | ₹113 Cr | ₹130 Cr | ₹164 Cr | ₹135 Cr |
Debtors Others | ₹1,404 Cr | ₹607 Cr | ₹266 Cr | ₹547 Cr | ₹1,734 Cr |
Cash and Bank | ₹2,859 Cr | ₹1,418 Cr | ₹1,753 Cr | ₹722 Cr | ₹78 Cr |
Cash in hand | ₹0.73 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.36 Cr | ₹0.20 Cr |
Balances at Bank | ₹2,858 Cr | ₹1,417 Cr | ₹1,753 Cr | ₹722 Cr | ₹78 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2,238 Cr | ₹2,833 Cr | ₹827 Cr | ₹812 Cr | ₹2,609 Cr |
Interest accrued on Investments | ₹121 Cr | ₹24 Cr | ₹9.59 Cr | ₹13 Cr | ₹3.21 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹2,117 Cr | ₹2,808 Cr | ₹818 Cr | ₹799 Cr | ₹2,606 Cr |
Short Term Loans and Advances | ₹397 Cr | ₹988 Cr | ₹1,832 Cr | ₹1,832 Cr | ₹675 Cr |
Advances recoverable in cash or in kind | ₹380 Cr | ₹271 Cr | ₹295 Cr | ₹323 Cr | ₹252 Cr |
Advance income tax and TDS | ₹18 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹-75 Cr | ₹662 Cr | ₹1,540 Cr | ₹1,514 Cr | ₹429 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹73 Cr | ₹54 Cr | ₹-3.25 Cr | ₹-4.42 Cr | ₹-4.83 Cr |
Total Current Assets | ₹12,123 Cr | ₹10,244 Cr | ₹8,340 Cr | ₹6,521 Cr | ₹7,794 Cr |
Net Current Assets (Including Current Investments) | ₹6,259 Cr | ₹4,387 Cr | ₹3,875 Cr | ₹3,220 Cr | ₹2,427 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15,845 Cr | ₹14,235 Cr | ₹11,285 Cr | ₹8,895 Cr | ₹10,149 Cr |
Contingent Liabilities | ₹110 Cr | ₹105 Cr | ₹81 Cr | ₹88 Cr | ₹108 Cr |
Total Debt | ₹52 Cr | ₹4.60 Cr | ₹0.04 Cr | ₹1.61 Cr | ₹1,625 Cr |
Book Value | - | 268.55 | 216.22 | 175.17 | 146.94 |
Adjusted Book Value | 319.54 | 268.55 | 216.22 | 175.17 | 146.94 |
Compare Balance Sheet of peers of COROMANDEL INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COROMANDEL INTERNATIONAL | ₹60,630.2 Cr | 1.9% | 17.8% | 73.9% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹40,416.1 Cr | 0.4% | -1.1% | -13.2% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹25,844.1 Cr | 3.3% | 12.5% | 69.1% | Stock Analytics | |
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹15,267.3 Cr | 6.1% | 9.9% | 108.7% | Stock Analytics | |
PARADEEP PHOSPHATES | ₹9,776.1 Cr | 0.6% | 30.9% | 60.1% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,060.5 Cr | -2.4% | -4.2% | -32.2% | Stock Analytics |
COROMANDEL INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COROMANDEL INTERNATIONAL | 1.9% |
17.8% |
73.9% |
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses