| COOL CAPS INDUSTRIES  | 
COOL CAPS INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹8.50 Cr | 
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | 
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹8.50 Cr | 
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹8.50 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹43 Cr | ₹31 Cr | ₹24 Cr | ₹19 Cr | ₹7.96 Cr | 
| Securities Premium | ₹7.28 Cr | ₹7.28 Cr | ₹7.28 Cr | ₹7.28 Cr | ₹0.06 Cr | 
| Capital Reserves | ₹2.75 Cr | ₹2.75 Cr | - | - | - | 
| Profit & Loss Account Balance | ₹33 Cr | ₹21 Cr | ₹17 Cr | ₹11 Cr | ₹7.90 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | - | - | - | - | - | 
| Reserve excluding Revaluation Reserve | ₹43 Cr | ₹31 Cr | ₹24 Cr | ₹19 Cr | ₹7.96 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹55 Cr | ₹43 Cr | ₹36 Cr | ₹30 Cr | ₹16 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | ₹56 Cr | ₹57 Cr | ₹39 Cr | ₹25 Cr | ₹15 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | ₹70 Cr | ₹67 Cr | ₹44 Cr | ₹30 Cr | ₹20 Cr | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | ₹-14 Cr | ₹-9.96 Cr | ₹-5.48 Cr | ₹-4.77 Cr | ₹-4.77 Cr | 
| Unsecured Loans | ₹25 Cr | ₹16 Cr | ₹4.27 Cr | ₹0.10 Cr | ₹0.94 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | ₹25 Cr | ₹16 Cr | ₹4.27 Cr | ₹0.10 Cr | ₹0.94 Cr | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹3.45 Cr | ₹2.52 Cr | ₹2.16 Cr | ₹1.50 Cr | ₹1.20 Cr | 
| Deferred Tax Assets | - | - | - | - | - | 
| Deferred Tax Liability | ₹3.45 Cr | ₹2.52 Cr | ₹2.16 Cr | ₹1.50 Cr | ₹1.20 Cr | 
| Other Long Term Liabilities | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.09 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹0.58 Cr | ₹0.21 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.12 Cr | 
| Total Non-Current Liabilities | ₹86 Cr | ₹76 Cr | ₹46 Cr | ₹27 Cr | ₹18 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹38 Cr | ₹15 Cr | ₹20 Cr | ₹4.27 Cr | ₹3.85 Cr | 
| Sundry Creditors | ₹38 Cr | ₹15 Cr | ₹20 Cr | ₹4.27 Cr | ₹3.85 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹18 Cr | ₹23 Cr | ₹12 Cr | ₹6.14 Cr | ₹0.83 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹0.60 Cr | ₹8.53 Cr | ₹2.68 Cr | ₹0.66 Cr | ₹0.33 Cr | 
| Interest Accrued But Not Due | ₹0.34 Cr | ₹0.46 Cr | ₹0.31 Cr | ₹0.08 Cr | ₹0.10 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹17 Cr | ₹14 Cr | ₹8.81 Cr | ₹5.40 Cr | ₹0.40 Cr | 
| Short Term Borrowings | ₹52 Cr | ₹28 Cr | ₹22 Cr | ₹7.49 Cr | ₹11 Cr | 
| Secured ST Loans repayable on Demands | ₹37 Cr | ₹23 Cr | ₹19 Cr | ₹6.38 Cr | ₹5.94 Cr | 
| Working Capital Loans- Sec | ₹37 Cr | ₹23 Cr | ₹19 Cr | - | - | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-23 Cr | ₹-18 Cr | ₹-17 Cr | ₹1.12 Cr | ₹4.87 Cr | 
| Short Term Provisions | ₹2.65 Cr | ₹0.91 Cr | ₹0.65 Cr | ₹0.29 Cr | ₹0.32 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹1.46 Cr | ₹0.01 Cr | - | ₹0.04 Cr | ₹0.16 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹1.19 Cr | ₹0.90 Cr | ₹0.65 Cr | ₹0.24 Cr | ₹0.17 Cr | 
| Total Current Liabilities | ₹111 Cr | ₹67 Cr | ₹54 Cr | ₹18 Cr | ₹16 Cr | 
| Total Liabilities | ₹251 Cr | ₹186 Cr | ₹136 Cr | ₹76 Cr | ₹50 Cr | 
| ASSETS | |||||
| Gross Block | ₹137 Cr | ₹103 Cr | ₹55 Cr | ₹32 Cr | ₹29 Cr | 
| Less: Accumulated Depreciation | ₹20 Cr | ₹12 Cr | ₹8.77 Cr | ₹5.70 Cr | ₹3.85 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹118 Cr | ₹91 Cr | ₹46 Cr | ₹27 Cr | ₹25 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹11 Cr | ₹20 Cr | ₹24 Cr | ₹4.12 Cr | ₹2.46 Cr | 
| Non Current Investments | ₹5.93 Cr | ₹0.00 Cr | - | - | - | 
| Long Term Investment | ₹5.93 Cr | ₹0.00 Cr | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹5.93 Cr | ₹0.00 Cr | - | - | - | 
| Long Term Loans & Advances | ₹3.34 Cr | ₹2.60 Cr | ₹3.56 Cr | ₹0.83 Cr | ₹0.47 Cr | 
| Other Non Current Assets | ₹1.88 Cr | ₹2.34 Cr | ₹0.96 Cr | ₹0.72 Cr | ₹0.75 Cr | 
| Total Non-Current Assets | ₹139 Cr | ₹116 Cr | ₹74 Cr | ₹32 Cr | ₹29 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹37 Cr | ₹20 Cr | ₹23 Cr | ₹13 Cr | ₹6.29 Cr | 
| Raw Materials | ₹22 Cr | ₹11 Cr | ₹13 Cr | ₹6.67 Cr | ₹2.93 Cr | 
| Work-in Progress | - | - | - | - | - | 
| Finished Goods | ₹14 Cr | ₹8.40 Cr | ₹7.24 Cr | ₹5.19 Cr | ₹2.32 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | - | - | - | - | - | 
| Other Inventory | ₹1.11 Cr | ₹0.60 Cr | ₹3.39 Cr | ₹0.84 Cr | ₹1.04 Cr | 
| Sundry Debtors | ₹57 Cr | ₹25 Cr | ₹19 Cr | ₹12 Cr | ₹9.50 Cr | 
| Debtors more than Six months | ₹6.01 Cr | ₹3.30 Cr | ₹2.02 Cr | ₹1.67 Cr | ₹1.19 Cr | 
| Debtors Others | ₹51 Cr | ₹21 Cr | ₹17 Cr | ₹10 Cr | ₹8.31 Cr | 
| Cash and Bank | ₹0.99 Cr | ₹1.04 Cr | ₹0.35 Cr | ₹0.77 Cr | ₹0.25 Cr | 
| Cash in hand | ₹0.33 Cr | ₹0.49 Cr | ₹0.15 Cr | ₹0.60 Cr | ₹0.23 Cr | 
| Balances at Bank | ₹0.65 Cr | ₹0.55 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.02 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹6.99 Cr | ₹3.54 Cr | ₹2.50 Cr | ₹2.13 Cr | ₹3.88 Cr | 
| Interest accrued on Investments | ₹0.19 Cr | ₹0.23 Cr | ₹0.26 Cr | ₹0.10 Cr | ₹0.07 Cr | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹0.35 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.13 Cr | 
| Other current_assets | ₹6.45 Cr | ₹3.08 Cr | ₹2.09 Cr | ₹1.93 Cr | ₹3.67 Cr | 
| Short Term Loans and Advances | ₹9.63 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹1.00 Cr | 
| Advances recoverable in cash or in kind | ₹3.64 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹0.80 Cr | 
| Advance income tax and TDS | ₹0.85 Cr | ₹0.25 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.20 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹5.14 Cr | ₹4.30 Cr | ₹5.16 Cr | ₹2.62 Cr | - | 
| Total Current Assets | ₹112 Cr | ₹70 Cr | ₹62 Cr | ₹44 Cr | ₹21 Cr | 
| Net Current Assets (Including Current Investments) | ₹0.96 Cr | ₹2.92 Cr | ₹7.62 Cr | ₹25 Cr | ₹5.10 Cr | 
| Miscellaneous Expenses not written off | - | - | - | ₹0.01 Cr | - | 
| Total Assets | ₹251 Cr | ₹186 Cr | ₹136 Cr | ₹76 Cr | ₹50 Cr | 
| Contingent Liabilities | ₹80 Cr | ₹74 Cr | ₹74 Cr | ₹27 Cr | - | 
| Total Debt | ₹147 Cr | ₹112 Cr | ₹70 Cr | ₹38 Cr | ₹27 Cr | 
| Book Value | - | 37.07 | 31.15 | 26.20 | 19.36 | 
| Adjusted Book Value | 4.74 | 3.71 | 3.11 | 2.62 | 1.94 | 
Compare Balance Sheet of peers of COOL CAPS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COOL CAPS INDUSTRIES | ₹1,846.1 Cr | -2.2% | -12.1% | 26.4% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,418.8 Cr | -4.7% | -9.7% | -12.1% | Stock Analytics | |
| ASTRAL | ₹38,927.9 Cr | 1% | 6% | -18.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,671.2 Cr | -1.2% | -6% | -34.2% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,771.6 Cr | -0.5% | 2.4% | 3.9% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,938.2 Cr | -4.8% | 16.2% | -2.8% | Stock Analytics | |
COOL CAPS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| COOL CAPS INDUSTRIES | -2.2% | -12.1% | 26.4% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    