Home > Balance Sheet > COOL CAPS INDUSTRIES

COOL CAPS INDUSTRIES
Balance Sheet

COOL CAPS INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for COOL CAPS INDUSTRIES
Please provide your vote to see the results

COOL CAPS INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹8.50 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹8.50 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹8.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹43 Cr₹31 Cr₹24 Cr₹19 Cr₹7.96 Cr
    Securities Premium ₹7.28 Cr₹7.28 Cr₹7.28 Cr₹7.28 Cr₹0.06 Cr
    Capital Reserves ₹2.75 Cr₹2.75 Cr---
    Profit & Loss Account Balance ₹33 Cr₹21 Cr₹17 Cr₹11 Cr₹7.90 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹43 Cr₹31 Cr₹24 Cr₹19 Cr₹7.96 Cr
Revaluation reserve -----
Shareholder's Funds ₹55 Cr₹43 Cr₹36 Cr₹30 Cr₹16 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹56 Cr₹57 Cr₹39 Cr₹25 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹70 Cr₹67 Cr₹44 Cr₹30 Cr₹20 Cr
    Term Loans - Institutions -----
    Other Secured ₹-14 Cr₹-9.96 Cr₹-5.48 Cr₹-4.77 Cr₹-4.77 Cr
Unsecured Loans ₹25 Cr₹16 Cr₹4.27 Cr₹0.10 Cr₹0.94 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹25 Cr₹16 Cr₹4.27 Cr₹0.10 Cr₹0.94 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.45 Cr₹2.52 Cr₹2.16 Cr₹1.50 Cr₹1.20 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹3.45 Cr₹2.52 Cr₹2.16 Cr₹1.50 Cr₹1.20 Cr
Other Long Term Liabilities ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.10 Cr₹0.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.58 Cr₹0.21 Cr₹0.32 Cr₹0.24 Cr₹0.12 Cr
Total Non-Current Liabilities ₹86 Cr₹76 Cr₹46 Cr₹27 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹38 Cr₹15 Cr₹20 Cr₹4.27 Cr₹3.85 Cr
    Sundry Creditors ₹38 Cr₹15 Cr₹20 Cr₹4.27 Cr₹3.85 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹23 Cr₹12 Cr₹6.14 Cr₹0.83 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.60 Cr₹8.53 Cr₹2.68 Cr₹0.66 Cr₹0.33 Cr
    Interest Accrued But Not Due ₹0.34 Cr₹0.46 Cr₹0.31 Cr₹0.08 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹14 Cr₹8.81 Cr₹5.40 Cr₹0.40 Cr
Short Term Borrowings ₹52 Cr₹28 Cr₹22 Cr₹7.49 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹37 Cr₹23 Cr₹19 Cr₹6.38 Cr₹5.94 Cr
    Working Capital Loans- Sec ₹37 Cr₹23 Cr₹19 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹-18 Cr₹-17 Cr₹1.12 Cr₹4.87 Cr
Short Term Provisions ₹2.65 Cr₹0.91 Cr₹0.65 Cr₹0.29 Cr₹0.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.46 Cr₹0.01 Cr-₹0.04 Cr₹0.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.19 Cr₹0.90 Cr₹0.65 Cr₹0.24 Cr₹0.17 Cr
Total Current Liabilities ₹111 Cr₹67 Cr₹54 Cr₹18 Cr₹16 Cr
Total Liabilities ₹251 Cr₹186 Cr₹136 Cr₹76 Cr₹50 Cr
ASSETS
Gross Block ₹137 Cr₹103 Cr₹55 Cr₹32 Cr₹29 Cr
Less: Accumulated Depreciation ₹20 Cr₹12 Cr₹8.77 Cr₹5.70 Cr₹3.85 Cr
Less: Impairment of Assets -----
Net Block ₹118 Cr₹91 Cr₹46 Cr₹27 Cr₹25 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹20 Cr₹24 Cr₹4.12 Cr₹2.46 Cr
Non Current Investments ₹5.93 Cr₹0.00 Cr---
Long Term Investment ₹5.93 Cr₹0.00 Cr---
    Quoted -----
    Unquoted ₹5.93 Cr₹0.00 Cr---
Long Term Loans & Advances ₹3.34 Cr₹2.60 Cr₹3.56 Cr₹0.83 Cr₹0.47 Cr
Other Non Current Assets ₹1.88 Cr₹2.34 Cr₹0.96 Cr₹0.72 Cr₹0.75 Cr
Total Non-Current Assets ₹139 Cr₹116 Cr₹74 Cr₹32 Cr₹29 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹37 Cr₹20 Cr₹23 Cr₹13 Cr₹6.29 Cr
    Raw Materials ₹22 Cr₹11 Cr₹13 Cr₹6.67 Cr₹2.93 Cr
    Work-in Progress -----
    Finished Goods ₹14 Cr₹8.40 Cr₹7.24 Cr₹5.19 Cr₹2.32 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.11 Cr₹0.60 Cr₹3.39 Cr₹0.84 Cr₹1.04 Cr
Sundry Debtors ₹57 Cr₹25 Cr₹19 Cr₹12 Cr₹9.50 Cr
    Debtors more than Six months ₹6.01 Cr₹3.30 Cr₹2.02 Cr₹1.67 Cr₹1.19 Cr
    Debtors Others ₹51 Cr₹21 Cr₹17 Cr₹10 Cr₹8.31 Cr
Cash and Bank ₹0.99 Cr₹1.04 Cr₹0.35 Cr₹0.77 Cr₹0.25 Cr
    Cash in hand ₹0.33 Cr₹0.49 Cr₹0.15 Cr₹0.60 Cr₹0.23 Cr
    Balances at Bank ₹0.65 Cr₹0.55 Cr₹0.21 Cr₹0.17 Cr₹0.02 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.99 Cr₹3.54 Cr₹2.50 Cr₹2.13 Cr₹3.88 Cr
    Interest accrued on Investments ₹0.19 Cr₹0.23 Cr₹0.26 Cr₹0.10 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.35 Cr₹0.23 Cr₹0.15 Cr₹0.11 Cr₹0.13 Cr
    Other current_assets ₹6.45 Cr₹3.08 Cr₹2.09 Cr₹1.93 Cr₹3.67 Cr
Short Term Loans and Advances ₹9.63 Cr₹20 Cr₹17 Cr₹16 Cr₹1.00 Cr
    Advances recoverable in cash or in kind ₹3.64 Cr₹16 Cr₹12 Cr₹13 Cr₹0.80 Cr
    Advance income tax and TDS ₹0.85 Cr₹0.25 Cr₹0.04 Cr₹0.03 Cr₹0.20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.14 Cr₹4.30 Cr₹5.16 Cr₹2.62 Cr-
Total Current Assets ₹112 Cr₹70 Cr₹62 Cr₹44 Cr₹21 Cr
Net Current Assets (Including Current Investments) ₹0.96 Cr₹2.92 Cr₹7.62 Cr₹25 Cr₹5.10 Cr
Miscellaneous Expenses not written off ---₹0.01 Cr-
Total Assets ₹251 Cr₹186 Cr₹136 Cr₹76 Cr₹50 Cr
Contingent Liabilities ₹80 Cr₹74 Cr₹74 Cr₹27 Cr-
Total Debt ₹147 Cr₹112 Cr₹70 Cr₹38 Cr₹27 Cr
Book Value -37.0731.1526.2019.36
Adjusted Book Value 4.743.713.112.621.94

Compare Balance Sheet of peers of COOL CAPS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COOL CAPS INDUSTRIES ₹1,846.1 Cr -2.2% -12.1% 26.4% Stock Analytics
SUPREME INDUSTRIES ₹48,418.8 Cr -4.7% -9.7% -12.1% Stock Analytics
ASTRAL ₹38,927.9 Cr 1% 6% -18.5% Stock Analytics
FINOLEX INDUSTRIES ₹11,671.2 Cr -1.2% -6% -34.2% Stock Analytics
TIME TECHNOPLAST ₹9,771.6 Cr -0.5% 2.4% 3.9% Stock Analytics
GARWARE HITECH FILMS ₹7,938.2 Cr -4.8% 16.2% -2.8% Stock Analytics


COOL CAPS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COOL CAPS INDUSTRIES

-2.2%

-12.1%

26.4%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses