Home > Balance Sheet > COOL CAPS INDUSTRIES

COOL CAPS INDUSTRIES
Balance Sheet

COOL CAPS INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for COOL CAPS INDUSTRIES
Please provide your vote to see the results

COOL CAPS INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹8.50 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹8.50 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹8.50 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹31 Cr₹24 Cr₹19 Cr₹7.96 Cr
    Securities Premium ₹7.28 Cr₹7.28 Cr₹7.28 Cr₹0.06 Cr
    Capital Reserves ₹2.75 Cr---
    Profit & Loss Account Balance ₹21 Cr₹17 Cr₹11 Cr₹7.90 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹31 Cr₹24 Cr₹19 Cr₹7.96 Cr
Revaluation reserve ----
Shareholder's Funds ₹43 Cr₹36 Cr₹30 Cr₹16 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹57 Cr₹39 Cr₹25 Cr₹15 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹67 Cr₹44 Cr₹30 Cr₹20 Cr
    Term Loans - Institutions ----
    Other Secured ₹-9.96 Cr₹-5.48 Cr₹-4.77 Cr₹-4.77 Cr
Unsecured Loans ₹16 Cr₹4.27 Cr₹0.10 Cr₹0.94 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ₹16 Cr₹4.27 Cr₹0.10 Cr₹0.94 Cr
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹2.52 Cr₹2.16 Cr₹1.50 Cr₹1.20 Cr
    Deferred Tax Assets ----
    Deferred Tax Liability ₹2.52 Cr₹2.16 Cr₹1.50 Cr₹1.20 Cr
Other Long Term Liabilities ₹0.06 Cr₹0.06 Cr₹0.10 Cr₹0.09 Cr
Long Term Trade Payables ----
Long Term Provisions ₹0.21 Cr₹0.32 Cr₹0.24 Cr₹0.12 Cr
Total Non-Current Liabilities ₹76 Cr₹46 Cr₹27 Cr₹18 Cr
Current Liabilities ----
Trade Payables ₹15 Cr₹20 Cr₹4.27 Cr₹3.85 Cr
    Sundry Creditors ₹15 Cr₹20 Cr₹4.27 Cr₹3.85 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹23 Cr₹12 Cr₹6.14 Cr₹0.83 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹8.53 Cr₹2.68 Cr₹0.66 Cr₹0.33 Cr
    Interest Accrued But Not Due ₹0.46 Cr₹0.31 Cr₹0.08 Cr₹0.10 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹14 Cr₹8.81 Cr₹5.40 Cr₹0.40 Cr
Short Term Borrowings ₹28 Cr₹22 Cr₹7.49 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹23 Cr₹19 Cr₹6.38 Cr₹5.94 Cr
    Working Capital Loans- Sec ₹23 Cr₹19 Cr--
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-18 Cr₹-17 Cr₹1.12 Cr₹4.87 Cr
Short Term Provisions ₹0.91 Cr₹0.65 Cr₹0.29 Cr₹0.32 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹0.01 Cr-₹0.04 Cr₹0.16 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.90 Cr₹0.65 Cr₹0.24 Cr₹0.17 Cr
Total Current Liabilities ₹67 Cr₹54 Cr₹18 Cr₹16 Cr
Total Liabilities ₹186 Cr₹136 Cr₹76 Cr₹50 Cr
ASSETS
Gross Block ₹103 Cr₹55 Cr₹32 Cr₹29 Cr
Less: Accumulated Depreciation ₹12 Cr₹8.77 Cr₹5.70 Cr₹3.85 Cr
Less: Impairment of Assets ----
Net Block ₹91 Cr₹46 Cr₹27 Cr₹25 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹20 Cr₹24 Cr₹4.12 Cr₹2.46 Cr
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹2.61 Cr₹3.56 Cr₹0.83 Cr₹0.47 Cr
Other Non Current Assets ₹2.34 Cr₹0.96 Cr₹0.72 Cr₹0.75 Cr
Total Non-Current Assets ₹116 Cr₹74 Cr₹32 Cr₹29 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹20 Cr₹23 Cr₹13 Cr₹6.29 Cr
    Raw Materials ₹11 Cr₹13 Cr₹6.67 Cr₹2.93 Cr
    Work-in Progress ----
    Finished Goods ₹8.40 Cr₹7.24 Cr₹5.19 Cr₹2.32 Cr
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ₹0.60 Cr₹3.39 Cr₹0.84 Cr₹1.04 Cr
Sundry Debtors ₹25 Cr₹19 Cr₹12 Cr₹9.50 Cr
    Debtors more than Six months ₹3.30 Cr₹2.02 Cr₹1.67 Cr₹1.19 Cr
    Debtors Others ₹21 Cr₹17 Cr₹10 Cr₹8.31 Cr
Cash and Bank ₹1.04 Cr₹0.35 Cr₹0.77 Cr₹0.25 Cr
    Cash in hand ₹0.49 Cr₹0.15 Cr₹0.60 Cr₹0.23 Cr
    Balances at Bank ₹0.55 Cr₹0.21 Cr₹0.17 Cr₹0.02 Cr
    Other cash and bank balances ----
Other Current Assets ₹3.54 Cr₹2.50 Cr₹2.13 Cr₹3.88 Cr
    Interest accrued on Investments ₹0.23 Cr₹0.26 Cr₹0.10 Cr₹0.07 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.23 Cr₹0.15 Cr₹0.11 Cr₹0.13 Cr
    Other current_assets ₹3.08 Cr₹2.09 Cr₹1.93 Cr₹3.67 Cr
Short Term Loans and Advances ₹20 Cr₹17 Cr₹16 Cr₹1.00 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹12 Cr₹13 Cr₹0.80 Cr
    Advance income tax and TDS ₹0.25 Cr₹0.04 Cr₹0.03 Cr₹0.20 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹4.30 Cr₹5.16 Cr₹2.62 Cr-
Total Current Assets ₹70 Cr₹62 Cr₹44 Cr₹21 Cr
Net Current Assets (Including Current Investments) ₹2.92 Cr₹7.62 Cr₹25 Cr₹5.10 Cr
Miscellaneous Expenses not written off --₹0.01 Cr-
Total Assets ₹186 Cr₹136 Cr₹76 Cr₹50 Cr
Contingent Liabilities ₹74 Cr₹74 Cr₹27 Cr-
Total Debt ₹112 Cr₹70 Cr₹38 Cr₹27 Cr
Book Value -31.1426.2019.36
Adjusted Book Value 37.0731.1526.2019.36

Compare Balance Sheet of peers of COOL CAPS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COOL CAPS INDUSTRIES ₹957.0 Cr 2.7% 5.5% 70.9% Stock Analytics
SUPREME INDUSTRIES ₹60,262.8 Cr -5.6% 4% 7.1% Stock Analytics
ASTRAL ₹44,898.3 Cr -6.3% -7.2% -10.1% Stock Analytics
FINOLEX INDUSTRIES ₹14,748.7 Cr -4.4% -9.8% 15.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,747.9 Cr -3.8% 0.3% -16.5% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,393.1 Cr -4.9% -6.5% -44.1% Stock Analytics


COOL CAPS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COOL CAPS INDUSTRIES

2.7%

5.5%

70.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses