CONSOLIDATED CONSTRUCTION CONSORTIUM
|
CONSOLIDATED CONSTRUCTION CONSORTIUM Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Authorised | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
Equity - Issued | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity Paid Up | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-52 Cr | ₹-725 Cr | ₹-613 Cr | ₹-474 Cr | ₹-371 Cr |
Securities Premium | ₹296 Cr | ₹296 Cr | ₹296 Cr | ₹296 Cr | ₹296 Cr |
Capital Reserves | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr |
Profit & Loss Account Balance | ₹-455 Cr | ₹-1,127 Cr | ₹-1,016 Cr | ₹-876 Cr | ₹-773 Cr |
General Reserves | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Other Reserves | ₹0.41 Cr | ₹-0.30 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹-52 Cr | ₹-725 Cr | ₹-613 Cr | ₹-474 Cr | ₹-371 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹28 Cr | ₹-646 Cr | ₹-534 Cr | ₹-394 Cr | ₹-291 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹20 Cr | ₹43 Cr | ₹44 Cr | ₹46 Cr | ₹47 Cr |
Deferred Tax Assets | - | - | - | ₹0.04 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹20 Cr | ₹43 Cr | ₹44 Cr | ₹46 Cr | ₹47 Cr |
Other Long Term Liabilities | ₹0.17 Cr | ₹0.50 Cr | ₹0.32 Cr | ₹0.92 Cr | ₹0.37 Cr |
Long Term Trade Payables | ₹2.33 Cr | ₹2.45 Cr | ₹2.98 Cr | ₹12 Cr | ₹0.72 Cr |
Long Term Provisions | ₹3.15 Cr | ₹3.97 Cr | ₹4.46 Cr | ₹6.11 Cr | ₹5.72 Cr |
Total Non-Current Liabilities | ₹62 Cr | ₹85 Cr | ₹87 Cr | ₹100 Cr | ₹89 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹131 Cr | ₹121 Cr | ₹122 Cr | ₹117 Cr | ₹180 Cr |
Sundry Creditors | ₹131 Cr | ₹121 Cr | ₹122 Cr | ₹117 Cr | ₹180 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹217 Cr | ₹134 Cr | ₹131 Cr | ₹147 Cr | ₹91 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹28 Cr |
Interest Accrued But Not Due | ₹0.62 Cr | ₹65 Cr | ₹51 Cr | ₹36 Cr | ₹27 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹198 Cr | ₹56 Cr | ₹69 Cr | ₹98 Cr | ₹36 Cr |
Short Term Borrowings | ₹104 Cr | ₹1,481 Cr | ₹1,421 Cr | ₹1,367 Cr | ₹1,321 Cr |
Secured ST Loans repayable on Demands | ₹104 Cr | ₹1,481 Cr | ₹1,421 Cr | ₹1,367 Cr | ₹1,321 Cr |
Working Capital Loans- Sec | ₹85 Cr | ₹752 Cr | ₹692 Cr | ₹638 Cr | ₹583 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-85 Cr | ₹-752 Cr | ₹-692 Cr | ₹-638 Cr | ₹-583 Cr |
Short Term Provisions | ₹0.77 Cr | ₹0.38 Cr | ₹0.40 Cr | ₹0.60 Cr | ₹0.65 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.77 Cr | ₹0.38 Cr | ₹0.40 Cr | ₹0.60 Cr | ₹0.65 Cr |
Total Current Liabilities | ₹452 Cr | ₹1,736 Cr | ₹1,674 Cr | ₹1,631 Cr | ₹1,592 Cr |
Total Liabilities | ₹542 Cr | ₹1,176 Cr | ₹1,228 Cr | ₹1,337 Cr | ₹1,390 Cr |
ASSETS | |||||
Gross Block | ₹377 Cr | ₹587 Cr | ₹588 Cr | ₹588 Cr | ₹597 Cr |
Less: Accumulated Depreciation | ₹169 Cr | ₹209 Cr | ₹203 Cr | ₹195 Cr | ₹196 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹208 Cr | ₹379 Cr | ₹385 Cr | ₹392 Cr | ₹401 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Non Current Investments | ₹0.12 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.71 Cr |
Long Term Investment | ₹0.12 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.71 Cr |
Quoted | ₹0.12 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.05 Cr |
Unquoted | - | - | - | - | ₹0.66 Cr |
Long Term Loans & Advances | ₹111 Cr | ₹601 Cr | ₹592 Cr | ₹629 Cr | ₹597 Cr |
Other Non Current Assets | ₹0.94 Cr | ₹1.15 Cr | ₹0.02 Cr | ₹0.33 Cr | ₹0.43 Cr |
Total Non-Current Assets | ₹321 Cr | ₹1,004 Cr | ₹1,000 Cr | ₹1,045 Cr | ₹1,023 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹58 Cr | ₹84 Cr | ₹88 Cr | ₹98 Cr | ₹112 Cr |
Raw Materials | ₹7.16 Cr | ₹11 Cr | ₹12 Cr | ₹18 Cr | ₹24 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹51 Cr | ₹74 Cr | ₹76 Cr | ₹80 Cr | ₹89 Cr |
Other Inventory | ₹-0.24 Cr | ₹-0.24 Cr | ₹-0.24 Cr | ₹-0.24 Cr | ₹-0.10 Cr |
Sundry Debtors | ₹23 Cr | ₹54 Cr | ₹92 Cr | ₹119 Cr | ₹140 Cr |
Debtors more than Six months | ₹22 Cr | ₹181 Cr | ₹154 Cr | ₹175 Cr | - |
Debtors Others | ₹28 Cr | ₹19 Cr | ₹56 Cr | ₹82 Cr | ₹165 Cr |
Cash and Bank | ₹14 Cr | ₹6.71 Cr | ₹8.34 Cr | ₹6.16 Cr | ₹6.31 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.02 Cr | ₹0.04 Cr |
Balances at Bank | ₹14 Cr | ₹6.69 Cr | ₹8.32 Cr | ₹4.20 Cr | ₹6.27 Cr |
Other cash and bank balances | - | - | ₹0.03 Cr | ₹1.95 Cr | - |
Other Current Assets | ₹107 Cr | ₹2.68 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.71 Cr | ₹2.49 Cr | ₹0.62 Cr | ₹1.28 Cr | ₹3.18 Cr |
Other current_assets | ₹105 Cr | - | ₹9.41 Cr | ₹11 Cr | ₹9.86 Cr |
Short Term Loans and Advances | ₹19 Cr | ₹25 Cr | ₹29 Cr | ₹57 Cr | ₹96 Cr |
Advances recoverable in cash or in kind | ₹10 Cr | ₹17 Cr | ₹29 Cr | ₹55 Cr | ₹92 Cr |
Advance income tax and TDS | - | - | - | ₹0.04 Cr | ₹0.03 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.96 Cr | ₹8.52 Cr | ₹0.67 Cr | ₹1.68 Cr | ₹3.22 Cr |
Total Current Assets | ₹221 Cr | ₹172 Cr | ₹228 Cr | ₹292 Cr | ₹367 Cr |
Net Current Assets (Including Current Investments) | ₹-231 Cr | ₹-1,564 Cr | ₹-1,446 Cr | ₹-1,339 Cr | ₹-1,225 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹542 Cr | ₹1,176 Cr | ₹1,228 Cr | ₹1,337 Cr | ₹1,390 Cr |
Contingent Liabilities | ₹290 Cr | ₹272 Cr | ₹273 Cr | ₹212 Cr | ₹231 Cr |
Total Debt | ₹141 Cr | ₹1,516 Cr | ₹1,456 Cr | ₹1,402 Cr | ₹1,356 Cr |
Book Value | 0.69 | -16.20 | -13.39 | -9.89 | -7.30 |
Adjusted Book Value | 0.69 | -16.20 | -13.39 | -9.89 | -7.30 |
Compare Balance Sheet of peers of CONSOLIDATED CONSTRUCTION CONSORTIUM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONSOLIDATED CONSTRUCTION CONSORTIUM | ₹564.6 Cr | 9.9% | -29.1% | 630.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹455,816.0 Cr | 2.9% | -4.1% | -0.6% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹77,479.4 Cr | 8.5% | -9.4% | 46.4% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹28,673.2 Cr | -0.5% | -8.4% | -27.1% | Stock Analytics | |
KEC INTERNATIONAL | ₹20,088.8 Cr | 3.4% | -9.6% | 16.9% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,638.6 Cr | 5.1% | -7.1% | NA | Stock Analytics |
CONSOLIDATED CONSTRUCTION CONSORTIUM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONSOLIDATED CONSTRUCTION CONSORTIUM | 9.9% |
-29.1% |
630.7% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses