COMPUTER AGE MANAGEMENT SERVICES
|
COMPUTER AGE MANAGEMENT SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Equity Paid Up | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹54 Cr | ₹52 Cr | ₹31 Cr | ₹11 Cr | ₹3.62 Cr |
Total Reserves | ₹812 Cr | ₹680 Cr | ₹568 Cr | ₹456 Cr | ₹496 Cr |
Securities Premium | ₹54 Cr | ₹28 Cr | ₹16 Cr | ₹2.95 Cr | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹656 Cr | ₹548 Cr | ₹448 Cr | ₹350 Cr | ₹394 Cr |
General Reserves | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
Other Reserves | ₹-8.37 Cr | ₹-6.85 Cr | ₹-6.64 Cr | ₹-7.06 Cr | ₹-7.48 Cr |
Reserve excluding Revaluation Reserve | ₹812 Cr | ₹680 Cr | ₹568 Cr | ₹456 Cr | ₹496 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹915 Cr | ₹782 Cr | ₹648 Cr | ₹516 Cr | ₹549 Cr |
Minority Interest | ₹1.12 Cr | ₹0.75 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹-8.89 Cr | ₹-10 Cr | ₹-10 Cr | ₹-5.18 Cr |
Deferred Tax Assets | ₹32 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr | ₹32 Cr |
Deferred Tax Liability | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹27 Cr |
Other Long Term Liabilities | ₹120 Cr | ₹74 Cr | ₹62 Cr | ₹65 Cr | ₹76 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹72 Cr | ₹70 Cr | ₹73 Cr | ₹75 Cr | ₹73 Cr |
Total Non-Current Liabilities | ₹179 Cr | ₹135 Cr | ₹125 Cr | ₹129 Cr | ₹144 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹65 Cr | ₹43 Cr | ₹49 Cr | ₹53 Cr | ₹36 Cr |
Sundry Creditors | ₹65 Cr | ₹43 Cr | ₹49 Cr | ₹53 Cr | ₹36 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹217 Cr | ₹112 Cr | ₹111 Cr | ₹119 Cr | ₹56 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.63 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹0.47 Cr | ₹0.51 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹217 Cr | ₹111 Cr | ₹111 Cr | ₹118 Cr | ₹55 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹24 Cr | ₹15 Cr | ₹617 Cr | ₹520 Cr | ₹460 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹11 Cr | ₹0.11 Cr | ₹603 Cr | ₹506 Cr | ₹449 Cr |
Provision for post retirement benefits | - | - | - | ₹14 Cr | ₹11 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹0.43 Cr | ₹0.36 Cr |
Total Current Liabilities | ₹306 Cr | ₹170 Cr | ₹777 Cr | ₹692 Cr | ₹552 Cr |
Total Liabilities | ₹1,401 Cr | ₹1,087 Cr | ₹1,550 Cr | ₹1,337 Cr | ₹1,245 Cr |
ASSETS | |||||
Gross Block | ₹736 Cr | ₹627 Cr | ₹567 Cr | ₹488 Cr | ₹482 Cr |
Less: Accumulated Depreciation | ₹360 Cr | ₹294 Cr | ₹253 Cr | ₹204 Cr | ₹173 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹376 Cr | ₹333 Cr | ₹314 Cr | ₹284 Cr | ₹309 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.18 Cr | ₹0.76 Cr | ₹0.16 Cr | - | - |
Non Current Investments | - | - | - | ₹0.53 Cr | ₹0.53 Cr |
Long Term Investment | - | - | - | ₹0.53 Cr | ₹0.53 Cr |
Quoted | - | - | - | ₹0.53 Cr | ₹0.53 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Other Non Current Assets | ₹0.63 Cr | ₹1.26 Cr | ₹0.52 Cr | ₹0.53 Cr | ₹0.49 Cr |
Total Non-Current Assets | ₹406 Cr | ₹357 Cr | ₹328 Cr | ₹299 Cr | ₹323 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹407 Cr | ₹330 Cr | ₹317 Cr | ₹236 Cr | ₹306 Cr |
Quoted | ₹407 Cr | ₹330 Cr | ₹317 Cr | ₹236 Cr | ₹306 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹65 Cr | ₹33 Cr | ₹26 Cr | ₹29 Cr | ₹32 Cr |
Debtors more than Six months | ₹8.96 Cr | ₹4.08 Cr | ₹2.37 Cr | ₹1.34 Cr | - |
Debtors Others | ₹61 Cr | ₹30 Cr | ₹24 Cr | ₹30 Cr | ₹33 Cr |
Cash and Bank | ₹211 Cr | ₹152 Cr | ₹151 Cr | ₹180 Cr | ₹50 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
Balances at Bank | ₹211 Cr | ₹152 Cr | ₹150 Cr | ₹180 Cr | ₹50 Cr |
Other cash and bank balances | - | - | ₹0.43 Cr | ₹0.31 Cr | - |
Other Current Assets | ₹294 Cr | ₹179 Cr | ₹90 Cr | ₹73 Cr | ₹65 Cr |
Interest accrued on Investments | ₹5.15 Cr | ₹3.23 Cr | ₹1.24 Cr | ₹1.25 Cr | ₹0.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹9.34 Cr | ₹7.32 Cr |
Other current_assets | ₹269 Cr | ₹159 Cr | ₹74 Cr | ₹62 Cr | ₹58 Cr |
Short Term Loans and Advances | ₹18 Cr | ₹36 Cr | ₹638 Cr | ₹521 Cr | ₹469 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹11 Cr | ₹9.64 Cr | ₹3.76 Cr | ₹3.51 Cr |
Advance income tax and TDS | ₹5.88 Cr | ₹24 Cr | ₹623 Cr | ₹513 Cr | ₹464 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.50 Cr | ₹1.29 Cr | ₹5.30 Cr | ₹4.55 Cr | ₹0.65 Cr |
Total Current Assets | ₹994 Cr | ₹730 Cr | ₹1,221 Cr | ₹1,039 Cr | ₹922 Cr |
Net Current Assets (Including Current Investments) | ₹688 Cr | ₹560 Cr | ₹444 Cr | ₹347 Cr | ₹370 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,401 Cr | ₹1,087 Cr | ₹1,550 Cr | ₹1,337 Cr | ₹1,245 Cr |
Contingent Liabilities | ₹25 Cr | ₹27 Cr | ₹7.38 Cr | ₹11 Cr | ₹17 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 148.86 | 126.08 | 103.43 | 111.82 |
Adjusted Book Value | 175.14 | 148.86 | 126.08 | 103.43 | 111.82 |
Compare Balance Sheet of peers of COMPUTER AGE MANAGEMENT SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COMPUTER AGE MANAGEMENT SERVICES | ₹18,132.0 Cr | 0.3% | 12.7% | 27% | Stock Analytics | |
CENTRAL DEPOSITORY SERVICES (INDIA) | ₹25,034.0 Cr | -1% | 3.8% | 44.7% | Stock Analytics | |
KFIN TECHNOLOGIES | ₹17,772.8 Cr | -5.9% | 22.9% | 70.6% | Stock Analytics |
COMPUTER AGE MANAGEMENT SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COMPUTER AGE MANAGEMENT SERVICES | 0.3% |
12.7% |
27% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses