COMPUCOM SOFTWARE
|
COMPUCOM SOFTWARE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹126 Cr | ₹124 Cr | ₹122 Cr | ₹111 Cr | ₹112 Cr |
Securities Premium | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr |
Profit & Loss Account Balance | ₹94 Cr | ₹93 Cr | ₹91 Cr | ₹80 Cr | ₹81 Cr |
General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Reserves | ₹1.86 Cr | ₹0.73 Cr | ₹0.52 Cr | ₹0.29 Cr | ₹0.40 Cr |
Reserve excluding Revaluation Reserve | ₹126 Cr | ₹124 Cr | ₹122 Cr | ₹111 Cr | ₹112 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹142 Cr | ₹140 Cr | ₹138 Cr | ₹127 Cr | ₹127 Cr |
Minority Interest | - | ₹3.16 Cr | ₹2.95 Cr | ₹3.00 Cr | ₹3.32 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.00 Cr | - | - | ₹2.18 Cr | ₹2.52 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.00 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | ₹2.18 Cr | ₹2.52 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.59 Cr | ₹-0.79 Cr | ₹-0.89 Cr | ₹-1.66 Cr | ₹-1.81 Cr |
Deferred Tax Assets | ₹0.59 Cr | ₹0.80 Cr | ₹0.89 Cr | ₹1.66 Cr | ₹1.81 Cr |
Deferred Tax Liability | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Other Long Term Liabilities | ₹1.03 Cr | ₹1.01 Cr | ₹2.05 Cr | ₹1.68 Cr | ₹0.68 Cr |
Long Term Trade Payables | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr | ₹5.77 Cr |
Long Term Provisions | ₹1.37 Cr | ₹2.45 Cr | ₹1.90 Cr | ₹1.53 Cr | ₹1.05 Cr |
Total Non-Current Liabilities | ₹7.59 Cr | ₹8.44 Cr | ₹8.83 Cr | ₹9.50 Cr | ₹8.20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.76 Cr | ₹1.51 Cr | ₹0.81 Cr | ₹0.75 Cr | ₹1.02 Cr |
Sundry Creditors | ₹1.76 Cr | ₹1.51 Cr | ₹0.81 Cr | ₹0.75 Cr | ₹1.02 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.78 Cr | ₹11 Cr | ₹3.10 Cr | ₹1.68 Cr | ₹1.26 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.83 Cr | ₹7.95 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.95 Cr | ₹3.52 Cr | ₹3.10 Cr | ₹1.68 Cr | ₹1.26 Cr |
Short Term Borrowings | ₹39 Cr | ₹1.04 Cr | ₹6.01 Cr | ₹0.03 Cr | ₹8.25 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹39 Cr | ₹1.04 Cr | ₹6.01 Cr | ₹0.03 Cr | ₹8.25 Cr |
Short Term Provisions | ₹4.68 Cr | ₹6.50 Cr | ₹5.32 Cr | ₹3.77 Cr | ₹4.25 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.12 Cr | ₹2.10 Cr | ₹1.98 Cr | ₹0.54 Cr | ₹0.27 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.56 Cr | ₹4.41 Cr | ₹3.34 Cr | ₹3.23 Cr | ₹3.98 Cr |
Total Current Liabilities | ₹53 Cr | ₹21 Cr | ₹15 Cr | ₹6.24 Cr | ₹15 Cr |
Total Liabilities | ₹203 Cr | ₹172 Cr | ₹165 Cr | ₹146 Cr | ₹154 Cr |
ASSETS | |||||
Gross Block | ₹71 Cr | ₹67 Cr | ₹66 Cr | ₹43 Cr | ₹41 Cr |
Less: Accumulated Depreciation | ₹45 Cr | ₹38 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹27 Cr | ₹29 Cr | ₹35 Cr | ₹15 Cr | ₹15 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹6.59 Cr |
Non Current Investments | ₹0.04 Cr | ₹0.22 Cr | ₹3.15 Cr | ₹1.51 Cr | ₹0.45 Cr |
Long Term Investment | ₹0.04 Cr | ₹0.22 Cr | ₹3.15 Cr | ₹1.51 Cr | ₹0.45 Cr |
Quoted | ₹0.04 Cr | ₹0.02 Cr | ₹2.96 Cr | ₹1.33 Cr | ₹0.27 Cr |
Unquoted | ₹0.01 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.18 Cr |
Long Term Loans & Advances | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹16 Cr | ₹15 Cr |
Other Non Current Assets | ₹2.55 Cr | ₹1.64 Cr | ₹5.12 Cr | ₹1.43 Cr | ₹11 Cr |
Total Non-Current Assets | ₹62 Cr | ₹62 Cr | ₹70 Cr | ₹46 Cr | ₹48 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹0.23 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.05 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹0.23 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.05 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹71 Cr | ₹30 Cr | ₹33 Cr | ₹30 Cr | ₹47 Cr |
Debtors more than Six months | ₹40 Cr | ₹15 Cr | ₹21 Cr | ₹20 Cr | - |
Debtors Others | ₹32 Cr | ₹15 Cr | ₹11 Cr | ₹9.15 Cr | ₹47 Cr |
Cash and Bank | ₹54 Cr | ₹64 Cr | ₹47 Cr | ₹59 Cr | ₹44 Cr |
Cash in hand | ₹0.14 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.18 Cr |
Balances at Bank | ₹52 Cr | ₹63 Cr | ₹46 Cr | ₹58 Cr | ₹43 Cr |
Other cash and bank balances | ₹1.53 Cr | ₹1.35 Cr | ₹0.02 Cr | ₹0.31 Cr | ₹0.74 Cr |
Other Current Assets | ₹5.45 Cr | ₹9.77 Cr | ₹6.66 Cr | ₹3.26 Cr | ₹5.14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.01 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹1.00 Cr | ₹0.86 Cr |
Prepaid Expenses | ₹0.91 Cr | ₹0.88 Cr | ₹0.80 Cr | ₹0.56 Cr | ₹0.43 Cr |
Other current_assets | ₹3.53 Cr | ₹8.30 Cr | ₹5.26 Cr | ₹1.70 Cr | ₹3.85 Cr |
Short Term Loans and Advances | ₹9.34 Cr | ₹5.33 Cr | ₹8.62 Cr | ₹8.25 Cr | ₹8.96 Cr |
Advances recoverable in cash or in kind | ₹1.35 Cr | ₹0.75 Cr | ₹3.65 Cr | ₹0.72 Cr | ₹1.23 Cr |
Advance income tax and TDS | ₹3.99 Cr | ₹4.57 Cr | ₹4.97 Cr | ₹7.53 Cr | ₹7.73 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.00 Cr | - | - | - | - |
Total Current Assets | ₹140 Cr | ₹110 Cr | ₹95 Cr | ₹100 Cr | ₹105 Cr |
Net Current Assets (Including Current Investments) | ₹87 Cr | ₹89 Cr | ₹80 Cr | ₹94 Cr | ₹91 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹203 Cr | ₹172 Cr | ₹165 Cr | ₹146 Cr | ₹154 Cr |
Contingent Liabilities | ₹34 Cr | ₹32 Cr | ₹20 Cr | ₹24 Cr | ₹25 Cr |
Total Debt | ₹39 Cr | ₹1.04 Cr | ₹6.01 Cr | ₹2.21 Cr | ₹11 Cr |
Book Value | - | 17.64 | 17.38 | 16.04 | 16.10 |
Adjusted Book Value | 17.96 | 17.64 | 17.38 | 16.04 | 16.10 |
Compare Balance Sheet of peers of COMPUCOM SOFTWARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COMPUCOM SOFTWARE | ₹216.7 Cr | -0.4% | -9% | 14.4% | Stock Analytics | |
NIIT | ₹2,568.3 Cr | 5.9% | 12.7% | 57.2% | Stock Analytics | |
APTECH | ₹935.3 Cr | -6.6% | -18.2% | -34.4% | Stock Analytics |
COMPUCOM SOFTWARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COMPUCOM SOFTWARE | -0.4% |
-9% |
14.4% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses