Home > Balance Sheet > COMPETENT AUTOMOBILES COMPANY

COMPETENT AUTOMOBILES COMPANY
Balance Sheet

COMMUNITY POLL
for COMPETENT AUTOMOBILES COMPANY
Please provide your vote to see the results

COMPETENT AUTOMOBILES COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹6.41 Cr₹6.41 Cr₹6.41 Cr₹6.41 Cr₹6.41 Cr
    Equity Paid Up ₹6.15 Cr₹6.15 Cr₹6.15 Cr₹6.15 Cr₹6.15 Cr
    Equity Shares Forfeited ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹336 Cr₹307 Cr₹279 Cr₹261 Cr₹244 Cr
    Securities Premium ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹287 Cr₹257 Cr₹230 Cr₹211 Cr₹194 Cr
    General Reserves ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹336 Cr₹307 Cr₹279 Cr₹261 Cr₹244 Cr
Revaluation reserve -----
Shareholder's Funds ₹343 Cr₹313 Cr₹286 Cr₹267 Cr₹250 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.25 Cr--₹19 Cr₹0.55 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹19 Cr-
    Term Loans - Institutions -----
    Other Secured ₹1.25 Cr--₹0.27 Cr₹0.55 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.68 Cr₹-5.08 Cr₹-5.59 Cr₹-4.72 Cr₹-3.90 Cr
    Deferred Tax Assets ₹4.80 Cr₹5.08 Cr₹5.59 Cr₹4.72 Cr₹3.90 Cr
    Deferred Tax Liability ₹0.13 Cr----
Other Long Term Liabilities ₹58 Cr₹56 Cr₹70 Cr₹78 Cr₹72 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.34 Cr₹8.48 Cr---
Total Non-Current Liabilities ₹64 Cr₹60 Cr₹65 Cr₹93 Cr₹69 Cr
Current Liabilities -----
Trade Payables ₹4.36 Cr₹6.14 Cr₹5.42 Cr₹5.29 Cr₹5.57 Cr
    Sundry Creditors ₹4.36 Cr₹6.14 Cr₹5.42 Cr₹5.29 Cr₹5.57 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹24 Cr₹18 Cr₹13 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.75 Cr₹0.86 Cr₹0.83 Cr₹1.15 Cr₹3.65 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹23 Cr₹18 Cr₹12 Cr₹12 Cr
Short Term Borrowings ₹261 Cr₹168 Cr₹129 Cr₹62 Cr₹105 Cr
    Secured ST Loans repayable on Demands ₹251 Cr₹166 Cr₹128 Cr₹49 Cr₹82 Cr
    Working Capital Loans- Sec ₹251 Cr₹166 Cr₹128 Cr₹49 Cr₹82 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-240 Cr₹-165 Cr₹-128 Cr₹-35 Cr₹-59 Cr
Short Term Provisions ₹0.68 Cr₹0.64 Cr-₹6.73 Cr₹7.56 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ---₹6.73 Cr₹7.56 Cr
    Preference Dividend -----
    Other Provisions ₹0.68 Cr₹0.64 Cr---
Total Current Liabilities ₹292 Cr₹198 Cr₹153 Cr₹87 Cr₹135 Cr
Total Liabilities ₹698 Cr₹571 Cr₹503 Cr₹447 Cr₹453 Cr
ASSETS
Gross Block ₹340 Cr₹277 Cr₹264 Cr₹272 Cr₹259 Cr
Less: Accumulated Depreciation ₹98 Cr₹90 Cr₹74 Cr₹78 Cr₹60 Cr
Less: Impairment of Assets -----
Net Block ₹243 Cr₹187 Cr₹191 Cr₹194 Cr₹199 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.30 Cr₹1.27 Cr₹1.44 Cr₹17 Cr₹14 Cr
Non Current Investments ₹61 Cr₹58 Cr₹35 Cr₹35 Cr₹35 Cr
Long Term Investment ₹61 Cr₹58 Cr₹35 Cr₹35 Cr₹35 Cr
    Quoted -----
    Unquoted ₹61 Cr₹58 Cr₹35 Cr₹35 Cr₹35 Cr
Long Term Loans & Advances ₹20 Cr₹20 Cr₹12 Cr₹12 Cr₹14 Cr
Other Non Current Assets ₹10 Cr₹55 Cr₹11 Cr₹0.88 Cr₹0.95 Cr
Total Non-Current Assets ₹336 Cr₹321 Cr₹250 Cr₹259 Cr₹263 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹186 Cr₹112 Cr₹69 Cr₹49 Cr₹120 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹164 Cr₹99 Cr₹51 Cr₹38 Cr₹106 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹12 Cr₹11 Cr₹12 Cr₹14 Cr
    Other Inventory ₹7.20 Cr₹0.27 Cr₹6.90 Cr--
Sundry Debtors ₹63 Cr₹44 Cr₹56 Cr₹45 Cr₹11 Cr
    Debtors more than Six months ₹1.10 Cr₹1.39 Cr₹1.59 Cr--
    Debtors Others ₹62 Cr₹43 Cr₹54 Cr₹45 Cr₹11 Cr
Cash and Bank ₹15 Cr₹26 Cr₹53 Cr₹63 Cr₹24 Cr
    Cash in hand ₹1.78 Cr₹1.54 Cr₹1.09 Cr₹1.31 Cr₹0.46 Cr
    Balances at Bank ₹13 Cr₹24 Cr₹51 Cr₹61 Cr₹23 Cr
    Other cash and bank balances ₹0.56 Cr₹0.41 Cr₹0.33 Cr₹0.66 Cr₹0.67 Cr
Other Current Assets ₹36 Cr₹43 Cr₹31 Cr₹33 Cr₹13 Cr
    Interest accrued on Investments --₹1.05 Cr₹1.05 Cr₹0.74 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.99 Cr₹0.85 Cr₹0.67 Cr₹0.59 Cr₹0.60 Cr
    Other current_assets ₹35 Cr₹42 Cr₹29 Cr₹31 Cr₹12 Cr
Short Term Loans and Advances ₹62 Cr₹25 Cr₹45 Cr₹-1.63 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹3.80 Cr₹8.60 Cr₹7.10 Cr₹3.25 Cr₹3.88 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹58 Cr₹16 Cr₹38 Cr₹-4.88 Cr₹18 Cr
Total Current Assets ₹362 Cr₹250 Cr₹253 Cr₹187 Cr₹191 Cr
Net Current Assets (Including Current Investments) ₹71 Cr₹51 Cr₹100 Cr₹100 Cr₹56 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹698 Cr₹571 Cr₹503 Cr₹447 Cr₹453 Cr
Contingent Liabilities ---₹2.50 Cr₹2.50 Cr
Total Debt ₹263 Cr₹168 Cr₹129 Cr₹82 Cr₹107 Cr
Book Value 557.30508.82464.68434.02406.82
Adjusted Book Value 557.30508.82464.68434.02406.82

Compare Balance Sheet of peers of COMPETENT AUTOMOBILES COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COMPETENT AUTOMOBILES COMPANY ₹294.6 Cr 0.3% -10.3% 15.3% Stock Analytics
CARTRADE TECH ₹6,114.6 Cr 10% 29.1% 56% Stock Analytics
LANDMARK CARS ₹2,603.0 Cr 2.9% 4.4% -21.6% Stock Analytics


COMPETENT AUTOMOBILES COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COMPETENT AUTOMOBILES COMPANY

0.3%

-10.3%

15.3%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses