COMMERCIAL SYN BAGS
|
COMMERCIAL SYN BAGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹43 Cr | ₹40 Cr | ₹40 Cr | ₹15 Cr | ₹13 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.60 Cr | - | - | ₹2.97 Cr | - |
| Total Reserves | ₹106 Cr | ₹89 Cr | ₹81 Cr | ₹90 Cr | ₹67 Cr |
| Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹4.07 Cr |
| Capital Reserves | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Profit & Loss Account Balance | ₹95 Cr | ₹78 Cr | ₹70 Cr | ₹79 Cr | ₹63 Cr |
| General Reserves | - | - | - | ₹0.11 Cr | ₹0.11 Cr |
| Other Reserves | - | - | - | ₹0.16 Cr | - |
| Reserve excluding Revaluation Reserve | ₹106 Cr | ₹89 Cr | ₹81 Cr | ₹90 Cr | ₹67 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹150 Cr | ₹129 Cr | ₹121 Cr | ₹106 Cr | ₹79 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹20 Cr | ₹30 Cr | ₹35 Cr | ₹28 Cr | ₹30 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹19 Cr | ₹29 Cr | ₹33 Cr | ₹27 Cr | ₹28 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.80 Cr | ₹0.91 Cr | ₹1.08 Cr | ₹0.75 Cr | ₹1.57 Cr |
| Unsecured Loans | - | ₹0.74 Cr | - | - | ₹1.41 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹0.74 Cr | - | - | ₹1.41 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.56 Cr | ₹3.14 Cr | ₹2.17 Cr | ₹2.47 Cr | ₹3.38 Cr |
| Deferred Tax Assets | ₹0.74 Cr | ₹0.66 Cr | ₹0.56 Cr | - | - |
| Deferred Tax Liability | ₹4.30 Cr | ₹3.80 Cr | ₹2.73 Cr | ₹2.47 Cr | ₹3.38 Cr |
| Other Long Term Liabilities | ₹7.81 Cr | ₹7.28 Cr | ₹6.48 Cr | ₹6.77 Cr | ₹5.38 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.35 Cr | ₹3.42 Cr | ₹2.95 Cr | ₹2.72 Cr | ₹2.09 Cr |
| Total Non-Current Liabilities | ₹36 Cr | ₹45 Cr | ₹46 Cr | ₹40 Cr | ₹42 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr |
| Sundry Creditors | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹25 Cr | ₹23 Cr | ₹19 Cr | ₹22 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.64 Cr | ₹3.20 Cr | ₹1.45 Cr | ₹2.52 Cr | ₹5.96 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹19 Cr | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr |
| Short Term Borrowings | ₹77 Cr | ₹57 Cr | ₹22 Cr | ₹41 Cr | ₹42 Cr |
| Secured ST Loans repayable on Demands | ₹66 Cr | ₹57 Cr | ₹22 Cr | ₹41 Cr | ₹41 Cr |
| Working Capital Loans- Sec | ₹66 Cr | ₹57 Cr | ₹22 Cr | ₹41 Cr | ₹41 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-54 Cr | ₹-57 Cr | ₹-22 Cr | ₹-41 Cr | ₹-41 Cr |
| Short Term Provisions | ₹3.11 Cr | ₹0.46 Cr | ₹0.34 Cr | ₹0.79 Cr | ₹0.20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.11 Cr | - | - | ₹0.51 Cr | ₹0.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | ₹0.46 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.10 Cr |
| Total Current Liabilities | ₹122 Cr | ₹99 Cr | ₹60 Cr | ₹76 Cr | ₹76 Cr |
| Total Liabilities | ₹308 Cr | ₹273 Cr | ₹227 Cr | ₹222 Cr | ₹197 Cr |
| ASSETS | |||||
| Gross Block | ₹158 Cr | ₹158 Cr | ₹137 Cr | ₹123 Cr | ₹107 Cr |
| Less: Accumulated Depreciation | ₹58 Cr | ₹50 Cr | ₹39 Cr | ₹29 Cr | ₹20 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹100 Cr | ₹108 Cr | ₹99 Cr | ₹94 Cr | ₹87 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.65 Cr | ₹0.11 Cr | ₹13 Cr | - | ₹0.30 Cr |
| Non Current Investments | ₹23 Cr | ₹22 Cr | ₹-0.16 Cr | ₹-0.04 Cr | ₹0.00 Cr |
| Long Term Investment | ₹23 Cr | ₹22 Cr | ₹-0.16 Cr | ₹-0.04 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹24 Cr | ₹22 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹8.91 Cr | ₹6.98 Cr |
| Other Non Current Assets | ₹0.49 Cr | ₹0.48 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Total Non-Current Assets | ₹142 Cr | ₹147 Cr | ₹127 Cr | ₹103 Cr | ₹95 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹81 Cr | ₹72 Cr | ₹58 Cr | ₹59 Cr | ₹57 Cr |
| Raw Materials | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
| Work-in Progress | ₹35 Cr | ₹32 Cr | ₹22 Cr | ₹20 Cr | ₹13 Cr |
| Finished Goods | ₹11 Cr | ₹8.90 Cr | ₹7.43 Cr | ₹8.43 Cr | ₹6.56 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.87 Cr | ₹3.17 Cr | ₹3.24 Cr | ₹2.53 Cr | ₹1.98 Cr |
| Other Inventory | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹20 Cr |
| Sundry Debtors | ₹46 Cr | ₹42 Cr | ₹28 Cr | ₹36 Cr | ₹21 Cr |
| Debtors more than Six months | ₹1.23 Cr | ₹0.81 Cr | ₹1.08 Cr | ₹2.91 Cr | ₹0.65 Cr |
| Debtors Others | ₹47 Cr | ₹43 Cr | ₹28 Cr | ₹34 Cr | ₹21 Cr |
| Cash and Bank | ₹6.06 Cr | ₹4.52 Cr | ₹4.81 Cr | ₹5.17 Cr | ₹6.05 Cr |
| Cash in hand | ₹0.26 Cr | ₹0.27 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Balances at Bank | ₹5.81 Cr | ₹4.25 Cr | ₹4.67 Cr | ₹5.07 Cr | ₹5.96 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.20 Cr | ₹1.52 Cr | ₹2.53 Cr | ₹3.39 Cr | ₹9.42 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.21 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Interest accrued and or due on loans | - | - | - | ₹0.21 Cr | - |
| Prepaid Expenses | ₹0.27 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.27 Cr |
| Other current_assets | ₹0.72 Cr | ₹1.02 Cr | ₹2.10 Cr | ₹2.92 Cr | ₹9.12 Cr |
| Short Term Loans and Advances | ₹32 Cr | ₹5.34 Cr | ₹7.14 Cr | ₹15 Cr | ₹8.51 Cr |
| Advances recoverable in cash or in kind | ₹5.90 Cr | ₹0.46 Cr | ₹2.99 Cr | ₹5.06 Cr | ₹7.95 Cr |
| Advance income tax and TDS | ₹2.35 Cr | ₹1.05 Cr | ₹1.01 Cr | ₹0.56 Cr | ₹0.49 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹3.82 Cr | ₹3.14 Cr | ₹9.69 Cr | ₹0.08 Cr |
| Total Current Assets | ₹166 Cr | ₹126 Cr | ₹100 Cr | ₹119 Cr | ₹102 Cr |
| Net Current Assets (Including Current Investments) | ₹44 Cr | ₹26 Cr | ₹40 Cr | ₹43 Cr | ₹26 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹308 Cr | ₹273 Cr | ₹227 Cr | ₹222 Cr | ₹197 Cr |
| Contingent Liabilities | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
| Total Debt | ₹107 Cr | ₹101 Cr | ₹68 Cr | ₹77 Cr | ₹81 Cr |
| Book Value | - | 32.22 | 30.17 | 82.83 | 66.60 |
| Adjusted Book Value | 36.66 | 32.22 | 30.17 | 27.61 | 22.20 |
Compare Balance Sheet of peers of COMMERCIAL SYN BAGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COMMERCIAL SYN BAGS | ₹580.0 Cr | 5% | 2.5% | 102.6% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹42,706.4 Cr | 2.7% | -5.8% | -32.8% | Stock Analytics | |
| ASTRAL | ₹38,249.1 Cr | -0.3% | -2.6% | -22.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,303.0 Cr | 0.3% | -7.7% | -35.5% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,087.8 Cr | -3% | -10.9% | -24.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,794.7 Cr | -7.7% | -19.4% | -34.3% | Stock Analytics | |
COMMERCIAL SYN BAGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COMMERCIAL SYN BAGS | 5% |
2.5% |
102.6% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses