Home > Balance Sheet > COMMERCIAL SYN BAGS

COMMERCIAL SYN BAGS
Balance Sheet

COMMERCIAL SYN BAGS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for COMMERCIAL SYN BAGS
Please provide your vote to see the results

COMMERCIAL SYN BAGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹15 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹2.97 Cr--
Total Reserves ₹89 Cr₹81 Cr₹90 Cr₹67 Cr₹57 Cr
    Securities Premium ₹11 Cr₹11 Cr₹11 Cr₹4.07 Cr₹4.07 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹78 Cr₹70 Cr₹79 Cr₹63 Cr₹53 Cr
    General Reserves --₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Other Reserves --₹0.16 Cr-₹-0.15 Cr
Reserve excluding Revaluation Reserve ₹89 Cr₹81 Cr₹90 Cr₹67 Cr₹57 Cr
Revaluation reserve -----
Shareholder's Funds ₹129 Cr₹121 Cr₹106 Cr₹79 Cr₹69 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹35 Cr₹28 Cr₹30 Cr₹25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹29 Cr₹33 Cr₹27 Cr₹28 Cr₹24 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.91 Cr₹1.08 Cr₹0.75 Cr₹1.57 Cr₹1.60 Cr
Unsecured Loans ₹0.74 Cr--₹1.41 Cr₹2.38 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.74 Cr--₹1.41 Cr₹1.41 Cr
    Other Unsecured Loan ----₹0.97 Cr
Deferred Tax Assets / Liabilities ₹3.14 Cr₹2.17 Cr₹2.47 Cr₹3.38 Cr₹3.62 Cr
    Deferred Tax Assets ₹0.66 Cr₹0.56 Cr---
    Deferred Tax Liability ₹3.80 Cr₹2.73 Cr₹2.47 Cr₹3.38 Cr₹3.62 Cr
Other Long Term Liabilities ₹7.28 Cr₹6.48 Cr₹6.77 Cr₹5.38 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹3.42 Cr₹2.95 Cr₹2.72 Cr₹2.09 Cr₹0.77 Cr
Total Non-Current Liabilities ₹45 Cr₹46 Cr₹40 Cr₹42 Cr₹32 Cr
Current Liabilities -----
Trade Payables ₹17 Cr₹15 Cr₹16 Cr₹12 Cr₹5.86 Cr
    Sundry Creditors ₹17 Cr₹15 Cr₹16 Cr₹12 Cr₹5.86 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹23 Cr₹19 Cr₹22 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.20 Cr₹1.45 Cr₹2.52 Cr₹5.96 Cr₹2.77 Cr
    Interest Accrued But Not Due ---₹0.05 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.08 Cr
    Other Liabilities ₹22 Cr₹21 Cr₹16 Cr₹16 Cr₹8.89 Cr
Short Term Borrowings ₹57 Cr₹22 Cr₹41 Cr₹42 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹57 Cr₹22 Cr₹41 Cr₹41 Cr₹18 Cr
    Working Capital Loans- Sec ₹57 Cr₹22 Cr₹41 Cr₹41 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-57 Cr₹-22 Cr₹-41 Cr₹-41 Cr₹-17 Cr
Short Term Provisions ₹0.46 Cr₹0.34 Cr₹0.79 Cr₹0.20 Cr₹3.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.51 Cr₹0.09 Cr-
    Provision for post retirement benefits ----₹3.50 Cr
    Preference Dividend -----
    Other Provisions ₹0.46 Cr₹0.34 Cr₹0.28 Cr₹0.10 Cr-
Total Current Liabilities ₹99 Cr₹60 Cr₹76 Cr₹76 Cr₹39 Cr
Total Liabilities ₹273 Cr₹227 Cr₹222 Cr₹197 Cr₹140 Cr
ASSETS
Gross Block ₹158 Cr₹137 Cr₹123 Cr₹107 Cr₹71 Cr
Less: Accumulated Depreciation ₹50 Cr₹39 Cr₹29 Cr₹20 Cr₹13 Cr
Less: Impairment of Assets -----
Net Block ₹108 Cr₹99 Cr₹94 Cr₹87 Cr₹58 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.11 Cr₹13 Cr-₹0.30 Cr₹14 Cr
Non Current Investments ₹22 Cr₹-0.16 Cr₹-0.04 Cr₹0.00 Cr-
Long Term Investment ₹22 Cr₹-0.16 Cr₹-0.04 Cr₹0.00 Cr-
    Quoted -----
    Unquoted ₹23 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
Long Term Loans & Advances ₹16 Cr₹15 Cr₹8.91 Cr₹6.98 Cr₹6.06 Cr
Other Non Current Assets ₹0.48 Cr₹0.11 Cr₹0.12 Cr₹0.14 Cr₹0.12 Cr
Total Non-Current Assets ₹147 Cr₹127 Cr₹103 Cr₹95 Cr₹78 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹72 Cr₹58 Cr₹59 Cr₹57 Cr₹30 Cr
    Raw Materials ₹13 Cr₹12 Cr₹14 Cr₹15 Cr₹3.70 Cr
    Work-in Progress ₹32 Cr₹22 Cr₹20 Cr₹13 Cr₹8.60 Cr
    Finished Goods ₹8.90 Cr₹7.43 Cr₹8.43 Cr₹6.56 Cr₹7.16 Cr
    Packing Materials -----
    Stores  and Spare ₹3.17 Cr₹3.24 Cr₹2.53 Cr₹1.98 Cr₹2.54 Cr
    Other Inventory ₹15 Cr₹13 Cr₹14 Cr₹20 Cr₹8.24 Cr
Sundry Debtors ₹42 Cr₹28 Cr₹36 Cr₹21 Cr₹18 Cr
    Debtors more than Six months ₹0.81 Cr₹1.08 Cr₹2.91 Cr₹0.65 Cr-
    Debtors Others ₹43 Cr₹28 Cr₹34 Cr₹21 Cr₹19 Cr
Cash and Bank ₹4.52 Cr₹4.81 Cr₹5.17 Cr₹6.05 Cr₹4.49 Cr
    Cash in hand ₹0.27 Cr₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.15 Cr
    Balances at Bank ₹4.25 Cr₹4.67 Cr₹5.07 Cr₹5.96 Cr₹4.33 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.52 Cr₹2.53 Cr₹3.39 Cr₹9.42 Cr₹7.24 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.21 Cr₹0.22 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Interest accrued and or due on loans --₹0.21 Cr--
    Prepaid Expenses ₹0.29 Cr₹0.21 Cr₹0.23 Cr₹0.27 Cr₹0.38 Cr
    Other current_assets ₹1.02 Cr₹2.10 Cr₹2.92 Cr₹9.12 Cr₹6.83 Cr
Short Term Loans and Advances ₹5.34 Cr₹7.14 Cr₹15 Cr₹8.51 Cr₹1.55 Cr
    Advances recoverable in cash or in kind ₹0.46 Cr₹2.99 Cr₹5.06 Cr₹7.95 Cr₹0.83 Cr
    Advance income tax and TDS ₹1.05 Cr₹1.01 Cr₹0.56 Cr₹0.49 Cr₹0.62 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.82 Cr₹3.14 Cr₹9.69 Cr₹0.08 Cr₹0.10 Cr
Total Current Assets ₹126 Cr₹100 Cr₹119 Cr₹102 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹40 Cr₹43 Cr₹26 Cr₹23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹273 Cr₹227 Cr₹222 Cr₹197 Cr₹140 Cr
Contingent Liabilities ₹12 Cr₹12 Cr₹13 Cr₹11 Cr₹0.11 Cr
Total Debt ₹101 Cr₹68 Cr₹77 Cr₹81 Cr₹52 Cr
Book Value 32.2230.1782.8366.6058.31
Adjusted Book Value 32.2230.1727.6122.2019.44

Compare Balance Sheet of peers of COMMERCIAL SYN BAGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COMMERCIAL SYN BAGS ₹314.0 Cr -8.6% 9.9% 7.6% Stock Analytics
SUPREME INDUSTRIES ₹59,658.8 Cr -1.6% -1.4% 3.6% Stock Analytics
ASTRAL ₹44,234.7 Cr -0.5% -10.8% -13.4% Stock Analytics
FINOLEX INDUSTRIES ₹15,437.5 Cr -2.8% -8.6% 17.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,954.5 Cr 5.5% -3.5% -15.4% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,758.0 Cr 2.3% -1.4% -42.3% Stock Analytics


COMMERCIAL SYN BAGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COMMERCIAL SYN BAGS

-8.6%

9.9%

7.6%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses