COMMERCIAL SYN BAGS
|
COMMERCIAL SYN BAGS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹40 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹2.97 Cr | - | - |
Total Reserves | ₹89 Cr | ₹81 Cr | ₹90 Cr | ₹67 Cr | ₹57 Cr |
Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹4.07 Cr | ₹4.07 Cr |
Capital Reserves | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Profit & Loss Account Balance | ₹78 Cr | ₹70 Cr | ₹79 Cr | ₹63 Cr | ₹53 Cr |
General Reserves | - | - | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Other Reserves | - | - | ₹0.16 Cr | - | ₹-0.15 Cr |
Reserve excluding Revaluation Reserve | ₹89 Cr | ₹81 Cr | ₹90 Cr | ₹67 Cr | ₹57 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹129 Cr | ₹121 Cr | ₹106 Cr | ₹79 Cr | ₹69 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹30 Cr | ₹35 Cr | ₹28 Cr | ₹30 Cr | ₹25 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹29 Cr | ₹33 Cr | ₹27 Cr | ₹28 Cr | ₹24 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.91 Cr | ₹1.08 Cr | ₹0.75 Cr | ₹1.57 Cr | ₹1.60 Cr |
Unsecured Loans | ₹0.74 Cr | - | - | ₹1.41 Cr | ₹2.38 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.74 Cr | - | - | ₹1.41 Cr | ₹1.41 Cr |
Other Unsecured Loan | - | - | - | - | ₹0.97 Cr |
Deferred Tax Assets / Liabilities | ₹3.14 Cr | ₹2.17 Cr | ₹2.47 Cr | ₹3.38 Cr | ₹3.62 Cr |
Deferred Tax Assets | ₹0.66 Cr | ₹0.56 Cr | - | - | - |
Deferred Tax Liability | ₹3.80 Cr | ₹2.73 Cr | ₹2.47 Cr | ₹3.38 Cr | ₹3.62 Cr |
Other Long Term Liabilities | ₹7.28 Cr | ₹6.48 Cr | ₹6.77 Cr | ₹5.38 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.42 Cr | ₹2.95 Cr | ₹2.72 Cr | ₹2.09 Cr | ₹0.77 Cr |
Total Non-Current Liabilities | ₹45 Cr | ₹46 Cr | ₹40 Cr | ₹42 Cr | ₹32 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹5.86 Cr |
Sundry Creditors | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹5.86 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹25 Cr | ₹23 Cr | ₹19 Cr | ₹22 Cr | ₹12 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.20 Cr | ₹1.45 Cr | ₹2.52 Cr | ₹5.96 Cr | ₹2.77 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.05 Cr | ₹0.02 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.08 Cr |
Other Liabilities | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹8.89 Cr |
Short Term Borrowings | ₹57 Cr | ₹22 Cr | ₹41 Cr | ₹42 Cr | ₹18 Cr |
Secured ST Loans repayable on Demands | ₹57 Cr | ₹22 Cr | ₹41 Cr | ₹41 Cr | ₹18 Cr |
Working Capital Loans- Sec | ₹57 Cr | ₹22 Cr | ₹41 Cr | ₹41 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-57 Cr | ₹-22 Cr | ₹-41 Cr | ₹-41 Cr | ₹-17 Cr |
Short Term Provisions | ₹0.46 Cr | ₹0.34 Cr | ₹0.79 Cr | ₹0.20 Cr | ₹3.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.51 Cr | ₹0.09 Cr | - |
Provision for post retirement benefits | - | - | - | - | ₹3.50 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.46 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.10 Cr | - |
Total Current Liabilities | ₹99 Cr | ₹60 Cr | ₹76 Cr | ₹76 Cr | ₹39 Cr |
Total Liabilities | ₹273 Cr | ₹227 Cr | ₹222 Cr | ₹197 Cr | ₹140 Cr |
ASSETS | |||||
Gross Block | ₹158 Cr | ₹137 Cr | ₹123 Cr | ₹107 Cr | ₹71 Cr |
Less: Accumulated Depreciation | ₹50 Cr | ₹39 Cr | ₹29 Cr | ₹20 Cr | ₹13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹108 Cr | ₹99 Cr | ₹94 Cr | ₹87 Cr | ₹58 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.11 Cr | ₹13 Cr | - | ₹0.30 Cr | ₹14 Cr |
Non Current Investments | ₹22 Cr | ₹-0.16 Cr | ₹-0.04 Cr | ₹0.00 Cr | - |
Long Term Investment | ₹22 Cr | ₹-0.16 Cr | ₹-0.04 Cr | ₹0.00 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹23 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Long Term Loans & Advances | ₹16 Cr | ₹15 Cr | ₹8.91 Cr | ₹6.98 Cr | ₹6.06 Cr |
Other Non Current Assets | ₹0.48 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.12 Cr |
Total Non-Current Assets | ₹147 Cr | ₹127 Cr | ₹103 Cr | ₹95 Cr | ₹78 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹72 Cr | ₹58 Cr | ₹59 Cr | ₹57 Cr | ₹30 Cr |
Raw Materials | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹3.70 Cr |
Work-in Progress | ₹32 Cr | ₹22 Cr | ₹20 Cr | ₹13 Cr | ₹8.60 Cr |
Finished Goods | ₹8.90 Cr | ₹7.43 Cr | ₹8.43 Cr | ₹6.56 Cr | ₹7.16 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.17 Cr | ₹3.24 Cr | ₹2.53 Cr | ₹1.98 Cr | ₹2.54 Cr |
Other Inventory | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹20 Cr | ₹8.24 Cr |
Sundry Debtors | ₹42 Cr | ₹28 Cr | ₹36 Cr | ₹21 Cr | ₹18 Cr |
Debtors more than Six months | ₹0.81 Cr | ₹1.08 Cr | ₹2.91 Cr | ₹0.65 Cr | - |
Debtors Others | ₹43 Cr | ₹28 Cr | ₹34 Cr | ₹21 Cr | ₹19 Cr |
Cash and Bank | ₹4.52 Cr | ₹4.81 Cr | ₹5.17 Cr | ₹6.05 Cr | ₹4.49 Cr |
Cash in hand | ₹0.27 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.15 Cr |
Balances at Bank | ₹4.25 Cr | ₹4.67 Cr | ₹5.07 Cr | ₹5.96 Cr | ₹4.33 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.52 Cr | ₹2.53 Cr | ₹3.39 Cr | ₹9.42 Cr | ₹7.24 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.21 Cr | ₹0.22 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Interest accrued and or due on loans | - | - | ₹0.21 Cr | - | - |
Prepaid Expenses | ₹0.29 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.38 Cr |
Other current_assets | ₹1.02 Cr | ₹2.10 Cr | ₹2.92 Cr | ₹9.12 Cr | ₹6.83 Cr |
Short Term Loans and Advances | ₹5.34 Cr | ₹7.14 Cr | ₹15 Cr | ₹8.51 Cr | ₹1.55 Cr |
Advances recoverable in cash or in kind | ₹0.46 Cr | ₹2.99 Cr | ₹5.06 Cr | ₹7.95 Cr | ₹0.83 Cr |
Advance income tax and TDS | ₹1.05 Cr | ₹1.01 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.62 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.82 Cr | ₹3.14 Cr | ₹9.69 Cr | ₹0.08 Cr | ₹0.10 Cr |
Total Current Assets | ₹126 Cr | ₹100 Cr | ₹119 Cr | ₹102 Cr | ₹62 Cr |
Net Current Assets (Including Current Investments) | ₹26 Cr | ₹40 Cr | ₹43 Cr | ₹26 Cr | ₹23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹273 Cr | ₹227 Cr | ₹222 Cr | ₹197 Cr | ₹140 Cr |
Contingent Liabilities | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹0.11 Cr |
Total Debt | ₹101 Cr | ₹68 Cr | ₹77 Cr | ₹81 Cr | ₹52 Cr |
Book Value | 32.22 | 30.17 | 82.83 | 66.60 | 58.31 |
Adjusted Book Value | 32.22 | 30.17 | 27.61 | 22.20 | 19.44 |
Compare Balance Sheet of peers of COMMERCIAL SYN BAGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COMMERCIAL SYN BAGS | ₹314.0 Cr | -8.6% | 9.9% | 7.6% | Stock Analytics | |
SUPREME INDUSTRIES | ₹59,658.8 Cr | -1.6% | -1.4% | 3.6% | Stock Analytics | |
ASTRAL | ₹44,234.7 Cr | -0.5% | -10.8% | -13.4% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,437.5 Cr | -2.8% | -8.6% | 17.4% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,954.5 Cr | 5.5% | -3.5% | -15.4% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,758.0 Cr | 2.3% | -1.4% | -42.3% | Stock Analytics |
COMMERCIAL SYN BAGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COMMERCIAL SYN BAGS | -8.6% |
9.9% |
7.6% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses