COASTAL CORPORATION
|
COASTAL CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | ₹4.21 Cr | - |
Total Reserves | ₹246 Cr | ₹232 Cr | ₹193 Cr | ₹161 Cr | ₹133 Cr |
Securities Premium | ₹66 Cr | ₹55 Cr | ₹25 Cr | ₹9.50 Cr | ₹0.47 Cr |
Capital Reserves | ₹8.80 Cr | ₹9.37 Cr | ₹6.50 Cr | - | - |
Profit & Loss Account Balance | ₹168 Cr | ₹165 Cr | ₹160 Cr | ₹149 Cr | ₹132 Cr |
General Reserves | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr |
Other Reserves | ₹2.12 Cr | ₹1.43 Cr | ₹0.19 Cr | ₹0.86 Cr | ₹-0.86 Cr |
Reserve excluding Revaluation Reserve | ₹246 Cr | ₹232 Cr | ₹193 Cr | ₹161 Cr | ₹133 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹259 Cr | ₹245 Cr | ₹205 Cr | ₹176 Cr | ₹143 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹116 Cr | ₹26 Cr | ₹25 Cr | ₹15 Cr | ₹0.21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹122 Cr | ₹32 Cr | ₹30 Cr | ₹15 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5.62 Cr | ₹-5.77 Cr | ₹-5.09 Cr | ₹0.06 Cr | ₹0.21 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹6.43 Cr | ₹5.00 Cr | ₹1.91 Cr | ₹1.70 Cr | ₹1.48 Cr |
Deferred Tax Assets | ₹0.37 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.30 Cr |
Deferred Tax Liability | ₹6.80 Cr | ₹5.24 Cr | ₹2.29 Cr | ₹2.06 Cr | ₹1.78 Cr |
Other Long Term Liabilities | ₹2.30 Cr | ₹2.30 Cr | ₹1.86 Cr | ₹1.65 Cr | ₹0.18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.08 Cr | ₹0.51 Cr | ₹1.15 Cr | ₹0.92 Cr | ₹1.14 Cr |
Total Non-Current Liabilities | ₹126 Cr | ₹34 Cr | ₹30 Cr | ₹20 Cr | ₹3.01 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.85 Cr | ₹5.61 Cr | ₹5.70 Cr | ₹3.86 Cr | ₹15 Cr |
Sundry Creditors | ₹6.85 Cr | ₹5.61 Cr | ₹5.70 Cr | ₹3.86 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹6.04 Cr | ₹7.72 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹6.04 Cr | ₹7.72 Cr |
Short Term Borrowings | ₹207 Cr | ₹140 Cr | ₹142 Cr | ₹122 Cr | ₹112 Cr |
Secured ST Loans repayable on Demands | ₹207 Cr | ₹140 Cr | ₹142 Cr | ₹122 Cr | ₹112 Cr |
Working Capital Loans- Sec | ₹207 Cr | ₹140 Cr | ₹142 Cr | ₹122 Cr | ₹112 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-207 Cr | ₹-140 Cr | ₹-142 Cr | ₹-122 Cr | ₹-112 Cr |
Short Term Provisions | ₹2.16 Cr | ₹1.39 Cr | ₹5.87 Cr | ₹7.41 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.96 Cr | ₹1.03 Cr | ₹5.59 Cr | ₹7.25 Cr | ₹11 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.20 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹247 Cr | ₹165 Cr | ₹169 Cr | ₹140 Cr | ₹146 Cr |
Total Liabilities | ₹632 Cr | ₹444 Cr | ₹403 Cr | ₹335 Cr | ₹292 Cr |
ASSETS | |||||
Gross Block | ₹213 Cr | ₹205 Cr | ₹82 Cr | ₹73 Cr | ₹59 Cr |
Less: Accumulated Depreciation | ₹47 Cr | ₹36 Cr | ₹27 Cr | ₹23 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹166 Cr | ₹169 Cr | ₹55 Cr | ₹50 Cr | ₹39 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹87 Cr | ₹16 Cr | ₹92 Cr | ₹32 Cr | ₹2.30 Cr |
Non Current Investments | ₹1.96 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹2.18 Cr | ₹1.41 Cr |
Long Term Investment | ₹1.96 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹2.18 Cr | ₹1.41 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.96 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹2.18 Cr | ₹1.41 Cr |
Long Term Loans & Advances | ₹32 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹7.87 Cr |
Other Non Current Assets | ₹21 Cr | ₹13 Cr | ₹9.65 Cr | ₹6.47 Cr | ₹12 Cr |
Total Non-Current Assets | ₹319 Cr | ₹234 Cr | ₹190 Cr | ₹117 Cr | ₹73 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹166 Cr | ₹116 Cr | ₹109 Cr | ₹101 Cr | ₹103 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹162 Cr | ₹112 Cr | ₹106 Cr | ₹97 Cr | ₹100 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.90 Cr | ₹4.29 Cr | ₹2.89 Cr | ₹3.80 Cr | ₹2.84 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹58 Cr | ₹26 Cr | ₹40 Cr | ₹29 Cr | ₹38 Cr |
Debtors more than Six months | ₹1.16 Cr | ₹5.10 Cr | ₹1.30 Cr | ₹1.00 Cr | - |
Debtors Others | ₹57 Cr | ₹21 Cr | ₹38 Cr | ₹28 Cr | ₹38 Cr |
Cash and Bank | ₹43 Cr | ₹35 Cr | ₹28 Cr | ₹49 Cr | ₹46 Cr |
Cash in hand | ₹0.06 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹43 Cr | ₹35 Cr | ₹28 Cr | ₹49 Cr | ₹46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹17 Cr | ₹12 Cr | ₹18 Cr | ₹21 Cr | ₹12 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.26 Cr | ₹0.78 Cr | ₹2.45 Cr | ₹0.99 Cr | - |
Prepaid Expenses | ₹3.25 Cr | ₹1.25 Cr | ₹4.26 Cr | ₹2.23 Cr | ₹1.59 Cr |
Other current_assets | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹17 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹28 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹5.58 Cr | ₹8.76 Cr | ₹2.40 Cr | ₹3.42 Cr | ₹1.09 Cr |
Advance income tax and TDS | ₹3.51 Cr | ₹5.18 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹7.12 Cr | ₹-0.17 Cr | ₹-0.01 Cr | ₹3.84 Cr |
Total Current Assets | ₹313 Cr | ₹211 Cr | ₹214 Cr | ₹218 Cr | ₹219 Cr |
Net Current Assets (Including Current Investments) | ₹66 Cr | ₹45 Cr | ₹45 Cr | ₹78 Cr | ₹73 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹632 Cr | ₹444 Cr | ₹403 Cr | ₹335 Cr | ₹292 Cr |
Contingent Liabilities | ₹8.32 Cr | ₹7.23 Cr | ₹40 Cr | ₹40 Cr | ₹8.93 Cr |
Total Debt | ₹332 Cr | ₹174 Cr | ₹172 Cr | ₹138 Cr | ₹112 Cr |
Book Value | - | 188.82 | 176.68 | 160.66 | 140.81 |
Adjusted Book Value | 192.71 | 188.82 | 167.54 | 152.35 | 133.53 |
Compare Balance Sheet of peers of COASTAL CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COASTAL CORPORATION | ₹345.5 Cr | -1.7% | 9.4% | -1.1% | Stock Analytics | |
NESTLE INDIA | ₹208,629.0 Cr | -3.5% | -2.1% | -11.3% | Stock Analytics | |
VARUN BEVERAGES | ₹207,016.0 Cr | -5.2% | -2.3% | 38.6% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹113,230.0 Cr | -3% | -2.2% | -2% | Stock Analytics | |
MARICO | ₹81,373.8 Cr | -2.7% | 6.3% | 18.7% | Stock Analytics | |
JUBILANT FOODWORKS | ₹44,374.6 Cr | -2.1% | 10.2% | 21.6% | Stock Analytics |
COASTAL CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COASTAL CORPORATION | -1.7% |
9.4% |
-1.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses