CLEAN SCIENCE AND TECHNOLOGY
|
CLEAN SCIENCE AND TECHNOLOGY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹1.33 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹2.00 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹1.33 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹1.33 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
Share Warrants & Outstandings | ₹2.37 Cr | ₹1.26 Cr | ₹0.48 Cr | - | - |
Total Reserves | ₹1,190 Cr | ₹998 Cr | ₹757 Cr | ₹529 Cr | ₹341 Cr |
Securities Premium | ₹2.47 Cr | ₹1.24 Cr | - | - | ₹6.10 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,183 Cr | ₹993 Cr | ₹753 Cr | ₹525 Cr | ₹329 Cr |
General Reserves | ₹4.30 Cr | ₹4.30 Cr | ₹4.30 Cr | ₹4.30 Cr | ₹7.40 Cr |
Other Reserves | - | - | - | - | ₹-1.39 Cr |
Reserve excluding Revaluation Reserve | ₹1,190 Cr | ₹998 Cr | ₹757 Cr | ₹529 Cr | ₹341 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,203 Cr | ₹1,010 Cr | ₹768 Cr | ₹540 Cr | ₹342 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹0.26 Cr | ₹0.33 Cr | ₹0.29 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹0.26 Cr | ₹0.33 Cr | ₹0.29 Cr |
Deferred Tax Assets / Liabilities | ₹30 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹10 Cr |
Deferred Tax Assets | ₹3.77 Cr | ₹2.91 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹2.49 Cr |
Deferred Tax Liability | ₹34 Cr | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹2.33 Cr | ₹2.32 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.83 Cr | ₹0.58 Cr | ₹0.13 Cr | ₹0.37 Cr | ₹0.33 Cr |
Total Non-Current Liabilities | ₹33 Cr | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹11 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹108 Cr | ₹81 Cr | ₹102 Cr | ₹61 Cr | ₹36 Cr |
Sundry Creditors | ₹108 Cr | ₹81 Cr | ₹102 Cr | ₹61 Cr | ₹36 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹45 Cr | ₹29 Cr | ₹29 Cr | ₹41 Cr | ₹36 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.73 Cr | ₹0.09 Cr | ₹0.70 Cr | ₹1.04 Cr | ₹0.23 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹44 Cr | ₹29 Cr | ₹28 Cr | ₹40 Cr | ₹36 Cr |
Short Term Borrowings | - | ₹0.05 Cr | ₹0.07 Cr | - | ₹2.40 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹2.40 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹2.40 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹0.05 Cr | ₹0.07 Cr | - | ₹-2.40 Cr |
Short Term Provisions | ₹6.92 Cr | ₹6.15 Cr | ₹4.19 Cr | ₹0.15 Cr | ₹3.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.59 Cr | ₹5.91 Cr | ₹3.79 Cr | - | ₹2.98 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.32 Cr | ₹0.24 Cr | ₹0.40 Cr | ₹0.15 Cr | ₹0.15 Cr |
Total Current Liabilities | ₹160 Cr | ₹116 Cr | ₹135 Cr | ₹102 Cr | ₹77 Cr |
Total Liabilities | ₹1,396 Cr | ₹1,152 Cr | ₹925 Cr | ₹660 Cr | ₹430 Cr |
ASSETS | |||||
Gross Block | ₹816 Cr | ₹595 Cr | ₹395 Cr | ₹261 Cr | ₹225 Cr |
Less: Accumulated Depreciation | ₹180 Cr | ₹135 Cr | ₹99 Cr | ₹75 Cr | ₹59 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹636 Cr | ₹460 Cr | ₹296 Cr | ₹186 Cr | ₹166 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹57 Cr | ₹20 Cr | ₹44 Cr | ₹55 Cr | ₹3.42 Cr |
Non Current Investments | ₹37 Cr | ₹25 Cr | - | - | - |
Long Term Investment | ₹37 Cr | ₹25 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹37 Cr | ₹25 Cr | - | - | - |
Long Term Loans & Advances | ₹5.58 Cr | ₹15 Cr | ₹14 Cr | ₹8.44 Cr | ₹3.53 Cr |
Other Non Current Assets | ₹0.62 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹15 Cr | ₹0.35 Cr |
Total Non-Current Assets | ₹737 Cr | ₹521 Cr | ₹354 Cr | ₹265 Cr | ₹173 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹302 Cr | ₹328 Cr | ₹191 Cr | ₹232 Cr | ₹133 Cr |
Quoted | ₹275 Cr | ₹264 Cr | ₹191 Cr | ₹232 Cr | ₹133 Cr |
Unquoted | ₹28 Cr | ₹63 Cr | - | - | - |
Inventories | ₹124 Cr | ₹109 Cr | ₹88 Cr | ₹53 Cr | ₹35 Cr |
Raw Materials | ₹39 Cr | ₹30 Cr | ₹22 Cr | ₹12 Cr | ₹7.21 Cr |
Work-in Progress | ₹52 Cr | ₹51 Cr | ₹46 Cr | ₹29 Cr | ₹20 Cr |
Finished Goods | ₹20 Cr | ₹14 Cr | ₹7.14 Cr | ₹5.31 Cr | ₹4.84 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.14 Cr | ₹5.31 Cr | ₹5.24 Cr | ₹0.96 Cr | ₹1.24 Cr |
Other Inventory | ₹6.85 Cr | ₹8.15 Cr | ₹7.33 Cr | ₹6.29 Cr | ₹1.17 Cr |
Sundry Debtors | ₹164 Cr | ₹146 Cr | ₹154 Cr | ₹74 Cr | ₹70 Cr |
Debtors more than Six months | ₹0.33 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | - |
Debtors Others | ₹163 Cr | ₹146 Cr | ₹154 Cr | ₹74 Cr | ₹70 Cr |
Cash and Bank | ₹11 Cr | ₹12 Cr | ₹75 Cr | ₹16 Cr | ₹9.28 Cr |
Cash in hand | ₹0.08 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
Balances at Bank | ₹11 Cr | ₹12 Cr | ₹75 Cr | ₹16 Cr | ₹9.22 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.25 Cr | ₹3.76 Cr | ₹17 Cr | ₹11 Cr | ₹6.91 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.19 Cr | ₹0.76 Cr | ₹0.17 Cr | ₹1.00 Cr | ₹0.11 Cr |
Prepaid Expenses | ₹2.50 Cr | ₹1.78 Cr | ₹1.59 Cr | ₹1.06 Cr | ₹0.83 Cr |
Other current_assets | ₹1.56 Cr | ₹1.22 Cr | ₹15 Cr | ₹8.49 Cr | ₹5.97 Cr |
Short Term Loans and Advances | ₹55 Cr | ₹31 Cr | ₹35 Cr | ₹9.67 Cr | ₹3.41 Cr |
Advances recoverable in cash or in kind | ₹2.14 Cr | ₹3.05 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.55 Cr |
Advance income tax and TDS | ₹0.22 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹53 Cr | ₹28 Cr | ₹35 Cr | ₹9.43 Cr | ₹2.86 Cr |
Total Current Assets | ₹660 Cr | ₹630 Cr | ₹559 Cr | ₹395 Cr | ₹257 Cr |
Net Current Assets (Including Current Investments) | ₹500 Cr | ₹515 Cr | ₹424 Cr | ₹293 Cr | ₹180 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,396 Cr | ₹1,152 Cr | ₹925 Cr | ₹660 Cr | ₹430 Cr |
Contingent Liabilities | ₹1.53 Cr | - | - | - | - |
Total Debt | - | ₹0.05 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹2.69 Cr |
Book Value | - | 94.95 | 72.30 | 50.81 | 2,576.03 |
Adjusted Book Value | 113.02 | 94.95 | 72.30 | 50.81 | 32.20 |
Compare Balance Sheet of peers of CLEAN SCIENCE AND TECHNOLOGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CLEAN SCIENCE AND TECHNOLOGY | ₹14,834.2 Cr | -1.8% | 9.7% | -7.6% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,207.0 Cr | -2.2% | -4.4% | 11.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,549.2 Cr | 3.8% | -1.1% | 55.2% | Stock Analytics | |
SRF | ₹66,636.3 Cr | -0.7% | -1.6% | -7.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹45,357.1 Cr | 1.8% | 13.6% | 22.2% | Stock Analytics | |
DEEPAK NITRITE | ₹34,277.6 Cr | -0.6% | -5.1% | 8.1% | Stock Analytics |
CLEAN SCIENCE AND TECHNOLOGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CLEAN SCIENCE AND TECHNOLOGY | -1.8% |
9.7% |
-7.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses