CHL
|
CHL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-126 Cr | ₹-133 Cr | ₹-99 Cr | ₹-60 Cr | ₹-30 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹-160 Cr | ₹-166 Cr | ₹-133 Cr | ₹-93 Cr | ₹-63 Cr |
General Reserves | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Other Reserves | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
Reserve excluding Revaluation Reserve | ₹-126 Cr | ₹-133 Cr | ₹-99 Cr | ₹-60 Cr | ₹-30 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-115 Cr | ₹-122 Cr | ₹-88 Cr | ₹-49 Cr | ₹-19 Cr |
Minority Interest | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹249 Cr | ₹268 Cr | ₹248 Cr | ₹212 Cr | ₹213 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹249 Cr | ₹268 Cr | ₹248 Cr | ₹214 Cr | ₹214 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.35 Cr | ₹-0.34 Cr | ₹-0.64 Cr | ₹-1.63 Cr | ₹-1.28 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹6.89 Cr | ₹6.66 Cr | ₹6.55 Cr | ₹6.49 Cr | ₹6.72 Cr |
Deferred Tax Assets | ₹0.05 Cr | ₹0.13 Cr | - | ₹0.04 Cr | ₹0.26 Cr |
Deferred Tax Liability | ₹6.94 Cr | ₹6.78 Cr | ₹6.55 Cr | ₹6.52 Cr | ₹6.98 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.07 Cr | ₹0.91 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹2.61 Cr |
Total Non-Current Liabilities | ₹268 Cr | ₹295 Cr | ₹274 Cr | ₹234 Cr | ₹237 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.47 Cr | ₹5.82 Cr | ₹4.86 Cr | ₹3.52 Cr | ₹5.13 Cr |
Sundry Creditors | ₹6.47 Cr | ₹5.82 Cr | ₹4.86 Cr | ₹3.52 Cr | ₹5.13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹136 Cr | ₹109 Cr | ₹73 Cr | ₹83 Cr | ₹71 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹2.82 Cr |
Advances received from customers | ₹2.08 Cr | ₹1.46 Cr | ₹1.34 Cr | ₹1.85 Cr | ₹1.94 Cr |
Interest Accrued But Not Due | ₹124 Cr | ₹99 Cr | ₹58 Cr | ₹60 Cr | ₹52 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9.65 Cr | ₹8.46 Cr | ₹13 Cr | ₹21 Cr | ₹15 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹142 Cr | ₹115 Cr | ₹78 Cr | ₹86 Cr | ₹76 Cr |
Total Liabilities | ₹340 Cr | ₹333 Cr | ₹307 Cr | ₹316 Cr | ₹339 Cr |
ASSETS | |||||
Gross Block | ₹455 Cr | ₹444 Cr | ₹429 Cr | ₹421 Cr | ₹421 Cr |
Less: Accumulated Depreciation | ₹183 Cr | ₹166 Cr | ₹150 Cr | ₹135 Cr | ₹119 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹273 Cr | ₹278 Cr | ₹280 Cr | ₹286 Cr | ₹302 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.17 Cr | - | ₹1.48 Cr | - | - |
Non Current Investments | ₹1.21 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.36 Cr |
Long Term Investment | ₹1.21 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.36 Cr |
Quoted | ₹1.10 Cr | ₹0.58 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.15 Cr |
Unquoted | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.21 Cr |
Long Term Loans & Advances | ₹6.42 Cr | ₹3.51 Cr | ₹6.38 Cr | ₹8.39 Cr | ₹9.69 Cr |
Other Non Current Assets | ₹8.52 Cr | - | ₹0.23 Cr | - | - |
Total Non-Current Assets | ₹290 Cr | ₹283 Cr | ₹288 Cr | ₹295 Cr | ₹313 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹9.87 Cr | ₹9.56 Cr | ₹7.01 Cr | ₹6.69 Cr | ₹8.15 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.11 Cr | ₹1.39 Cr | ₹1.79 Cr | ₹1.74 Cr | ₹2.02 Cr |
Other Inventory | ₹7.76 Cr | ₹8.17 Cr | ₹5.22 Cr | ₹4.95 Cr | ₹6.13 Cr |
Sundry Debtors | ₹5.68 Cr | ₹5.95 Cr | ₹2.73 Cr | ₹2.14 Cr | ₹4.50 Cr |
Debtors more than Six months | ₹0.34 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.70 Cr | ₹0.19 Cr |
Debtors Others | ₹5.34 Cr | ₹5.57 Cr | ₹2.36 Cr | ₹1.45 Cr | ₹4.32 Cr |
Cash and Bank | ₹23 Cr | ₹31 Cr | ₹7.66 Cr | ₹1.89 Cr | ₹4.61 Cr |
Cash in hand | ₹0.24 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹0.31 Cr |
Balances at Bank | ₹23 Cr | ₹31 Cr | ₹7.37 Cr | ₹1.75 Cr | ₹4.31 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.28 Cr | ₹1.43 Cr | ₹1.05 Cr | ₹9.02 Cr | ₹8.35 Cr |
Interest accrued on Investments | ₹0.44 Cr | ₹0.19 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.84 Cr | ₹1.24 Cr | ₹1.04 Cr | ₹0.97 Cr | ₹1.35 Cr |
Other current_assets | - | - | - | ₹8.05 Cr | ₹6.97 Cr |
Short Term Loans and Advances | ₹7.09 Cr | ₹2.09 Cr | ₹0.37 Cr | ₹0.62 Cr | ₹0.86 Cr |
Advances recoverable in cash or in kind | ₹7.07 Cr | ₹2.07 Cr | ₹0.37 Cr | ₹0.61 Cr | ₹0.85 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Total Current Assets | ₹50 Cr | ₹50 Cr | ₹19 Cr | ₹20 Cr | ₹26 Cr |
Net Current Assets (Including Current Investments) | ₹-92 Cr | ₹-65 Cr | ₹-59 Cr | ₹-66 Cr | ₹-50 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹340 Cr | ₹333 Cr | ₹307 Cr | ₹316 Cr | ₹339 Cr |
Contingent Liabilities | ₹6.32 Cr | ₹11 Cr | ₹10 Cr | ₹7.33 Cr | ₹4.18 Cr |
Total Debt | ₹249 Cr | ₹268 Cr | ₹248 Cr | ₹214 Cr | ₹215 Cr |
Book Value | - | -22.18 | -16.14 | -8.99 | -3.39 |
Adjusted Book Value | -20.95 | -22.18 | -16.14 | -8.99 | -3.39 |
Compare Balance Sheet of peers of CHL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHL | ₹217.6 Cr | 10.3% | -5.9% | -3.6% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹117,860.0 Cr | 8.7% | -2.8% | 63.2% | Stock Analytics | |
EIH | ₹23,989.0 Cr | 6% | -9.1% | 10.8% | Stock Analytics | |
CHALET HOTELS | ₹17,420.7 Cr | 5.8% | -16.7% | 1.7% | Stock Analytics | |
LEMON TREE HOTELS | ₹11,681.7 Cr | 9.2% | -1.1% | 1.1% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,796.6 Cr | 4.4% | -9.2% | -18.4% | Stock Analytics |
CHL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHL | 10.3% |
-5.9% |
-3.6% |
SENSEX | 2.7% |
0.8% |
9.7% |
You may also like the below Video Courses