Home > Balance Sheet > CHEVIOT COMPANY

CHEVIOT COMPANY
Balance Sheet

COMMUNITY POLL
for CHEVIOT COMPANY
Please provide your vote to see the results

CHEVIOT COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.02 Cr₹6.02 Cr₹6.02 Cr₹6.27 Cr₹6.47 Cr
    Equity - Authorised ₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹6.02 Cr₹6.02 Cr₹6.02 Cr₹6.27 Cr₹6.47 Cr
    Equity Paid Up ₹6.02 Cr₹6.02 Cr₹6.02 Cr₹6.27 Cr₹6.47 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹620 Cr₹567 Cr₹547 Cr₹676 Cr₹617 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹184 Cr₹132 Cr₹113 Cr₹142 Cr₹62 Cr
    General Reserves ₹328 Cr₹328 Cr₹328 Cr₹381 Cr₹401 Cr
    Other Reserves ₹108 Cr₹107 Cr₹106 Cr₹154 Cr₹153 Cr
Reserve excluding Revaluation Reserve ₹512 Cr₹460 Cr₹441 Cr₹523 Cr₹465 Cr
Revaluation reserve ₹107 Cr₹106 Cr₹106 Cr₹153 Cr₹152 Cr
Shareholder's Funds ₹626 Cr₹573 Cr₹553 Cr₹682 Cr₹623 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.07 Cr₹0.22 Cr₹0.37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹0.08 Cr
    Term Loans - Institutions --₹0.22 Cr₹0.37 Cr₹0.48 Cr
    Other Secured --₹-0.15 Cr₹-0.15 Cr₹-0.19 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹11 Cr₹13 Cr₹23 Cr₹22 Cr
    Deferred Tax Assets ₹0.82 Cr₹0.90 Cr₹0.83 Cr₹0.97 Cr₹1.36 Cr
    Deferred Tax Liability ₹14 Cr₹12 Cr₹14 Cr₹24 Cr₹24 Cr
Other Long Term Liabilities ₹0.13 Cr₹0.32 Cr₹2.50 Cr₹2.81 Cr₹3.12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.59 Cr₹0.56 Cr₹0.35 Cr₹0.31 Cr₹0.61 Cr
Total Non-Current Liabilities ₹14 Cr₹12 Cr₹16 Cr₹27 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹11 Cr₹5.07 Cr₹6.45 Cr₹4.08 Cr₹3.59 Cr
    Sundry Creditors ₹11 Cr₹5.07 Cr₹6.45 Cr₹4.08 Cr₹3.59 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹23 Cr₹20 Cr₹15 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.34 Cr₹1.98 Cr₹0.00 Cr₹0.02 Cr₹0.29 Cr
    Interest Accrued But Not Due ----₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹21 Cr₹20 Cr₹15 Cr₹16 Cr
Short Term Borrowings ₹8.77 Cr₹6.18 Cr₹7.50 Cr₹8.19 Cr₹4.16 Cr
    Secured ST Loans repayable on Demands ₹8.77 Cr₹6.18 Cr₹7.50 Cr₹8.19 Cr₹4.16 Cr
    Working Capital Loans- Sec ₹8.77 Cr₹6.18 Cr₹7.50 Cr₹8.19 Cr₹4.16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.77 Cr₹-6.18 Cr₹-7.50 Cr₹-8.19 Cr₹-4.16 Cr
Short Term Provisions ₹3.27 Cr₹3.10 Cr₹3.11 Cr₹3.40 Cr₹2.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.15 Cr₹1.00 Cr₹1.48 Cr₹1.65 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.12 Cr₹2.10 Cr₹1.63 Cr₹1.76 Cr₹2.13 Cr
Total Current Liabilities ₹41 Cr₹37 Cr₹37 Cr₹30 Cr₹27 Cr
Total Liabilities ₹681 Cr₹622 Cr₹606 Cr₹739 Cr₹676 Cr
ASSETS
Gross Block ₹392 Cr₹388 Cr₹331 Cr₹399 Cr₹401 Cr
Less: Accumulated Depreciation ₹190 Cr₹184 Cr₹183 Cr₹183 Cr₹181 Cr
Less: Impairment of Assets -----
Net Block ₹202 Cr₹204 Cr₹148 Cr₹216 Cr₹219 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.10 Cr₹4.54 Cr₹37 Cr₹32 Cr₹26 Cr
Non Current Investments ₹270 Cr₹188 Cr₹177 Cr₹193 Cr₹197 Cr
Long Term Investment ₹270 Cr₹188 Cr₹177 Cr₹193 Cr₹197 Cr
    Quoted ₹92 Cr₹69 Cr₹124 Cr₹149 Cr₹157 Cr
    Unquoted ₹179 Cr₹119 Cr₹52 Cr₹46 Cr₹42 Cr
Long Term Loans & Advances ₹3.72 Cr₹1.73 Cr₹2.94 Cr₹4.74 Cr₹4.28 Cr
Other Non Current Assets ₹0.56 Cr₹0.35 Cr₹6.47 Cr₹14 Cr₹18 Cr
Total Non-Current Assets ₹481 Cr₹399 Cr₹371 Cr₹460 Cr₹465 Cr
Current Assets Loans & Advances -----
Currents Investments ₹50 Cr₹69 Cr₹55 Cr₹129 Cr₹59 Cr
    Quoted ₹2.04 Cr₹33 Cr₹15 Cr₹42 Cr₹34 Cr
    Unquoted ₹50 Cr₹39 Cr₹42 Cr₹87 Cr₹25 Cr
Inventories ₹107 Cr₹100 Cr₹88 Cr₹82 Cr₹82 Cr
    Raw Materials ₹55 Cr₹54 Cr₹44 Cr₹40 Cr₹48 Cr
    Work-in Progress ₹15 Cr₹17 Cr₹14 Cr₹15 Cr₹13 Cr
    Finished Goods ₹30 Cr₹23 Cr₹19 Cr₹17 Cr₹17 Cr
    Packing Materials -----
    Stores  and Spare ₹5.86 Cr₹5.80 Cr₹6.36 Cr₹4.28 Cr₹3.82 Cr
    Other Inventory ₹0.02 Cr₹0.02 Cr₹4.69 Cr₹6.46 Cr₹0.81 Cr
Sundry Debtors ₹30 Cr₹34 Cr₹49 Cr₹42 Cr₹34 Cr
    Debtors more than Six months ---₹0.01 Cr-
    Debtors Others ₹30 Cr₹34 Cr₹49 Cr₹42 Cr₹34 Cr
Cash and Bank ₹2.95 Cr₹8.60 Cr₹24 Cr₹13 Cr₹21 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr
    Balances at Bank ₹2.92 Cr₹8.57 Cr₹24 Cr₹13 Cr₹21 Cr
    Other cash and bank balances --₹0.01 Cr₹0.06 Cr₹0.01 Cr
Other Current Assets ₹4.39 Cr₹7.60 Cr₹16 Cr₹11 Cr₹13 Cr
    Interest accrued on Investments ₹1.02 Cr₹1.12 Cr₹2.13 Cr₹2.42 Cr₹1.91 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.00 Cr₹2.46 Cr₹2.72 Cr₹2.11 Cr₹1.95 Cr
    Other current_assets ₹1.38 Cr₹4.01 Cr₹11 Cr₹6.69 Cr₹9.49 Cr
Short Term Loans and Advances ₹5.01 Cr₹3.43 Cr₹2.73 Cr₹1.79 Cr₹2.25 Cr
    Advances recoverable in cash or in kind ₹1.61 Cr₹1.12 Cr₹0.95 Cr₹0.42 Cr₹0.59 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.39 Cr₹2.31 Cr₹1.78 Cr₹1.37 Cr₹1.66 Cr
Total Current Assets ₹199 Cr₹223 Cr₹235 Cr₹280 Cr₹212 Cr
Net Current Assets (Including Current Investments) ₹159 Cr₹186 Cr₹198 Cr₹249 Cr₹185 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹681 Cr₹622 Cr₹606 Cr₹739 Cr₹676 Cr
Contingent Liabilities ₹2.49 Cr₹1.74 Cr₹7.32 Cr₹1.49 Cr₹2.37 Cr
Total Debt ₹8.77 Cr₹6.25 Cr₹7.72 Cr₹8.57 Cr₹4.72 Cr
Book Value 861.52775.16743.61844.07728.58
Adjusted Book Value 861.52775.16743.61844.07728.58

Compare Balance Sheet of peers of CHEVIOT COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEVIOT COMPANY ₹691.4 Cr -4.2% -7.5% -18.5% Stock Analytics
PAGE INDUSTRIES ₹50,291.8 Cr -3.4% -4.9% 21.7% Stock Analytics
KPR MILL ₹31,810.9 Cr -2.2% -6.4% 15% Stock Analytics
VEDANT FASHIONS ₹26,938.9 Cr -5.3% -13.9% -4.9% Stock Analytics
SWAN ENERGY ₹17,426.6 Cr -7.1% -22.7% -12.9% Stock Analytics
WELSPUN LIVING ₹14,315.3 Cr -0.1% -4.6% 7.5% Stock Analytics


CHEVIOT COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEVIOT COMPANY

-4.2%

-7.5%

-18.5%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses