CHEMTECH INDUSTRIAL VALVES
|
CHEMTECH INDUSTRIAL VALVES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.38 Cr | - | - | - | - |
Total Reserves | ₹19 Cr | ₹0.54 Cr | ₹-2.28 Cr | ₹-1.78 Cr | ₹-2.54 Cr |
Securities Premium | ₹17 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1.28 Cr | ₹-2.92 Cr | ₹-5.74 Cr | ₹-5.24 Cr | ₹-6.22 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.50 Cr |
Reserve excluding Revaluation Reserve | ₹19 Cr | ₹0.26 Cr | ₹-2.57 Cr | ₹-2.07 Cr | ₹-2.83 Cr |
Revaluation reserve | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
Shareholder's Funds | ₹35 Cr | ₹12 Cr | ₹9.21 Cr | ₹9.71 Cr | ₹8.95 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4.03 Cr | ₹9.10 Cr | ₹10 Cr | ₹11 Cr | ₹8.10 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4.03 Cr | ₹4.88 Cr | ₹5.84 Cr | ₹6.37 Cr | ₹3.55 Cr |
Term Loans - Institutions | - | ₹4.22 Cr | ₹4.43 Cr | ₹4.20 Cr | ₹4.55 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | ₹0.16 Cr | ₹0.34 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | ₹0.10 Cr | ₹0.18 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹0.06 Cr | ₹0.16 Cr |
Deferred Tax Assets / Liabilities | ₹0.42 Cr | ₹0.46 Cr | ₹0.52 Cr | ₹0.61 Cr | ₹0.69 Cr |
Deferred Tax Assets | ₹0.05 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr |
Deferred Tax Liability | ₹0.47 Cr | ₹0.52 Cr | ₹0.61 Cr | ₹0.69 Cr | ₹0.75 Cr |
Other Long Term Liabilities | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Long Term Trade Payables | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.22 Cr |
Long Term Provisions | ₹0.19 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.12 Cr |
Total Non-Current Liabilities | ₹4.65 Cr | ₹9.76 Cr | ₹11 Cr | ₹12 Cr | ₹9.48 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.24 Cr | ₹3.90 Cr | ₹3.77 Cr | ₹2.93 Cr | ₹2.42 Cr |
Sundry Creditors | ₹4.24 Cr | ₹3.90 Cr | ₹3.77 Cr | ₹2.93 Cr | ₹2.42 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.28 Cr | ₹2.60 Cr | ₹2.84 Cr | ₹2.63 Cr | ₹1.97 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.63 Cr | ₹0.03 Cr | ₹0.30 Cr | ₹0.41 Cr | ₹0.48 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.07 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.63 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.15 Cr | ₹1.41 Cr |
Short Term Borrowings | - | - | - | - | ₹1.48 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹1.48 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹1.48 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-1.48 Cr |
Short Term Provisions | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr |
Total Current Liabilities | ₹12 Cr | ₹6.51 Cr | ₹6.62 Cr | ₹5.58 Cr | ₹5.90 Cr |
Total Liabilities | ₹51 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹24 Cr |
ASSETS | |||||
Gross Block | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.72 Cr | ₹9.13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.05 Cr |
Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Loans & Advances | ₹3.39 Cr | ₹2.04 Cr | ₹2.35 Cr | ₹2.29 Cr | ₹2.17 Cr |
Other Non Current Assets | - | - | ₹0.08 Cr | ₹0.10 Cr | - |
Total Non-Current Assets | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹4.94 Cr | ₹2.53 Cr | ₹3.56 Cr | ₹2.60 Cr | ₹4.27 Cr |
Raw Materials | ₹0.80 Cr | ₹0.20 Cr | ₹0.67 Cr | ₹0.68 Cr | ₹0.52 Cr |
Work-in Progress | ₹0.25 Cr | ₹0.68 Cr | ₹0.81 Cr | ₹0.49 Cr | ₹0.71 Cr |
Finished Goods | ₹3.88 Cr | ₹1.65 Cr | ₹2.08 Cr | ₹1.43 Cr | ₹3.04 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹5.91 Cr | ₹6.36 Cr | ₹2.52 Cr | ₹5.16 Cr | ₹2.49 Cr |
Debtors more than Six months | - | - | ₹0.46 Cr | ₹1.34 Cr | - |
Debtors Others | ₹5.91 Cr | ₹6.36 Cr | ₹2.06 Cr | ₹3.82 Cr | ₹2.49 Cr |
Cash and Bank | ₹17 Cr | ₹1.98 Cr | ₹2.99 Cr | ₹1.58 Cr | ₹1.21 Cr |
Cash in hand | ₹0.03 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.15 Cr |
Balances at Bank | ₹17 Cr | ₹1.79 Cr | ₹2.73 Cr | ₹1.39 Cr | ₹1.06 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.69 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other current_assets | ₹0.02 Cr | - | - | - | ₹0.68 Cr |
Short Term Loans and Advances | ₹7.95 Cr | ₹3.45 Cr | ₹3.21 Cr | ₹2.51 Cr | ₹0.34 Cr |
Advances recoverable in cash or in kind | ₹0.16 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Advance income tax and TDS | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.79 Cr | ₹3.25 Cr | ₹3.15 Cr | ₹2.44 Cr | ₹0.34 Cr |
Total Current Assets | ₹36 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.00 Cr |
Net Current Assets (Including Current Investments) | ₹25 Cr | ₹7.82 Cr | ₹5.68 Cr | ₹6.28 Cr | ₹3.10 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹51 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹24 Cr |
Contingent Liabilities | ₹12 Cr | ₹6.26 Cr | ₹2.41 Cr | ₹1.59 Cr | ₹1.59 Cr |
Total Debt | ₹4.85 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Book Value | - | 10.22 | 7.77 | 8.20 | 7.54 |
Adjusted Book Value | 22.73 | 10.22 | 7.77 | 8.20 | 7.54 |
Compare Balance Sheet of peers of CHEMTECH INDUSTRIAL VALVES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHEMTECH INDUSTRIAL VALVES | ₹342.3 Cr | 14.9% | -5.8% | 125% | Stock Analytics | |
ADANI ENTERPRISES | ₹268,318.0 Cr | 1.5% | -7.5% | -27.4% | Stock Analytics | |
REDINGTON | ₹16,784.7 Cr | 3.9% | 6.1% | -0.6% | Stock Analytics | |
MMTC | ₹10,248.0 Cr | -1.6% | -10.1% | -27.2% | Stock Analytics | |
HONASA CONSUMER | ₹7,289.1 Cr | 1.8% | -8.7% | -47.2% | Stock Analytics | |
MSTC | ₹4,145.2 Cr | -3.8% | -13.6% | -44.4% | Stock Analytics |
CHEMTECH INDUSTRIAL VALVES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHEMTECH INDUSTRIAL VALVES | 14.9% |
-5.8% |
125% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses