CHEMFAB ALKALIS
|
CHEMFAB ALKALIS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.28 Cr | ₹1.70 Cr | ₹1.33 Cr | ₹0.94 Cr | ₹0.57 Cr |
| Total Reserves | ₹365 Cr | ₹371 Cr | ₹346 Cr | ₹283 Cr | ₹253 Cr |
| Securities Premium | ₹352 Cr | ₹350 Cr | ₹349 Cr | ₹348 Cr | ₹347 Cr |
| Capital Reserves | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Profit & Loss Account Balance | ₹3.19 Cr | ₹12 Cr | ₹-13 Cr | ₹-75 Cr | ₹-105 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹9.69 Cr | ₹9.72 Cr | ₹9.66 Cr | ₹9.64 Cr | ₹9.63 Cr |
| Reserve excluding Revaluation Reserve | ₹365 Cr | ₹371 Cr | ₹346 Cr | ₹283 Cr | ₹253 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹380 Cr | ₹387 Cr | ₹361 Cr | ₹298 Cr | ₹267 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹64 Cr | ₹16 Cr | - | - | ₹23 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹81 Cr | ₹18 Cr | - | - | ₹15 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-17 Cr | ₹-1.82 Cr | - | - | ₹8.59 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-23 Cr | ₹-26 Cr | ₹-31 Cr | ₹-40 Cr | ₹-43 Cr |
| Deferred Tax Assets | ₹54 Cr | ₹52 Cr | ₹58 Cr | ₹67 Cr | ₹69 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹26 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
| Other Long Term Liabilities | ₹3.16 Cr | ₹3.24 Cr | ₹3.67 Cr | ₹3.27 Cr | ₹2.20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹36 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
| Total Non-Current Liabilities | ₹80 Cr | ₹25 Cr | ₹3.47 Cr | ₹-6.41 Cr | ₹13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹32 Cr | ₹27 Cr | ₹28 Cr | ₹20 Cr | ₹18 Cr |
| Sundry Creditors | ₹32 Cr | ₹27 Cr | ₹28 Cr | ₹20 Cr | ₹18 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹35 Cr | ₹60 Cr | ₹13 Cr | ₹19 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.11 Cr | ₹7.89 Cr | ₹3.26 Cr | ₹9.00 Cr | ₹3.91 Cr |
| Interest Accrued But Not Due | ₹0.48 Cr | ₹0.12 Cr | - | ₹0.10 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹25 Cr | ₹52 Cr | ₹9.65 Cr | ₹9.98 Cr | ₹15 Cr |
| Short Term Borrowings | ₹2.00 Cr | - | ₹0.01 Cr | ₹6.85 Cr | ₹0.42 Cr |
| Secured ST Loans repayable on Demands | ₹2.00 Cr | - | ₹0.01 Cr | - | ₹0.42 Cr |
| Working Capital Loans- Sec | ₹2.00 Cr | - | ₹0.01 Cr | - | ₹0.42 Cr |
| Buyers Credits - Unsec | - | - | - | ₹6.85 Cr | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.00 Cr | - | ₹-0.01 Cr | - | ₹-0.42 Cr |
| Short Term Provisions | ₹34 Cr | ₹35 Cr | ₹27 Cr | ₹12 Cr | ₹3.66 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹32 Cr | ₹32 Cr | ₹24 Cr | ₹8.54 Cr | ₹1.10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.61 Cr | ₹2.76 Cr | ₹2.69 Cr | ₹3.11 Cr | ₹2.56 Cr |
| Total Current Liabilities | ₹103 Cr | ₹122 Cr | ₹68 Cr | ₹58 Cr | ₹42 Cr |
| Total Liabilities | ₹563 Cr | ₹535 Cr | ₹433 Cr | ₹349 Cr | ₹322 Cr |
| ASSETS | |||||
| Gross Block | ₹468 Cr | ₹363 Cr | ₹289 Cr | ₹277 Cr | ₹274 Cr |
| Less: Accumulated Depreciation | ₹151 Cr | ₹116 Cr | ₹97 Cr | ₹83 Cr | ₹72 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹317 Cr | ₹247 Cr | ₹192 Cr | ₹194 Cr | ₹202 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹36 Cr | ₹74 Cr | ₹31 Cr | ₹8.19 Cr | ₹3.40 Cr |
| Non Current Investments | ₹0.10 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Long Term Investment | ₹0.10 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Quoted | ₹0.10 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹60 Cr | ₹81 Cr | ₹63 Cr | ₹47 Cr | ₹40 Cr |
| Other Non Current Assets | ₹0.23 Cr | ₹2.25 Cr | ₹0.47 Cr | ₹0.45 Cr | ₹0.43 Cr |
| Total Non-Current Assets | ₹413 Cr | ₹404 Cr | ₹286 Cr | ₹250 Cr | ₹246 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹16 Cr | ₹5.36 Cr | ₹68 Cr | ₹31 Cr | ₹24 Cr |
| Quoted | ₹16 Cr | ₹5.36 Cr | ₹68 Cr | ₹31 Cr | ₹24 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹27 Cr | ₹16 Cr | ₹17 Cr | ₹12 Cr | ₹9.29 Cr |
| Raw Materials | ₹5.40 Cr | ₹5.18 Cr | ₹4.34 Cr | ₹3.58 Cr | ₹2.38 Cr |
| Work-in Progress | ₹4.58 Cr | ₹1.85 Cr | ₹0.87 Cr | ₹1.21 Cr | ₹1.13 Cr |
| Finished Goods | ₹12 Cr | ₹4.80 Cr | ₹8.16 Cr | ₹4.23 Cr | ₹3.35 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.85 Cr | ₹2.75 Cr | ₹1.83 Cr | ₹1.68 Cr | ₹1.40 Cr |
| Other Inventory | ₹1.47 Cr | ₹1.44 Cr | ₹1.74 Cr | ₹1.14 Cr | ₹1.03 Cr |
| Sundry Debtors | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr |
| Debtors more than Six months | ₹1.27 Cr | ₹0.83 Cr | ₹15 Cr | ₹0.62 Cr | ₹9.93 Cr |
| Debtors Others | ₹21 Cr | ₹22 Cr | ₹8.60 Cr | ₹23 Cr | ₹6.03 Cr |
| Cash and Bank | ₹4.93 Cr | ₹25 Cr | ₹3.67 Cr | ₹7.58 Cr | ₹2.70 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹4.92 Cr | ₹25 Cr | ₹3.66 Cr | ₹7.57 Cr | ₹2.70 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.24 Cr | ₹3.04 Cr | ₹2.49 Cr | ₹2.80 Cr | ₹17 Cr |
| Interest accrued on Investments | ₹0.04 Cr | ₹1.19 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.21 Cr | ₹1.85 Cr | ₹1.96 Cr | ₹2.06 Cr | ₹1.84 Cr |
| Other current_assets | - | - | ₹0.47 Cr | ₹0.62 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹57 Cr | ₹56 Cr | ₹28 Cr | ₹15 Cr | ₹7.50 Cr |
| Advances recoverable in cash or in kind | ₹2.06 Cr | ₹8.12 Cr | ₹4.06 Cr | ₹3.43 Cr | ₹2.17 Cr |
| Advance income tax and TDS | ₹31 Cr | ₹30 Cr | ₹22 Cr | ₹7.08 Cr | ₹0.10 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹17 Cr | ₹2.15 Cr | ₹4.66 Cr | ₹5.23 Cr |
| Total Current Assets | ₹127 Cr | ₹126 Cr | ₹141 Cr | ₹89 Cr | ₹76 Cr |
| Net Current Assets (Including Current Investments) | ₹24 Cr | ₹3.56 Cr | ₹73 Cr | ₹32 Cr | ₹34 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹563 Cr | ₹535 Cr | ₹433 Cr | ₹349 Cr | ₹322 Cr |
| Contingent Liabilities | ₹12 Cr | ₹203 Cr | ₹2.46 Cr | ₹2.51 Cr | ₹0.18 Cr |
| Total Debt | ₹83 Cr | ₹18 Cr | ₹0.01 Cr | ₹6.85 Cr | ₹31 Cr |
| Book Value | - | 271.02 | 253.86 | 210.18 | 189.72 |
| Adjusted Book Value | 264.35 | 271.02 | 253.86 | 210.18 | 189.72 |
Compare Balance Sheet of peers of CHEMFAB ALKALIS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHEMFAB ALKALIS | ₹824.5 Cr | -6.2% | -7.1% | -47.3% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹146,734.0 Cr | -2.9% | -3.2% | -7.5% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹121,024.0 Cr | -3.7% | -5.4% | 33.3% | Stock Analytics | |
| SRF | ₹85,984.0 Cr | -2.7% | -1.3% | 31.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,090.3 Cr | -0% | 0.2% | -14.6% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,546.5 Cr | -1% | -3.8% | 6.7% | Stock Analytics | |
CHEMFAB ALKALIS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHEMFAB ALKALIS | -6.2% |
-7.1% |
-47.3% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses