CHEMFAB ALKALIS
|
CHEMFAB ALKALIS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.70 Cr | ₹1.33 Cr | ₹0.94 Cr | ₹0.57 Cr | ₹0.38 Cr |
Total Reserves | ₹371 Cr | ₹346 Cr | ₹283 Cr | ₹253 Cr | ₹261 Cr |
Securities Premium | ₹350 Cr | ₹349 Cr | ₹348 Cr | ₹347 Cr | ₹347 Cr |
Capital Reserves | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Profit & Loss Account Balance | ₹12 Cr | ₹-13 Cr | ₹-75 Cr | ₹-105 Cr | ₹-95 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹9.72 Cr | ₹9.66 Cr | ₹9.64 Cr | ₹9.63 Cr | ₹9.61 Cr |
Reserve excluding Revaluation Reserve | ₹371 Cr | ₹346 Cr | ₹283 Cr | ₹253 Cr | ₹261 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹387 Cr | ₹361 Cr | ₹298 Cr | ₹267 Cr | ₹276 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹16 Cr | - | - | ₹23 Cr | ₹22 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹16 Cr | - | - | ₹15 Cr | ₹22 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹8.59 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-31 Cr | ₹-40 Cr | ₹-43 Cr | ₹-52 Cr |
Deferred Tax Assets | ₹52 Cr | ₹58 Cr | ₹67 Cr | ₹69 Cr | ₹65 Cr |
Deferred Tax Liability | ₹26 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹3.24 Cr | ₹3.67 Cr | ₹3.27 Cr | ₹2.20 Cr | ₹1.06 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹25 Cr | ₹3.47 Cr | ₹-6.41 Cr | ₹13 Cr | ₹-15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹27 Cr | ₹28 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr |
Sundry Creditors | ₹27 Cr | ₹28 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹60 Cr | ₹13 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.89 Cr | ₹3.26 Cr | ₹9.00 Cr | ₹3.91 Cr | ₹0.89 Cr |
Interest Accrued But Not Due | ₹0.12 Cr | - | ₹0.10 Cr | ₹0.02 Cr | ₹0.24 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹52 Cr | ₹9.65 Cr | ₹9.98 Cr | ₹15 Cr | ₹14 Cr |
Short Term Borrowings | - | ₹0.01 Cr | ₹6.85 Cr | ₹0.42 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | - | ₹0.01 Cr | - | ₹0.42 Cr | ₹14 Cr |
Working Capital Loans- Sec | - | ₹0.01 Cr | - | ₹0.42 Cr | ₹5.54 Cr |
Buyers Credits - Unsec | - | - | ₹6.85 Cr | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-0.01 Cr | - | ₹-0.42 Cr | ₹-5.54 Cr |
Short Term Provisions | ₹35 Cr | ₹27 Cr | ₹12 Cr | ₹3.66 Cr | ₹30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹32 Cr | ₹24 Cr | ₹8.54 Cr | ₹1.10 Cr | ₹28 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.76 Cr | ₹2.69 Cr | ₹3.11 Cr | ₹2.56 Cr | ₹1.98 Cr |
Total Current Liabilities | ₹122 Cr | ₹68 Cr | ₹58 Cr | ₹42 Cr | ₹76 Cr |
Total Liabilities | ₹535 Cr | ₹433 Cr | ₹349 Cr | ₹322 Cr | ₹337 Cr |
ASSETS | |||||
Gross Block | ₹363 Cr | ₹289 Cr | ₹277 Cr | ₹274 Cr | ₹286 Cr |
Less: Accumulated Depreciation | ₹116 Cr | ₹97 Cr | ₹83 Cr | ₹72 Cr | ₹91 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹247 Cr | ₹192 Cr | ₹194 Cr | ₹202 Cr | ₹195 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹74 Cr | ₹31 Cr | ₹8.19 Cr | ₹3.40 Cr | ₹35 Cr |
Non Current Investments | ₹0.12 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
Long Term Investment | ₹0.12 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
Quoted | ₹0.12 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹81 Cr | ₹63 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr |
Other Non Current Assets | ₹2.25 Cr | ₹0.47 Cr | ₹0.45 Cr | ₹0.43 Cr | ₹0.60 Cr |
Total Non-Current Assets | ₹404 Cr | ₹286 Cr | ₹250 Cr | ₹246 Cr | ₹259 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5.36 Cr | ₹68 Cr | ₹31 Cr | ₹24 Cr | ₹0.67 Cr |
Quoted | ₹5.36 Cr | ₹68 Cr | ₹31 Cr | ₹24 Cr | ₹0.67 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹16 Cr | ₹17 Cr | ₹12 Cr | ₹9.29 Cr | ₹8.50 Cr |
Raw Materials | ₹5.18 Cr | ₹4.34 Cr | ₹3.58 Cr | ₹2.38 Cr | ₹2.91 Cr |
Work-in Progress | ₹1.85 Cr | ₹0.87 Cr | ₹1.21 Cr | ₹1.13 Cr | ₹0.11 Cr |
Finished Goods | ₹4.80 Cr | ₹8.16 Cr | ₹4.23 Cr | ₹3.35 Cr | ₹3.93 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.75 Cr | ₹1.83 Cr | ₹1.68 Cr | ₹1.40 Cr | ₹1.50 Cr |
Other Inventory | ₹1.44 Cr | ₹1.74 Cr | ₹1.14 Cr | ₹1.03 Cr | ₹0.06 Cr |
Sundry Debtors | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹9.54 Cr |
Debtors more than Six months | ₹17 Cr | ₹15 Cr | ₹0.62 Cr | ₹9.93 Cr | - |
Debtors Others | ₹5.83 Cr | ₹8.60 Cr | ₹23 Cr | ₹6.03 Cr | ₹10 Cr |
Cash and Bank | ₹25 Cr | ₹3.67 Cr | ₹7.58 Cr | ₹2.70 Cr | ₹2.68 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹25 Cr | ₹3.66 Cr | ₹7.57 Cr | ₹2.70 Cr | ₹2.67 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.04 Cr | ₹2.49 Cr | ₹2.80 Cr | ₹17 Cr | ₹14 Cr |
Interest accrued on Investments | ₹1.19 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.10 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹1.37 Cr |
Prepaid Expenses | ₹1.85 Cr | ₹1.96 Cr | ₹2.06 Cr | ₹1.84 Cr | ₹1.98 Cr |
Other current_assets | - | ₹0.47 Cr | ₹0.62 Cr | ₹15 Cr | ₹10 Cr |
Short Term Loans and Advances | ₹56 Cr | ₹28 Cr | ₹15 Cr | ₹7.50 Cr | ₹43 Cr |
Advances recoverable in cash or in kind | ₹8.12 Cr | ₹4.06 Cr | ₹3.43 Cr | ₹2.17 Cr | ₹5.20 Cr |
Advance income tax and TDS | ₹30 Cr | ₹22 Cr | ₹7.08 Cr | ₹0.10 Cr | ₹30 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹17 Cr | ₹2.15 Cr | ₹4.66 Cr | ₹5.23 Cr | ₹7.45 Cr |
Total Current Assets | ₹126 Cr | ₹141 Cr | ₹89 Cr | ₹76 Cr | ₹78 Cr |
Net Current Assets (Including Current Investments) | ₹3.56 Cr | ₹73 Cr | ₹32 Cr | ₹34 Cr | ₹2.10 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹535 Cr | ₹433 Cr | ₹349 Cr | ₹322 Cr | ₹337 Cr |
Contingent Liabilities | ₹203 Cr | ₹2.46 Cr | ₹2.51 Cr | ₹0.18 Cr | ₹0.84 Cr |
Total Debt | ₹18 Cr | ₹0.01 Cr | ₹6.85 Cr | ₹31 Cr | ₹42 Cr |
Book Value | - | 253.86 | 210.18 | 189.72 | 197.46 |
Adjusted Book Value | 271.02 | 253.86 | 210.18 | 189.72 | 197.46 |
Compare Balance Sheet of peers of CHEMFAB ALKALIS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHEMFAB ALKALIS | ₹1,537.3 Cr | -1.3% | 15.8% | 203.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
CHEMFAB ALKALIS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHEMFAB ALKALIS | -1.3% |
15.8% |
203.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses