Home > Balance Sheet > CHEMCRUX ENTERPRISES

CHEMCRUX ENTERPRISES
Balance Sheet

COMMUNITY POLL
for CHEMCRUX ENTERPRISES
Please provide your vote to see the results

CHEMCRUX ENTERPRISES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---
Total Reserves ₹57 Cr₹52 Cr₹40 Cr
    Securities Premium ---
    Capital Reserves ---
    Profit & Loss Account Balance ₹57 Cr₹51 Cr₹40 Cr
    General Reserves ---
    Other Reserves ₹0.75 Cr₹0.38 Cr₹0.05 Cr
Reserve excluding Revaluation Reserve ₹57 Cr₹52 Cr₹40 Cr
Revaluation reserve ---
Shareholder's Funds ₹72 Cr₹66 Cr₹55 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans ₹22 Cr₹10 Cr-
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹22 Cr₹10 Cr-
    Term Loans - Institutions ---
    Other Secured ---
Unsecured Loans --₹0.64 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan --₹0.64 Cr
Deferred Tax Assets / Liabilities ₹2.18 Cr₹1.81 Cr₹1.28 Cr
    Deferred Tax Assets ---
    Deferred Tax Liability ₹2.18 Cr₹1.81 Cr₹1.28 Cr
Other Long Term Liabilities ₹0.77 Cr₹0.91 Cr₹1.01 Cr
Long Term Trade Payables ---
Long Term Provisions ₹0.18 Cr--
Total Non-Current Liabilities ₹25 Cr₹13 Cr₹2.93 Cr
Current Liabilities ---
Trade Payables ₹7.03 Cr₹8.03 Cr₹12 Cr
    Sundry Creditors ₹7.03 Cr₹8.03 Cr₹12 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹5.75 Cr₹1.56 Cr₹1.62 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹0.00 Cr--
    Interest Accrued But Not Due ---
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹5.75 Cr₹1.56 Cr₹1.62 Cr
Short Term Borrowings ₹0.02 Cr₹3.01 Cr₹8.00 Cr
    Secured ST Loans repayable on Demands ₹0.02 Cr₹3.01 Cr₹8.00 Cr
    Working Capital Loans- Sec ₹0.02 Cr₹3.01 Cr-
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹-0.02 Cr₹-3.01 Cr-
Short Term Provisions ₹0.16 Cr₹1.24 Cr₹4.93 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹0.16 Cr₹1.24 Cr₹4.93 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ---
Total Current Liabilities ₹13 Cr₹14 Cr₹26 Cr
Total Liabilities ₹110 Cr₹93 Cr₹84 Cr
ASSETS
Gross Block ₹45 Cr₹43 Cr₹33 Cr
Less: Accumulated Depreciation ₹13 Cr₹10 Cr₹8.58 Cr
Less: Impairment of Assets ---
Net Block ₹32 Cr₹32 Cr₹25 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹21 Cr₹0.31 Cr-
Non Current Investments ₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Investment ₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Quoted ---
    Unquoted ₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹5.38 Cr₹4.43 Cr₹3.35 Cr
Other Non Current Assets -₹0.12 Cr₹0.00 Cr
Total Non-Current Assets ₹60 Cr₹38 Cr₹29 Cr
Current Assets Loans & Advances ---
Currents Investments ₹20 Cr₹17 Cr₹7.04 Cr
    Quoted ₹20 Cr₹17 Cr₹7.04 Cr
    Unquoted ---
Inventories ₹8.41 Cr₹14 Cr₹12 Cr
    Raw Materials ₹2.17 Cr₹2.05 Cr₹4.18 Cr
    Work-in Progress ₹2.28 Cr₹4.26 Cr₹2.14 Cr
    Finished Goods ₹3.93 Cr₹7.75 Cr₹5.22 Cr
    Packing Materials ---
    Stores  and Spare ₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Other Inventory ---
Sundry Debtors ₹15 Cr₹13 Cr₹19 Cr
    Debtors more than Six months ₹0.35 Cr₹0.37 Cr₹0.01 Cr
    Debtors Others ₹15 Cr₹13 Cr₹19 Cr
Cash and Bank ₹5.18 Cr₹7.09 Cr₹12 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.09 Cr
    Balances at Bank ₹5.16 Cr₹7.07 Cr₹12 Cr
    Other cash and bank balances ---
Other Current Assets ₹0.26 Cr₹0.16 Cr₹0.13 Cr
    Interest accrued on Investments ---
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ₹0.02 Cr₹0.01 Cr-
    Prepaid Expenses ₹0.24 Cr₹0.15 Cr₹0.13 Cr
    Other current_assets ---
Short Term Loans and Advances ₹1.37 Cr₹3.68 Cr₹5.34 Cr
    Advances recoverable in cash or in kind ₹0.83 Cr₹3.30 Cr₹0.44 Cr
    Advance income tax and TDS --₹4.44 Cr
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹0.54 Cr₹0.38 Cr₹0.47 Cr
Total Current Assets ₹50 Cr₹55 Cr₹55 Cr
Net Current Assets (Including Current Investments) ₹37 Cr₹41 Cr₹29 Cr
Miscellaneous Expenses not written off --₹0.06 Cr
Total Assets ₹110 Cr₹93 Cr₹84 Cr
Contingent Liabilities ₹7.50 Cr₹7.50 Cr-
Total Debt ₹26 Cr₹13 Cr₹8.66 Cr
Book Value 48.7944.8436.88
Adjusted Book Value 48.7944.8436.88

Compare Balance Sheet of peers of CHEMCRUX ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMCRUX ENTERPRISES ₹180.9 Cr -3.7% -22.3% -56.9% Stock Analytics
PIDILITE INDUSTRIES ₹138,449.0 Cr 1.1% -5.2% -3.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹88,359.9 Cr 5.6% 7.6% 36.3% Stock Analytics
SRF ₹86,808.0 Cr 2.9% 1.6% 21.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹42,131.3 Cr 3.3% 3.6% 6% Stock Analytics
GODREJ INDUSTRIES ₹37,775.2 Cr 1.2% 26.9% 44.8% Stock Analytics


CHEMCRUX ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMCRUX ENTERPRISES

-3.7%

-22.3%

-56.9%

SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses