CHEMCRUX ENTERPRISES
|
CHEMCRUX ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - |
Total Reserves | ₹57 Cr | ₹52 Cr | ₹40 Cr |
Securities Premium | - | - | - |
Capital Reserves | - | - | - |
Profit & Loss Account Balance | ₹57 Cr | ₹51 Cr | ₹40 Cr |
General Reserves | - | - | - |
Other Reserves | ₹0.75 Cr | ₹0.38 Cr | ₹0.05 Cr |
Reserve excluding Revaluation Reserve | ₹57 Cr | ₹52 Cr | ₹40 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹72 Cr | ₹66 Cr | ₹55 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹22 Cr | ₹10 Cr | - |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹22 Cr | ₹10 Cr | - |
Term Loans - Institutions | - | - | - |
Other Secured | - | - | - |
Unsecured Loans | - | - | ₹0.64 Cr |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | - | - | ₹0.64 Cr |
Deferred Tax Assets / Liabilities | ₹2.18 Cr | ₹1.81 Cr | ₹1.28 Cr |
Deferred Tax Assets | - | - | - |
Deferred Tax Liability | ₹2.18 Cr | ₹1.81 Cr | ₹1.28 Cr |
Other Long Term Liabilities | ₹0.77 Cr | ₹0.91 Cr | ₹1.01 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹0.18 Cr | - | - |
Total Non-Current Liabilities | ₹25 Cr | ₹13 Cr | ₹2.93 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹7.03 Cr | ₹8.03 Cr | ₹12 Cr |
Sundry Creditors | ₹7.03 Cr | ₹8.03 Cr | ₹12 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹5.75 Cr | ₹1.56 Cr | ₹1.62 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹0.00 Cr | - | - |
Interest Accrued But Not Due | - | - | - |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹5.75 Cr | ₹1.56 Cr | ₹1.62 Cr |
Short Term Borrowings | ₹0.02 Cr | ₹3.01 Cr | ₹8.00 Cr |
Secured ST Loans repayable on Demands | ₹0.02 Cr | ₹3.01 Cr | ₹8.00 Cr |
Working Capital Loans- Sec | ₹0.02 Cr | ₹3.01 Cr | - |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-0.02 Cr | ₹-3.01 Cr | - |
Short Term Provisions | ₹0.16 Cr | ₹1.24 Cr | ₹4.93 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹0.16 Cr | ₹1.24 Cr | ₹4.93 Cr |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | - | - | - |
Total Current Liabilities | ₹13 Cr | ₹14 Cr | ₹26 Cr |
Total Liabilities | ₹110 Cr | ₹93 Cr | ₹84 Cr |
ASSETS | |||
Gross Block | ₹45 Cr | ₹43 Cr | ₹33 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹10 Cr | ₹8.58 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹32 Cr | ₹32 Cr | ₹25 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹21 Cr | ₹0.31 Cr | - |
Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Quoted | - | - | - |
Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Loans & Advances | ₹5.38 Cr | ₹4.43 Cr | ₹3.35 Cr |
Other Non Current Assets | - | ₹0.12 Cr | ₹0.00 Cr |
Total Non-Current Assets | ₹60 Cr | ₹38 Cr | ₹29 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | ₹20 Cr | ₹17 Cr | ₹7.04 Cr |
Quoted | ₹20 Cr | ₹17 Cr | ₹7.04 Cr |
Unquoted | - | - | - |
Inventories | ₹8.41 Cr | ₹14 Cr | ₹12 Cr |
Raw Materials | ₹2.17 Cr | ₹2.05 Cr | ₹4.18 Cr |
Work-in Progress | ₹2.28 Cr | ₹4.26 Cr | ₹2.14 Cr |
Finished Goods | ₹3.93 Cr | ₹7.75 Cr | ₹5.22 Cr |
Packing Materials | - | - | - |
Stores  and Spare | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Inventory | - | - | - |
Sundry Debtors | ₹15 Cr | ₹13 Cr | ₹19 Cr |
Debtors more than Six months | ₹0.35 Cr | ₹0.37 Cr | ₹0.01 Cr |
Debtors Others | ₹15 Cr | ₹13 Cr | ₹19 Cr |
Cash and Bank | ₹5.18 Cr | ₹7.09 Cr | ₹12 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.09 Cr |
Balances at Bank | ₹5.16 Cr | ₹7.07 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹0.26 Cr | ₹0.16 Cr | ₹0.13 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | ₹0.02 Cr | ₹0.01 Cr | - |
Prepaid Expenses | ₹0.24 Cr | ₹0.15 Cr | ₹0.13 Cr |
Other current_assets | - | - | - |
Short Term Loans and Advances | ₹1.37 Cr | ₹3.68 Cr | ₹5.34 Cr |
Advances recoverable in cash or in kind | ₹0.83 Cr | ₹3.30 Cr | ₹0.44 Cr |
Advance income tax and TDS | - | - | ₹4.44 Cr |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹0.54 Cr | ₹0.38 Cr | ₹0.47 Cr |
Total Current Assets | ₹50 Cr | ₹55 Cr | ₹55 Cr |
Net Current Assets (Including Current Investments) | ₹37 Cr | ₹41 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.06 Cr |
Total Assets | ₹110 Cr | ₹93 Cr | ₹84 Cr |
Contingent Liabilities | ₹7.50 Cr | ₹7.50 Cr | - |
Total Debt | ₹26 Cr | ₹13 Cr | ₹8.66 Cr |
Book Value | 48.79 | 44.84 | 36.88 |
Adjusted Book Value | 48.79 | 44.84 | 36.88 |
Compare Balance Sheet of peers of CHEMCRUX ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHEMCRUX ENTERPRISES | ₹180.9 Cr | -3.7% | -22.3% | -56.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹138,449.0 Cr | 1.1% | -5.2% | -3.5% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,359.9 Cr | 5.6% | 7.6% | 36.3% | Stock Analytics | |
SRF | ₹86,808.0 Cr | 2.9% | 1.6% | 21.4% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,131.3 Cr | 3.3% | 3.6% | 6% | Stock Analytics | |
GODREJ INDUSTRIES | ₹37,775.2 Cr | 1.2% | 26.9% | 44.8% | Stock Analytics |
CHEMCRUX ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHEMCRUX ENTERPRISES | -3.7% |
-22.3% |
-56.9% |
SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses