CHEMBOND CHEMICALS
|
CHEMBOND CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr |
Equity Paid Up | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹355 Cr | ₹315 Cr | ₹297 Cr | ₹286 Cr | ₹262 Cr |
Securities Premium | ₹6.13 Cr | ₹6.13 Cr | ₹6.13 Cr | ₹6.13 Cr | ₹6.13 Cr |
Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Profit & Loss Account Balance | ₹334 Cr | ₹294 Cr | ₹278 Cr | ₹267 Cr | ₹243 Cr |
General Reserves | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Other Reserves | ₹0.23 Cr | ₹0.52 Cr | ₹0.37 Cr | ₹0.25 Cr | ₹0.09 Cr |
Reserve excluding Revaluation Reserve | ₹355 Cr | ₹315 Cr | ₹297 Cr | ₹286 Cr | ₹262 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹361 Cr | ₹322 Cr | ₹304 Cr | ₹293 Cr | ₹269 Cr |
Minority Interest | ₹1.30 Cr | ₹1.39 Cr | ₹1.32 Cr | ₹1.25 Cr | ₹5.25 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹0.71 Cr | ₹0.64 Cr | ₹0.74 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹0.71 Cr | ₹0.64 Cr | ₹0.74 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.12 Cr | ₹-3.24 Cr | ₹-2.26 Cr | ₹-2.09 Cr | ₹-1.57 Cr |
Deferred Tax Assets | ₹11 Cr | ₹9.40 Cr | ₹8.64 Cr | ₹7.81 Cr | ₹7.27 Cr |
Deferred Tax Liability | ₹7.05 Cr | ₹6.16 Cr | ₹6.38 Cr | ₹5.73 Cr | ₹5.70 Cr |
Other Long Term Liabilities | ₹0.96 Cr | ₹0.79 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.97 Cr | ₹0.84 Cr | ₹1.07 Cr | ₹1.27 Cr | ₹1.13 Cr |
Total Non-Current Liabilities | ₹-2.20 Cr | ₹-1.62 Cr | ₹-0.48 Cr | ₹-0.18 Cr | ₹0.31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹54 Cr | ₹53 Cr | ₹39 Cr | ₹43 Cr | ₹34 Cr |
Sundry Creditors | ₹54 Cr | ₹53 Cr | ₹39 Cr | ₹43 Cr | ₹34 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹9.39 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹0.90 Cr | ₹1.90 Cr | ₹0.91 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹8.48 Cr |
Short Term Borrowings | ₹6.68 Cr | ₹6.53 Cr | ₹0.80 Cr | ₹1.24 Cr | ₹2.64 Cr |
Secured ST Loans repayable on Demands | ₹6.68 Cr | ₹6.53 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹1.69 Cr |
Working Capital Loans- Sec | ₹6.68 Cr | ₹6.53 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹1.69 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-6.68 Cr | ₹-6.53 Cr | ₹-0.80 Cr | ₹-0.14 Cr | ₹-0.74 Cr |
Short Term Provisions | ₹0.72 Cr | ₹0.86 Cr | ₹0.93 Cr | ₹0.09 Cr | ₹0.09 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.55 Cr | ₹0.14 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.72 Cr | ₹0.30 Cr | ₹0.79 Cr | ₹0.09 Cr | ₹0.09 Cr |
Total Current Liabilities | ₹82 Cr | ₹77 Cr | ₹54 Cr | ₹58 Cr | ₹46 Cr |
Total Liabilities | ₹442 Cr | ₹398 Cr | ₹359 Cr | ₹352 Cr | ₹321 Cr |
ASSETS | |||||
Gross Block | ₹150 Cr | ₹139 Cr | ₹143 Cr | ₹139 Cr | ₹138 Cr |
Less: Accumulated Depreciation | ₹28 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹122 Cr | ₹116 Cr | ₹121 Cr | ₹122 Cr | ₹124 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹12 Cr | ₹0.70 Cr | ₹0.37 Cr | ₹0.07 Cr |
Non Current Investments | ₹43 Cr | ₹37 Cr | ₹30 Cr | ₹35 Cr | ₹21 Cr |
Long Term Investment | ₹43 Cr | ₹37 Cr | ₹30 Cr | ₹35 Cr | ₹21 Cr |
Quoted | ₹43 Cr | ₹37 Cr | ₹30 Cr | ₹34 Cr | ₹21 Cr |
Unquoted | ₹0.54 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹1.10 Cr | ₹0.05 Cr |
Long Term Loans & Advances | ₹6.05 Cr | ₹5.94 Cr | ₹7.83 Cr | ₹7.01 Cr | ₹6.32 Cr |
Other Non Current Assets | ₹5.66 Cr | ₹6.54 Cr | ₹6.38 Cr | ₹4.87 Cr | ₹7.46 Cr |
Total Non-Current Assets | ₹191 Cr | ₹178 Cr | ₹165 Cr | ₹169 Cr | ₹158 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹48 Cr | ₹28 Cr | ₹46 Cr | ₹38 Cr | ₹31 Cr |
Quoted | ₹48 Cr | ₹28 Cr | ₹46 Cr | ₹38 Cr | ₹31 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹33 Cr | ₹34 Cr | ₹34 Cr | ₹29 Cr | ₹27 Cr |
Raw Materials | ₹15 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr |
Work-in Progress | ₹0.70 Cr | - | - | - | - |
Finished Goods | ₹10 Cr | ₹7.50 Cr | ₹9.91 Cr | ₹8.10 Cr | ₹9.30 Cr |
Packing Materials | ₹1.48 Cr | ₹1.23 Cr | ₹1.40 Cr | ₹1.65 Cr | ₹1.53 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹5.23 Cr | ₹7.39 Cr | ₹4.07 Cr | ₹4.31 Cr | ₹2.82 Cr |
Sundry Debtors | ₹120 Cr | ₹115 Cr | ₹90 Cr | ₹84 Cr | ₹82 Cr |
Debtors more than Six months | - | ₹17 Cr | ₹10 Cr | ₹10 Cr | - |
Debtors Others | ₹135 Cr | ₹105 Cr | ₹84 Cr | ₹78 Cr | ₹84 Cr |
Cash and Bank | ₹40 Cr | ₹31 Cr | ₹19 Cr | ₹25 Cr | ₹14 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
Balances at Bank | ₹40 Cr | ₹31 Cr | ₹19 Cr | ₹25 Cr | ₹13 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.15 Cr | ₹2.78 Cr | ₹0.51 Cr | ₹1.44 Cr | ₹1.84 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.35 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.29 Cr | ₹0.22 Cr |
Prepaid Expenses | ₹0.75 Cr | ₹0.85 Cr | ₹0.40 Cr | ₹0.31 Cr | ₹0.57 Cr |
Other current_assets | ₹2.05 Cr | ₹1.93 Cr | ₹0.11 Cr | ₹0.84 Cr | ₹1.05 Cr |
Short Term Loans and Advances | ₹6.42 Cr | ₹8.82 Cr | ₹4.22 Cr | ₹5.70 Cr | ₹6.34 Cr |
Advances recoverable in cash or in kind | ₹1.93 Cr | ₹4.28 Cr | ₹0.98 Cr | ₹2.59 Cr | ₹2.02 Cr |
Advance income tax and TDS | ₹0.49 Cr | ₹0.42 Cr | ₹0.30 Cr | ₹0.10 Cr | ₹1.76 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.00 Cr | ₹4.12 Cr | ₹2.94 Cr | ₹3.02 Cr | ₹2.56 Cr |
Total Current Assets | ₹252 Cr | ₹219 Cr | ₹194 Cr | ₹183 Cr | ₹162 Cr |
Net Current Assets (Including Current Investments) | ₹170 Cr | ₹142 Cr | ₹140 Cr | ₹125 Cr | ₹116 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹442 Cr | ₹398 Cr | ₹359 Cr | ₹352 Cr | ₹321 Cr |
Contingent Liabilities | ₹29 Cr | ₹29 Cr | ₹41 Cr | ₹40 Cr | ₹43 Cr |
Total Debt | ₹6.68 Cr | ₹6.53 Cr | ₹1.51 Cr | ₹1.88 Cr | ₹3.38 Cr |
Book Value | 268.78 | 239.21 | 226.02 | 218.02 | 199.79 |
Adjusted Book Value | 268.78 | 239.21 | 226.02 | 218.02 | 199.79 |
Compare Balance Sheet of peers of CHEMBOND CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHEMBOND CHEMICALS | ₹813.5 Cr | 8.2% | 11.2% | 3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
CHEMBOND CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHEMBOND CHEMICALS | 8.2% |
11.2% |
3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses