CHAMBAL FERTILISERS AND CHEMICALS
|
CHAMBAL FERTILISERS AND CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹401 Cr | ₹416 Cr | ₹416 Cr | ₹416 Cr | ₹416 Cr |
Equity - Authorised | ₹440 Cr | ₹440 Cr | ₹440 Cr | ₹440 Cr | ₹440 Cr |
Equity - Issued | ₹401 Cr | ₹416 Cr | ₹416 Cr | ₹416 Cr | ₹416 Cr |
Equity Paid Up | ₹401 Cr | ₹416 Cr | ₹416 Cr | ₹416 Cr | ₹416 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹2.64 Cr | ₹2.64 Cr | ₹2.64 Cr | ₹2.65 Cr |
Total Reserves | ₹6,873 Cr | ₹6,649 Cr | ₹5,981 Cr | ₹4,830 Cr | ₹3,120 Cr |
Securities Premium | - | ₹6.42 Cr | ₹6.42 Cr | ₹6.42 Cr | ₹6.42 Cr |
Capital Reserves | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
Profit & Loss Account Balance | ₹6,328 Cr | ₹6,225 Cr | ₹5,555 Cr | ₹4,413 Cr | ₹2,933 Cr |
General Reserves | ₹734 Cr | ₹734 Cr | ₹684 Cr | ₹634 Cr | ₹584 Cr |
Other Reserves | ₹-190 Cr | ₹-317 Cr | ₹-265 Cr | ₹-224 Cr | ₹-403 Cr |
Reserve excluding Revaluation Reserve | ₹6,873 Cr | ₹6,649 Cr | ₹5,981 Cr | ₹4,830 Cr | ₹3,120 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹7,274 Cr | ₹7,068 Cr | ₹6,400 Cr | ₹5,249 Cr | ₹3,539 Cr |
Minority Interest | ₹-15 Cr | ₹-15 Cr | ₹-13 Cr | ₹-13 Cr | ₹-108 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,064 Cr | ₹1,741 Cr | ₹2,398 Cr | ₹3,076 Cr | ₹3,975 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹632 Cr | ₹800 Cr | ₹900 Cr | ₹1,026 Cr | ₹1,224 Cr |
Other Secured | ₹432 Cr | ₹942 Cr | ₹1,498 Cr | ₹2,051 Cr | ₹2,750 Cr |
Unsecured Loans | ₹80 Cr | ₹79 Cr | ₹73 Cr | ₹70 Cr | ₹417 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹80 Cr | ₹79 Cr | ₹73 Cr | ₹70 Cr | ₹417 Cr |
Deferred Tax Assets / Liabilities | ₹1,026 Cr | ₹704 Cr | ₹603 Cr | ₹309 Cr | ₹-38 Cr |
Deferred Tax Assets | ₹991 Cr | ₹1,305 Cr | ₹1,454 Cr | ₹1,805 Cr | ₹2,210 Cr |
Deferred Tax Liability | ₹2,017 Cr | ₹2,010 Cr | ₹2,057 Cr | ₹2,114 Cr | ₹2,173 Cr |
Other Long Term Liabilities | ₹20 Cr | ₹22 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹610 Cr | ₹606 Cr | ₹15 Cr | ₹17 Cr | ₹15 Cr |
Total Non-Current Liabilities | ₹2,800 Cr | ₹3,153 Cr | ₹3,101 Cr | ₹3,485 Cr | ₹4,386 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹794 Cr | ₹1,212 Cr | ₹1,500 Cr | ₹389 Cr | ₹542 Cr |
Sundry Creditors | ₹794 Cr | ₹1,212 Cr | ₹1,500 Cr | ₹389 Cr | ₹542 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,201 Cr | ₹1,257 Cr | ₹1,216 Cr | ₹1,092 Cr | ₹1,100 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹62 Cr | ₹40 Cr | ₹109 Cr | ₹29 Cr | ₹17 Cr |
Interest Accrued But Not Due | ₹1.39 Cr | ₹4.33 Cr | ₹0.38 Cr | ₹0.25 Cr | ₹7.71 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,138 Cr | ₹1,212 Cr | ₹1,106 Cr | ₹1,063 Cr | ₹1,076 Cr |
Short Term Borrowings | - | ₹648 Cr | ₹1,052 Cr | - | ₹4,994 Cr |
Secured ST Loans repayable on Demands | - | ₹648 Cr | ₹1,052 Cr | - | ₹2,412 Cr |
Working Capital Loans- Sec | - | - | ₹890 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-890 Cr | - | ₹2,582 Cr |
Short Term Provisions | ₹42 Cr | ₹36 Cr | ₹35 Cr | ₹44 Cr | ₹42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹4.47 Cr | ₹4.86 Cr |
Provision for post retirement benefits | ₹0.23 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.17 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹42 Cr | ₹36 Cr | ₹34 Cr | ₹39 Cr | ₹37 Cr |
Total Current Liabilities | ₹2,037 Cr | ₹3,152 Cr | ₹3,802 Cr | ₹1,525 Cr | ₹6,678 Cr |
Total Liabilities | ₹12,095 Cr | ₹13,358 Cr | ₹13,289 Cr | ₹10,247 Cr | ₹14,495 Cr |
ASSETS | |||||
Gross Block | ₹8,375 Cr | ₹7,920 Cr | ₹7,724 Cr | ₹7,582 Cr | ₹7,520 Cr |
Less: Accumulated Depreciation | ₹1,952 Cr | ₹1,657 Cr | ₹1,366 Cr | ₹1,102 Cr | ₹819 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,423 Cr | ₹6,262 Cr | ₹6,358 Cr | ₹6,480 Cr | ₹6,701 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹184 Cr | ₹102 Cr | ₹157 Cr | ₹161 Cr | ₹85 Cr |
Non Current Investments | ₹499 Cr | ₹540 Cr | ₹559 Cr | ₹298 Cr | ₹217 Cr |
Long Term Investment | ₹499 Cr | ₹540 Cr | ₹559 Cr | ₹298 Cr | ₹217 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹499 Cr | ₹540 Cr | ₹559 Cr | ₹298 Cr | ₹217 Cr |
Long Term Loans & Advances | ₹891 Cr | ₹797 Cr | ₹119 Cr | ₹142 Cr | ₹141 Cr |
Other Non Current Assets | ₹8.79 Cr | ₹18 Cr | ₹21 Cr | ₹18 Cr | ₹26 Cr |
Total Non-Current Assets | ₹8,006 Cr | ₹7,719 Cr | ₹7,214 Cr | ₹7,099 Cr | ₹7,170 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,932 Cr | ₹1,837 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1,932 Cr | ₹1,837 Cr | - | - | - |
Inventories | ₹1,255 Cr | ₹1,374 Cr | ₹3,123 Cr | ₹789 Cr | ₹1,136 Cr |
Raw Materials | ₹1.66 Cr | ₹1.64 Cr | ₹2.00 Cr | ₹1.53 Cr | ₹1.67 Cr |
Work-in Progress | ₹15 Cr | ₹18 Cr | ₹17 Cr | ₹6.99 Cr | ₹9.09 Cr |
Finished Goods | ₹454 Cr | ₹74 Cr | ₹283 Cr | ₹201 Cr | ₹293 Cr |
Packing Materials | ₹10 Cr | ₹12 Cr | ₹8.22 Cr | ₹10 Cr | ₹5.90 Cr |
Stores  and Spare | ₹114 Cr | ₹112 Cr | ₹102 Cr | ₹94 Cr | ₹90 Cr |
Other Inventory | ₹659 Cr | ₹1,155 Cr | ₹2,711 Cr | ₹475 Cr | ₹737 Cr |
Sundry Debtors | ₹192 Cr | ₹1,760 Cr | ₹2,151 Cr | ₹1,175 Cr | ₹5,563 Cr |
Debtors more than Six months | ₹24 Cr | ₹31 Cr | ₹33 Cr | ₹31 Cr | ₹17 Cr |
Debtors Others | ₹187 Cr | ₹1,746 Cr | ₹2,135 Cr | ₹1,160 Cr | ₹5,563 Cr |
Cash and Bank | ₹133 Cr | ₹58 Cr | ₹554 Cr | ₹907 Cr | ₹168 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.07 Cr |
Balances at Bank | ₹133 Cr | ₹58 Cr | ₹554 Cr | ₹907 Cr | ₹167 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹135 Cr | ₹136 Cr | ₹50 Cr | ₹179 Cr | ₹366 Cr |
Interest accrued on Investments | ₹0.26 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
Prepaid Expenses | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹37 Cr |
Other current_assets | ₹112 Cr | ₹113 Cr | ₹29 Cr | ₹160 Cr | ₹328 Cr |
Short Term Loans and Advances | ₹439 Cr | ₹473 Cr | ₹197 Cr | ₹97 Cr | ₹93 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr | ₹9.35 Cr |
Advance income tax and TDS | - | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹423 Cr | ₹451 Cr | ₹178 Cr | ₹84 Cr | ₹83 Cr |
Total Current Assets | ₹4,086 Cr | ₹5,638 Cr | ₹6,075 Cr | ₹3,147 Cr | ₹7,325 Cr |
Net Current Assets (Including Current Investments) | ₹2,050 Cr | ₹2,485 Cr | ₹2,273 Cr | ₹1,622 Cr | ₹647 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹12,095 Cr | ₹13,358 Cr | ₹13,289 Cr | ₹10,247 Cr | ₹14,495 Cr |
Contingent Liabilities | ₹212 Cr | ₹167 Cr | ₹204 Cr | ₹175 Cr | ₹172 Cr |
Total Debt | ₹1,854 Cr | ₹3,335 Cr | ₹4,323 Cr | ₹3,918 Cr | ₹10,092 Cr |
Book Value | - | 169.76 | 153.70 | 126.05 | 84.97 |
Adjusted Book Value | 181.54 | 169.76 | 153.70 | 126.05 | 84.97 |
Compare Balance Sheet of peers of CHAMBAL FERTILISERS AND CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHAMBAL FERTILISERS AND CHEMICALS | ₹20,401.6 Cr | -4.4% | 11.8% | 49.4% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹61,374.8 Cr | -6% | 17.6% | 24% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹54,176.6 Cr | 1.1% | 4% | 49.1% | Stock Analytics | |
RASHTRIYA CHEMICALS AND FERTILIZERS | ₹9,387.0 Cr | -3.6% | 13.1% | 15.2% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,574.7 Cr | -5.7% | 5% | -18.9% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,138.9 Cr | -6.5% | 7.2% | -7.9% | Stock Analytics |
CHAMBAL FERTILISERS AND CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHAMBAL FERTILISERS AND CHEMICALS | -4.4% |
11.8% |
49.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses