CHALET HOTELS
|
CHALET HOTELS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹205 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr |
Equity - Authorised | ₹382 Cr | ₹229 Cr | ₹229 Cr | ₹229 Cr | ₹229 Cr |
Equity - Issued | ₹205 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr |
Equity Paid Up | ₹205 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹13 Cr | ₹10 Cr | ₹2.39 Cr | ₹3.23 Cr | ₹2.67 Cr |
Total Reserves | ₹1,632 Cr | ₹1,327 Cr | ₹1,134 Cr | ₹1,208 Cr | ₹1,347 Cr |
Securities Premium | ₹1,040 Cr | ₹1,027 Cr | ₹1,027 Cr | ₹1,027 Cr | ₹1,027 Cr |
Capital Reserves | ₹8.50 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.50 Cr |
Profit & Loss Account Balance | ₹422 Cr | ₹131 Cr | ₹-53 Cr | ₹28 Cr | ₹167 Cr |
General Reserves | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr |
Other Reserves | ₹55 Cr | ₹53 Cr | ₹44 Cr | ₹37 Cr | ₹37 Cr |
Reserve excluding Revaluation Reserve | ₹1,632 Cr | ₹1,327 Cr | ₹1,134 Cr | ₹1,208 Cr | ₹1,347 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,851 Cr | ₹1,542 Cr | ₹1,341 Cr | ₹1,416 Cr | ₹1,555 Cr |
Minority Interest | ₹-0.47 Cr | ₹-0.41 Cr | ₹-0.26 Cr | ₹-0.32 Cr | ₹-0.27 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,790 Cr | ₹2,169 Cr | ₹2,143 Cr | ₹1,757 Cr | ₹1,664 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,380 Cr | ₹1,081 Cr | ₹1,205 Cr | ₹1,238 Cr | ₹1,094 Cr |
Term Loans - Institutions | ₹210 Cr | ₹902 Cr | ₹763 Cr | ₹400 Cr | ₹459 Cr |
Other Secured | ₹200 Cr | ₹186 Cr | ₹175 Cr | ₹119 Cr | ₹111 Cr |
Unsecured Loans | ₹64 Cr | ₹38 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹64 Cr | ₹38 Cr | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-162 Cr | ₹-144 Cr | ₹-234 Cr | ₹-166 Cr | ₹-63 Cr |
Deferred Tax Assets | ₹486 Cr | ₹434 Cr | ₹537 Cr | ₹481 Cr | ₹402 Cr |
Deferred Tax Liability | ₹323 Cr | ₹289 Cr | ₹303 Cr | ₹315 Cr | ₹339 Cr |
Other Long Term Liabilities | ₹120 Cr | ₹96 Cr | ₹89 Cr | ₹30 Cr | ₹33 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹12 Cr | ₹8.29 Cr | ₹8.04 Cr | ₹7.64 Cr | ₹7.63 Cr |
Total Non-Current Liabilities | ₹1,824 Cr | ₹2,167 Cr | ₹2,006 Cr | ₹1,628 Cr | ₹1,642 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹207 Cr | ₹150 Cr | ₹87 Cr | ₹83 Cr | ₹106 Cr |
Sundry Creditors | ₹207 Cr | ₹150 Cr | ₹87 Cr | ₹83 Cr | ₹106 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,608 Cr | ₹904 Cr | ₹664 Cr | ₹487 Cr | ₹476 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹447 Cr | ₹192 Cr | ₹181 Cr | ₹199 Cr | ₹199 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,162 Cr | ₹712 Cr | ₹483 Cr | ₹288 Cr | ₹277 Cr |
Short Term Borrowings | ₹89 Cr | ₹13 Cr | ₹4.97 Cr | ₹84 Cr | ₹40 Cr |
Secured ST Loans repayable on Demands | ₹85 Cr | ₹9.02 Cr | ₹1.37 Cr | ₹81 Cr | ₹38 Cr |
Working Capital Loans- Sec | ₹85 Cr | ₹9.02 Cr | ₹1.37 Cr | ₹81 Cr | ₹38 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-81 Cr | ₹-5.23 Cr | ₹2.23 Cr | ₹-77 Cr | ₹-35 Cr |
Short Term Provisions | ₹7.96 Cr | ₹11 Cr | ₹85 Cr | ₹110 Cr | ₹108 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.01 Cr | - | - | ₹20 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.95 Cr | ₹11 Cr | ₹85 Cr | ₹91 Cr | ₹89 Cr |
Total Current Liabilities | ₹1,913 Cr | ₹1,078 Cr | ₹841 Cr | ₹765 Cr | ₹731 Cr |
Total Liabilities | ₹5,587 Cr | ₹4,786 Cr | ₹4,188 Cr | ₹3,809 Cr | ₹3,927 Cr |
ASSETS | |||||
Gross Block | ₹3,854 Cr | ₹3,410 Cr | ₹3,168 Cr | ₹3,112 Cr | ₹3,258 Cr |
Less: Accumulated Depreciation | ₹1,293 Cr | ₹1,204 Cr | ₹1,111 Cr | ₹1,027 Cr | ₹953 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,561 Cr | ₹2,206 Cr | ₹2,057 Cr | ₹2,085 Cr | ₹2,305 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹37 Cr | ₹98 Cr | ₹32 Cr | ₹36 Cr | ₹88 Cr |
Non Current Investments | ₹9.42 Cr | ₹6.85 Cr | ₹6.28 Cr | ₹4.49 Cr | ₹4.51 Cr |
Long Term Investment | ₹9.42 Cr | ₹6.85 Cr | ₹6.28 Cr | ₹4.49 Cr | ₹4.51 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹9.42 Cr | ₹6.85 Cr | ₹6.28 Cr | ₹4.49 Cr | ₹4.51 Cr |
Long Term Loans & Advances | ₹117 Cr | ₹52 Cr | ₹47 Cr | ₹87 Cr | ₹126 Cr |
Other Non Current Assets | ₹136 Cr | ₹72 Cr | ₹47 Cr | ₹47 Cr | ₹32 Cr |
Total Non-Current Assets | ₹4,705 Cr | ₹4,082 Cr | ₹3,546 Cr | ₹3,254 Cr | ₹3,270 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.83 Cr | - | - | - | - |
Quoted | ₹0.83 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹542 Cr | ₹413 Cr | ₹393 Cr | ₹391 Cr | ₹392 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹518 Cr | ₹390 Cr | ₹375 Cr | ₹374 Cr | ₹373 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.15 Cr | ₹0.13 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.47 Cr |
Other Inventory | ₹24 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹19 Cr |
Sundry Debtors | ₹55 Cr | ₹59 Cr | ₹44 Cr | ₹31 Cr | ₹42 Cr |
Debtors more than Six months | ₹5.08 Cr | ₹4.59 Cr | ₹5.59 Cr | ₹13 Cr | - |
Debtors Others | ₹53 Cr | ₹57 Cr | ₹43 Cr | ₹28 Cr | ₹52 Cr |
Cash and Bank | ₹132 Cr | ₹122 Cr | ₹100 Cr | ₹46 Cr | ₹128 Cr |
Cash in hand | ₹1.54 Cr | ₹0.80 Cr | ₹0.93 Cr | ₹0.54 Cr | ₹0.56 Cr |
Balances at Bank | ₹131 Cr | ₹121 Cr | ₹99 Cr | ₹45 Cr | ₹127 Cr |
Other cash and bank balances | ₹0.10 Cr | - | - | - | ₹0.11 Cr |
Other Current Assets | ₹31 Cr | ₹21 Cr | ₹25 Cr | ₹20 Cr | ₹34 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹20 Cr | ₹14 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr |
Other current_assets | ₹11 Cr | ₹6.81 Cr | ₹8.58 Cr | ₹7.14 Cr | ₹23 Cr |
Short Term Loans and Advances | ₹121 Cr | ₹90 Cr | ₹80 Cr | ₹67 Cr | ₹62 Cr |
Advances recoverable in cash or in kind | ₹107 Cr | ₹77 Cr | ₹69 Cr | ₹61 Cr | ₹60 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹6.10 Cr | ₹2.17 Cr |
Total Current Assets | ₹882 Cr | ₹704 Cr | ₹642 Cr | ₹555 Cr | ₹658 Cr |
Net Current Assets (Including Current Investments) | ₹-1,031 Cr | ₹-373 Cr | ₹-199 Cr | ₹-210 Cr | ₹-73 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,587 Cr | ₹4,786 Cr | ₹4,188 Cr | ₹3,809 Cr | ₹3,927 Cr |
Contingent Liabilities | ₹35 Cr | ₹80 Cr | ₹64 Cr | ₹54 Cr | ₹62 Cr |
Total Debt | ₹2,950 Cr | ₹2,794 Cr | ₹2,534 Cr | ₹2,058 Cr | ₹1,902 Cr |
Book Value | 89.45 | 74.71 | 65.30 | 68.91 | 75.69 |
Adjusted Book Value | 89.45 | 74.71 | 65.30 | 68.91 | 75.69 |
Compare Balance Sheet of peers of CHALET HOTELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHALET HOTELS | ₹18,372.9 Cr | -2.1% | -3.9% | 41.1% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹112,003.0 Cr | 3.2% | 9.7% | 79.2% | Stock Analytics | |
EIH | ₹22,231.7 Cr | -1.4% | -10.5% | 51.9% | Stock Analytics | |
LEMON TREE HOTELS | ₹9,760.5 Cr | 0.1% | -1.3% | 4.4% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,047.9 Cr | -1.3% | -6% | -11.4% | Stock Analytics | |
INDIA TOURISM DEVELOPMENT CORPORATION | ₹4,793.2 Cr | -7.6% | -11.9% | 33.1% | Stock Analytics |
CHALET HOTELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHALET HOTELS | -2.1% |
-3.9% |
41.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses