CG POWER AND INDUSTRIAL SOLUTIONS
|
CG POWER AND INDUSTRIAL SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹305 Cr | ₹305 Cr | ₹288 Cr | ₹268 Cr | ₹125 Cr |
Equity - Authorised | ₹408 Cr | ₹408 Cr | ₹408 Cr | ₹408 Cr | ₹408 Cr |
Equity - Issued | ₹305 Cr | ₹305 Cr | ₹288 Cr | ₹268 Cr | ₹125 Cr |
Equity Paid Up | ₹305 Cr | ₹305 Cr | ₹288 Cr | ₹268 Cr | ₹125 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹21 Cr | ₹6.02 Cr | ₹20 Cr | ₹38 Cr | - |
Total Reserves | ₹2,691 Cr | ₹1,479 Cr | ₹695 Cr | ₹-390 Cr | ₹-2,097 Cr |
Securities Premium | ₹721 Cr | ₹717 Cr | ₹660 Cr | ₹503 Cr | ₹18 Cr |
Capital Reserves | ₹675 Cr | ₹675 Cr | ₹675 Cr | ₹675 Cr | ₹675 Cr |
Profit & Loss Account Balance | ₹909 Cr | ₹-309 Cr | ₹-1,037 Cr | ₹-1,530 Cr | ₹-2,578 Cr |
General Reserves | ₹418 Cr | ₹418 Cr | ₹418 Cr | - | - |
Other Reserves | ₹-33 Cr | ₹-22 Cr | ₹-22 Cr | ₹-38 Cr | ₹-213 Cr |
Reserve excluding Revaluation Reserve | ₹2,691 Cr | ₹1,479 Cr | ₹695 Cr | ₹-390 Cr | ₹-2,097 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,017 Cr | ₹1,791 Cr | ₹1,003 Cr | ₹-85 Cr | ₹-1,972 Cr |
Minority Interest | ₹1.33 Cr | ₹0.93 Cr | ₹0.95 Cr | ₹0.41 Cr | ₹16 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹107 Cr | ₹632 Cr | ₹516 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹107 Cr | ₹632 Cr | ₹829 Cr |
Term Loans - Institutions | - | - | - | - | ₹170 Cr |
Other Secured | - | - | - | - | ₹-483 Cr |
Unsecured Loans | - | - | ₹200 Cr | ₹204 Cr | ₹71 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | ₹4.02 Cr | ₹284 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹200 Cr | ₹200 Cr | ₹-213 Cr |
Deferred Tax Assets / Liabilities | ₹-156 Cr | ₹-434 Cr | ₹-622 Cr | ₹-733 Cr | ₹-846 Cr |
Deferred Tax Assets | ₹281 Cr | ₹566 Cr | ₹759 Cr | ₹945 Cr | ₹1,156 Cr |
Deferred Tax Liability | ₹125 Cr | ₹133 Cr | ₹137 Cr | ₹212 Cr | ₹310 Cr |
Other Long Term Liabilities | ₹23 Cr | ₹14 Cr | ₹22 Cr | ₹19 Cr | ₹23 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹35 Cr | ₹24 Cr | ₹31 Cr | ₹28 Cr | ₹34 Cr |
Total Non-Current Liabilities | ₹-97 Cr | ₹-395 Cr | ₹-262 Cr | ₹149 Cr | ₹-203 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,484 Cr | ₹1,244 Cr | ₹1,149 Cr | ₹1,035 Cr | ₹1,302 Cr |
Sundry Creditors | ₹1,162 Cr | ₹957 Cr | ₹914 Cr | ₹1,031 Cr | ₹1,295 Cr |
Acceptances | ₹322 Cr | ₹287 Cr | ₹234 Cr | ₹3.16 Cr | ₹7.06 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹748 Cr | ₹660 Cr | ₹1,529 Cr | ₹2,207 Cr | ₹3,033 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹322 Cr | ₹205 Cr | ₹207 Cr | ₹199 Cr | ₹293 Cr |
Interest Accrued But Not Due | ₹0.12 Cr | ₹0.12 Cr | ₹1.72 Cr | ₹37 Cr | ₹138 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹426 Cr | ₹455 Cr | ₹1,321 Cr | ₹1,971 Cr | ₹2,602 Cr |
Short Term Borrowings | - | - | - | ₹128 Cr | ₹1,067 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹128 Cr | ₹398 Cr |
Working Capital Loans- Sec | - | - | - | ₹128 Cr | ₹398 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | ₹144 Cr |
Other Unsecured Loans | - | - | - | ₹-128 Cr | ₹128 Cr |
Short Term Provisions | ₹252 Cr | ₹220 Cr | ₹171 Cr | ₹218 Cr | ₹498 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹55 Cr | ₹45 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | ₹9.89 Cr | ₹3.94 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹197 Cr | ₹175 Cr | ₹171 Cr | ₹208 Cr | ₹494 Cr |
Total Current Liabilities | ₹2,484 Cr | ₹2,125 Cr | ₹2,850 Cr | ₹3,588 Cr | ₹5,900 Cr |
Total Liabilities | ₹5,469 Cr | ₹4,235 Cr | ₹3,600 Cr | ₹3,664 Cr | ₹3,771 Cr |
ASSETS | |||||
Gross Block | ₹2,196 Cr | ₹2,021 Cr | ₹2,156 Cr | ₹2,243 Cr | ₹2,631 Cr |
Less: Accumulated Depreciation | ₹1,137 Cr | ₹1,050 Cr | ₹1,074 Cr | ₹1,097 Cr | ₹1,142 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,059 Cr | ₹971 Cr | ₹1,081 Cr | ₹1,146 Cr | ₹1,489 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹66 Cr | ₹27 Cr | ₹27 Cr | ₹12 Cr | ₹12 Cr |
Non Current Investments | ₹0.75 Cr | ₹0.96 Cr | ₹0.63 Cr | ₹1.86 Cr | ₹1.73 Cr |
Long Term Investment | ₹0.75 Cr | ₹0.96 Cr | ₹0.63 Cr | ₹1.86 Cr | ₹1.73 Cr |
Quoted | ₹0.43 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
Unquoted | ₹0.32 Cr | ₹0.57 Cr | ₹0.24 Cr | ₹1.47 Cr | ₹1.34 Cr |
Long Term Loans & Advances | ₹128 Cr | ₹136 Cr | ₹11 Cr | ₹8.32 Cr | ₹12 Cr |
Other Non Current Assets | ₹3.89 Cr | ₹7.19 Cr | ₹22 Cr | ₹34 Cr | ₹61 Cr |
Total Non-Current Assets | ₹1,286 Cr | ₹1,153 Cr | ₹1,150 Cr | ₹1,210 Cr | ₹1,592 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹588 Cr | ₹0.01 Cr | ₹41 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹588 Cr | - | ₹41 Cr | - | - |
Inventories | ₹751 Cr | ₹541 Cr | ₹512 Cr | ₹428 Cr | ₹384 Cr |
Raw Materials | ₹357 Cr | ₹254 Cr | ₹209 Cr | ₹172 Cr | ₹179 Cr |
Work-in Progress | ₹242 Cr | ₹189 Cr | ₹216 Cr | ₹160 Cr | ₹159 Cr |
Finished Goods | ₹132 Cr | ₹79 Cr | ₹74 Cr | ₹86 Cr | ₹40 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.97 Cr | ₹3.18 Cr | ₹2.67 Cr | ₹2.92 Cr | ₹3.74 Cr |
Other Inventory | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹7.48 Cr | ₹2.15 Cr |
Sundry Debtors | ₹1,534 Cr | ₹1,297 Cr | ₹944 Cr | ₹587 Cr | ₹522 Cr |
Debtors more than Six months | ₹142 Cr | ₹198 Cr | ₹214 Cr | ₹271 Cr | - |
Debtors Others | ₹1,486 Cr | ₹1,211 Cr | ₹887 Cr | ₹484 Cr | ₹806 Cr |
Cash and Bank | ₹854 Cr | ₹705 Cr | ₹488 Cr | ₹534 Cr | ₹242 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.47 Cr | ₹0.05 Cr |
Balances at Bank | ₹854 Cr | ₹705 Cr | ₹488 Cr | ₹532 Cr | ₹242 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹122 Cr | ₹135 Cr | ₹129 Cr | ₹130 Cr | ₹232 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹122 Cr | ₹135 Cr | ₹129 Cr | ₹130 Cr | ₹232 Cr |
Short Term Loans and Advances | ₹262 Cr | ₹220 Cr | ₹328 Cr | ₹485 Cr | ₹489 Cr |
Advances recoverable in cash or in kind | ₹74 Cr | ₹52 Cr | ₹58 Cr | ₹67 Cr | ₹43 Cr |
Advance income tax and TDS | - | - | ₹83 Cr | ₹129 Cr | ₹123 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹188 Cr | ₹168 Cr | ₹187 Cr | ₹289 Cr | ₹323 Cr |
Total Current Assets | ₹4,111 Cr | ₹2,899 Cr | ₹2,442 Cr | ₹2,164 Cr | ₹1,870 Cr |
Net Current Assets (Including Current Investments) | ₹1,627 Cr | ₹774 Cr | ₹-408 Cr | ₹-1,424 Cr | ₹-4,030 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,469 Cr | ₹4,235 Cr | ₹3,600 Cr | ₹3,664 Cr | ₹3,771 Cr |
Contingent Liabilities | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹36 Cr | ₹247 Cr |
Total Debt | - | - | ₹352 Cr | ₹1,465 Cr | ₹2,757 Cr |
Book Value | 19.62 | 11.69 | 6.82 | -0.91 | -31.46 |
Adjusted Book Value | 19.62 | 11.69 | 6.82 | -0.91 | -31.46 |
Compare Balance Sheet of peers of CG POWER AND INDUSTRIAL SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CG POWER AND INDUSTRIAL SOLUTIONS | ₹108,676.4 Cr | 3.2% | -8.5% | 80% | Stock Analytics | |
SIEMENS | ₹236,553.0 Cr | -1% | -11.2% | 88.4% | Stock Analytics | |
ABB INDIA | ₹143,402.0 Cr | -0.5% | -18.3% | 58.2% | Stock Analytics | |
HAVELLS INDIA | ₹102,398.0 Cr | 1.2% | -9.8% | 27.8% | Stock Analytics | |
SUZLON ENERGY | ₹89,331.1 Cr | 21% | -7.3% | 48.2% | Stock Analytics | |
HITACHI ENERGY INDIA | ₹48,381.6 Cr | -5.7% | -23.7% | 156.1% | Stock Analytics |
CG POWER AND INDUSTRIAL SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CG POWER AND INDUSTRIAL SOLUTIONS | 3.2% |
-8.5% |
80% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses