Home > Balance Sheet > CELLO WORLD

CELLO WORLD
Balance Sheet

CELLO WORLD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CELLO WORLD
Please provide your vote to see the results

CELLO WORLD Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹106 Cr₹98 Cr₹0.01 Cr₹0.01 Cr
    Equity - Authorised ₹110 Cr₹100 Cr₹0.01 Cr₹0.01 Cr
    Equity - Issued ₹106 Cr₹98 Cr₹0.01 Cr₹0.01 Cr
    Equity Paid Up ₹106 Cr₹98 Cr₹0.01 Cr₹0.01 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹5.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹1,043 Cr₹239 Cr₹88 Cr₹-107 Cr
    Securities Premium ₹472 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Capital Reserves ₹-329 Cr₹-329 Cr₹-356 Cr₹-396 Cr
    Profit & Loss Account Balance ₹885 Cr₹554 Cr₹430 Cr₹276 Cr
    General Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Other Reserves ₹1.00 Cr₹0.36 Cr₹0.37 Cr₹0.28 Cr
Reserve excluding Revaluation Reserve ₹1,043 Cr₹239 Cr₹88 Cr₹-107 Cr
Revaluation reserve ----
Shareholder's Funds ₹1,149 Cr₹336 Cr₹88 Cr₹-107 Cr
Minority Interest ₹221 Cr₹200 Cr₹185 Cr₹172 Cr
Long-Term Borrowings ----
Secured Loans ₹28 Cr₹8.66 Cr--
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹28 Cr₹8.66 Cr--
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹11 Cr₹3.69 Cr₹5.59 Cr₹6.09 Cr
    Deferred Tax Assets ₹5.41 Cr₹6.26 Cr₹6.16 Cr₹3.26 Cr
    Deferred Tax Liability ₹16 Cr₹9.95 Cr₹12 Cr₹9.35 Cr
Other Long Term Liabilities ₹5.60 Cr₹490 Cr₹8.70 Cr₹10 Cr
Long Term Trade Payables ----
Long Term Provisions ₹65 Cr₹52 Cr₹39 Cr₹15 Cr
Total Non-Current Liabilities ₹109 Cr₹554 Cr₹53 Cr₹32 Cr
Current Liabilities ----
Trade Payables ₹144 Cr₹134 Cr₹126 Cr₹98 Cr
    Sundry Creditors ₹144 Cr₹134 Cr₹126 Cr₹98 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹69 Cr₹49 Cr₹456 Cr₹632 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹7.12 Cr₹6.28 Cr₹12 Cr₹14 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹62 Cr₹43 Cr₹445 Cr₹617 Cr
Short Term Borrowings ₹335 Cr₹317 Cr₹452 Cr₹322 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹16 Cr₹19 Cr₹167 Cr
    Working Capital Loans- Sec ₹15 Cr₹16 Cr₹19 Cr₹167 Cr
    Buyers Credits - Unsec --₹6.30 Cr-
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹306 Cr₹286 Cr₹409 Cr₹-13 Cr
Short Term Provisions ₹71 Cr₹45 Cr₹29 Cr₹19 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹69 Cr₹44 Cr₹27 Cr₹17 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹1.59 Cr₹1.40 Cr₹1.46 Cr₹1.68 Cr
Total Current Liabilities ₹619 Cr₹546 Cr₹1,063 Cr₹1,071 Cr
Total Liabilities ₹2,098 Cr₹1,637 Cr₹1,389 Cr₹1,168 Cr
ASSETS
Gross Block ₹586 Cr₹440 Cr₹382 Cr₹366 Cr
Less: Accumulated Depreciation ₹224 Cr₹168 Cr₹124 Cr₹107 Cr
Less: Impairment of Assets ----
Net Block ₹362 Cr₹272 Cr₹259 Cr₹259 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹180 Cr₹21 Cr₹12 Cr₹4.27 Cr
Non Current Investments ₹56 Cr₹51 Cr₹35 Cr₹45 Cr
Long Term Investment ₹56 Cr₹51 Cr₹35 Cr₹45 Cr
    Quoted ₹55 Cr₹50 Cr₹35 Cr₹45 Cr
    Unquoted ₹0.32 Cr₹0.79 Cr--
Long Term Loans & Advances ₹108 Cr₹105 Cr₹58 Cr₹23 Cr
Other Non Current Assets ₹3.80 Cr₹3.60 Cr₹3.72 Cr₹3.93 Cr
Total Non-Current Assets ₹709 Cr₹457 Cr₹370 Cr₹335 Cr
Current Assets Loans & Advances ----
Currents Investments ₹114 Cr₹126 Cr₹115 Cr₹75 Cr
    Quoted ₹114 Cr₹126 Cr₹115 Cr₹75 Cr
    Unquoted ----
Inventories ₹462 Cr₹430 Cr₹377 Cr₹307 Cr
    Raw Materials ₹132 Cr₹108 Cr₹119 Cr₹107 Cr
    Work-in Progress ₹57 Cr₹42 Cr₹34 Cr₹43 Cr
    Finished Goods ₹112 Cr₹245 Cr₹198 Cr₹139 Cr
    Packing Materials ₹22 Cr₹19 Cr₹18 Cr₹15 Cr
    Stores  and Spare ₹1.62 Cr₹2.31 Cr₹0.26 Cr₹0.23 Cr
    Other Inventory ₹138 Cr₹14 Cr₹6.88 Cr₹3.41 Cr
Sundry Debtors ₹611 Cr₹462 Cr₹407 Cr₹371 Cr
    Debtors more than Six months ₹26 Cr₹27 Cr₹25 Cr₹21 Cr
    Debtors Others ₹591 Cr₹442 Cr₹388 Cr₹354 Cr
Cash and Bank ₹65 Cr₹50 Cr₹55 Cr₹32 Cr
    Cash in hand ₹0.05 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹65 Cr₹50 Cr₹55 Cr₹32 Cr
    Other cash and bank balances ----
Other Current Assets ₹5.85 Cr₹6.03 Cr₹6.48 Cr₹6.23 Cr
    Interest accrued on Investments ₹2.43 Cr₹2.35 Cr₹1.81 Cr₹2.32 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹1.96 Cr₹1.72 Cr₹1.89 Cr₹1.71 Cr
    Other current_assets ₹1.46 Cr₹1.96 Cr₹2.78 Cr₹2.19 Cr
Short Term Loans and Advances ₹131 Cr₹91 Cr₹60 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹34 Cr₹22 Cr₹17 Cr
    Advance income tax and TDS ₹66 Cr₹40 Cr₹24 Cr₹12 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹43 Cr₹16 Cr₹14 Cr₹12 Cr
Total Current Assets ₹1,389 Cr₹1,165 Cr₹1,019 Cr₹833 Cr
Net Current Assets (Including Current Investments) ₹770 Cr₹619 Cr₹-44 Cr₹-238 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹2,098 Cr₹1,637 Cr₹1,389 Cr₹1,168 Cr
Contingent Liabilities ₹23 Cr₹32 Cr₹21 Cr₹23 Cr
Total Debt ₹363 Cr₹326 Cr₹452 Cr₹322 Cr
Book Value 54.1517.2587,646.00-106,752.00
Adjusted Book Value 54.1517.254.49-5.47

Compare Balance Sheet of peers of CELLO WORLD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CELLO WORLD ₹13,319.2 Cr -2.8% -6.4% -27% Stock Analytics
HINDUSTAN UNILEVER ₹526,684.0 Cr -3.8% -5.4% -6.5% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹107,626.0 Cr 1.2% -6.9% -13.1% Stock Analytics
DABUR INDIA ₹90,095.8 Cr -2.4% -2.6% -6.5% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹66,866.3 Cr -0.2% -10.6% -2.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹44,512.8 Cr -0.4% -6.1% -16.6% Stock Analytics


CELLO WORLD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CELLO WORLD

-2.8%

-6.4%

-27%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses